IHRT
iHeartMedia, Inc.
IHRT lost money over the past year, so it has no meaningful PE right now.
NBIS
Nebius Group N.V.
There isn't enough reported data to score NBIS yet.
IHRT Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Stable | |
| Weak |
IHRT's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.
NBIS Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Healthy | |
| Unavailable | |
| Healthy |
NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.
IHRT PE Valuation
IHRT has no meaningful PE right now: it lost money over the past year.
NBIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 68x | $22.45 | -83% |
| Fair | 114x | $37.67 | -71% |
| Current | 390x | $129 | — |
| Expensive | 666x | $220 | +71% |
Historical ranges are pointers, not guarantees.
NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.
IHRT Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Stable | |
| Stable | |
| Limited | |
| Low |
Analysts expect IHRT's earnings, revenue and profitability to hold roughly steady. However, they disagree widely on these estimates.
NBIS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
NBIS has the edge over IHRT on the outlook, with more favorable revenue and profitability expectations.
IHRT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.44 | +$1.16 |
| Q2 2026 | -$1.81 | +$0.63 |
| Q1 2026 | -$1.83 | +$6.57 |
| Q4 2025 | -$3.06 | +$3.62 |
| Q3 2025 | -$2.60 | +$4.19 |
| Q2 2025 | -$2.44 | +$4.14 |
| Q1 2025 | -$8.40 | -$2.39 |
| Q4 2024 | -$6.68 | +$0.71 |
IHRT is still losing money, but far less than before: $1.44 per share over the past year, against $13.15 at its worst in late 2020.
NBIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q4 2025 | $0.33 | +$2.61 |
| Q4 2024 | -$2.28 | -456% |
| Q4 2023 | $0.64 | -36% |
| Q4 2022 | $1.00 | +$1.49 |
| Q4 2021 | -$0.49 | -156% |
| Q4 2020 | $0.87 | +89% |
| Q4 2019 | $0.46 | -73% |
| Q4 2018 | $1.71 | +434% |
NBIS has the edge over IHRT in the latest year-over-year earnings comparison.
IHRT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1B | +3.3% |
| Q2 2026 | $977.2M | +4.7% |
| Q1 2026 | $884.2M | +9.6% |
| Q4 2025 | $1.1B | +0.8% |
| Q3 2025 | $997M | -1.1% |
| Q2 2025 | $933.7M | +0.5% |
| Q1 2025 | $807.1M | +1% |
| Q4 2024 | $1.1B | +4.8% |
IHRT has the edge over NBIS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 7.1% | +19 points |
| Q2 2026 | 3.6% | -0.2 points |
| Q1 2026 | 0.2% | +3.3 points |
| Q4 2025 | 7.6% | -1.8 points |
| Q3 2025 | -12% | -19 points |
| Q2 2025 | 3.8% | +102 points |
| Q1 2025 | -3.1% | +1.2 points |
| Q4 2024 | 9.3% | +1.9 points |
IHRT's operating margin was 7.1% last quarter, up 19 points from the same quarter a year ago.
NBIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2023 | $9.7B | +53% |
| Q4 2022 | $6.3B | +46% |
| Q4 2021 | $4.3B | +63% |
| Q4 2020 | $2.6B | +24% |
| Q4 2019 | $2.1B | +37% |
| Q4 2018 | $1.5B | +36% |
| Q4 2017 | $1.1B | +24% |
| Q4 2016 | $917M | +27% |
NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -115% | -112 points |
| Q4 2023 | 3.6% | -11 points |
| Q4 2022 | 2.5% | -14 points |
| Q4 2021 | -3.7% | -18 points |
| Q4 2020 | 7.4% | -9.5 points |
| Q4 2019 | 14% | -2 points |
| Q4 2018 | 16% | -14 points |
| Q4 2017 | 14% | -19 points |
NBIS's operating margin was −115% last quarter, down 123 points from the same quarter a year ago, near the bottom of its range since 2011.
IHRT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$10.4M | +$22.4M |
| Q2 2026 | $46M | +$59.1M |
| Q1 2026 | -$114.5M | -$33.8M |
| Q4 2025 | $137.6M | +$161.8M |
| Q3 2025 | -$32.8M | -145% |
| Q2 2025 | -$13.2M | -337% |
| Q1 2025 | -$80.7M | +$185K |
| Q4 2024 | -$24.2M | -117% |
IHRT's free cash flow has turned positive again: $59M over the past year, against −$151M the year before.
NBIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$3.7B | -$3.1B |
| Q4 2024 | -$562.1M | -$316.2M |
| Q4 2023 | -$245.9M | -$138.9M |
| Q4 2022 | -$107M | +$319.7M |
| Q4 2021 | -$426.7M | -539% |
| Q4 2020 | $97.3M | -66% |
| Q4 2019 | $287.9M | +$289.2M |
| Q4 2018 | -$1.3M | -101% |
NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.
IHRT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.5% | +787K shares |
| 1 year | +2.1% | +3.3M shares |
| 3 years | +5.9% | +8.8M shares |
| 5 years | +5.4% | +8.1M shares |
| Available history | +145% | +93.8M shares |
IHRT has 158M diluted shares, up 2.1% from a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | $101,000 |
| Q4 2019 | — |
NBIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -12% | -33.3M shares |
| 1 year | -32% | -115M shares |
| 3 years | -26% | -86.9M shares |
NBIS has the edge over IHRT on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2024 | $10M |
| Q4 2021 | $84.1M |
| Q4 2020 | $122.8M |
| Q4 2019 | $17.2M |
| Q4 2018 | $121.8M |
| Q4 2014 | $101.7M |
| Q4 2013 | $102.9M |
IHRT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 9.4x | High |
| Q2 2026 | 14.2x | High |
| Q1 2026 | 13.8x | High |
| Q4 2025 | 14.1x | High |
| Q3 2025 | 13.4x | High |
| Q2 2025 | 8.6x | High |
| Q1 2023 | 12.0x | High |
| Q4 2022 | 10.1x | High |
IHRT's net debt is about 9.4 years of its operating earnings (EBITDA), down from 13 years a year ago.
NBIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2023 | 0.7x | Very low |
| Q4 2022 | -0.7x | Net Cash |
NBIS's net debt is less than a year of its operating earnings (EBITDA).
IHRT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 24.5 | Oversold |
| Stochastic | 10.8 | Oversold |
IHRT's weekly RSI is 24 (oversold) and its Stochastic is 11 (oversold).
NBIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 8.3 | Oversold |
NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
IHRT PE vs Communication Services Sector
| Metric | IHRT | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 16x | — |
IHRT has no meaningful PE right now: it lost money over the past year.
NBIS PE vs Communication Services Sector
| Metric | NBIS | Sector median | Relative |
|---|---|---|---|
| PE | 390x | 16x | 2,264% above |
| PE % | 62 | 24 | 38 pts above |
NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
IHRT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.73 | 66% below |
| 20 week MA | $2.68 | 78% below |
| 50 week MA | $3.44 | 83% below |
| 100 week MA | $2.78 | 79% below |
| 200 week MA | $2.82 | 79% below |
NBIS has stronger trend alignment. IHRT is above 0 of 5 weekly averages versus NBIS above 1 of 4.
NBIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $179.7 | 28% below |
| 20 week MA | $199.9 | 36% below |
| 50 week MA | $163.5 | 21% below |
| 100 week MA | $110.0 | 17% above |
NBIS has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 17% above its 100-week average.
IHRT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $16.0 | $12.2 | -24% |
| 2021 | $12.2 | $21.0 | +73% |
| 2022 | $21.0 | $6.67 | -68% |
| 2023 | $6.67 | $2.67 | -60% |
| 2024 | $2.67 | $1.91 | -28% |
| 2025 | $1.91 | $4.41 | +131% |
| 2026 YTD | $4.41 | $0.58 | -87% |
IHRT's yearly returns have swung widely, from +131% in 2025 to −68% in 2022. It's down 87% so far in 2026.
NBIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $19.6 | $27.3 | +40% |
| 2025 | $27.3 | $87.6 | +221% |
| 2026 YTD | $87.6 | $128.6 | +47% |
NBIS has the edge over IHRT on returns for 2026, with the stronger performance.