IDXX

IDEXX Laboratories, Inc.

70
Fundamentals73/ 100
Valuation60/ 100
Upside potential53/ 100
Risk potential17/ 100

IDXX has the edge over NVO overall, supported by stronger fundamentals and stronger valuation.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

IDXX Fundamentals

MetricStatus
Stable
Strong
Strong
Strong

IDXX's profitability, cash flow and balance sheet are currently strong, and its revenue is stable.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

IDXX PE Valuation

CHEAPFAIREXPENSIVE23x46x70x93x
CHEAPFAIREXPENSIVE23x46x70x93x
LevelPEPriceVs current
Cheap43x$634-9.1%
Forward43x$698—
Current47x$698—
Fair53x$793+14%
Expensive72x$1,066+53%

Historical ranges are pointers, not guarantees.

IDXX's PE is in its cheap range at 47x. If earnings grow as analysts expect, today's price would be 43x next year's earnings.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO has the edge over IDXX in the historical PE scenario, which offers more potential upside but is not a forecast.

IDXX Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
High

IDXX has the edge over NVO on the outlook, with more favorable earnings and profitability expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

IDXX Risk to reward

ScenarioChangePrice
Upside+19%$831.82
Downside-17%$581.52

Calculated from the latest close: $698.02 on Nov 12.

IDXX trails NVO on modeled risk to reward, with less potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO has a better modeled risk to reward balance than IDXX, with more potential upside relative to its potential downside.

IDXX Earnings Per Share

Q4 2023: $10.06Q1 2024: $10.32Q2 2024: $10.09Q3 2024: $10.36Q4 2024: $10.67Q1 2025: $10.82Q2 2025: $12.01Q3 2025: $12.61Q4 2025: $13.08Q1 2026: $13.59Q2 2026: $14.23Q3 2026: $14.84Forward: $16.28
Q4 2023: $10.06Q1 2024: $10.32Q2 2024: $10.09Q3 2024: $10.36Q4 2024: $10.67Q1 2025: $10.82Q2 2025: $12.01Q3 2025: $12.61Q4 2025: $13.08Q1 2026: $13.59Q2 2026: $14.23Q3 2026: $14.84Forward: $16.28
QuarterTTM EPSYoY
Forward$16.28+9.7%
Q3 2026$14.84+18%
Q2 2026$14.23+18%
Q1 2026$13.59+26%
Q4 2025$13.08+23%
Q3 2025$12.61+22%
Q2 2025$12.01+19%
Q1 2025$10.82+4.8%
Q4 2024$10.67+6.1%

IDXX has the edge over NVO on earnings, with stronger typical year-over-year growth.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO's earnings per share have climbed steadily: $3.89 over the past year, up 4.9% from the year before, and higher year over year every quarter since late 2020.

IDXX Quarterly Revenue

Q4 2023: $902MQ1 2024: $964MQ2 2024: $1BQ3 2024: $976MQ4 2024: $954MQ1 2025: $998MQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.1BQ1 2026: $1.1BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $902MQ1 2024: $964MQ2 2024: $1BQ3 2024: $976MQ4 2024: $954MQ1 2025: $998MQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.1BQ1 2026: $1.1BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B+9.9%
Q2 2026$1.2B+9.7%
Q1 2026$1.1B+14%
Q4 2025$1.1B+14%
Q3 2025$1.1B+13%
Q2 2025$1.1B+11%
Q1 2025$998.4M+3.6%
Q4 2024$954.3M+5.8%

IDXX's revenue has grown year over year every quarter since late 2020: $1.2B last quarter, up 9.9% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

IDXX Free Cash Flow

Q4 2023: $217MQ1 2024: $168MQ2 2024: $215MQ3 2024: $192MQ4 2024: $233MQ1 2025: $208MQ2 2025: $152MQ3 2025: $371MQ4 2025: $326MQ1 2026: $234MQ2 2026: $323MQ3 2026: $421M
Q4 2023: $217MQ1 2024: $168MQ2 2024: $215MQ3 2024: $192MQ4 2024: $233MQ1 2025: $208MQ2 2025: $152MQ3 2025: $371MQ4 2025: $326MQ1 2026: $234MQ2 2026: $323MQ3 2026: $421M
QuarterFree cash flowYoY
Q3 2026$420.8M+13%
Q2 2026$322.5M+113%
Q1 2026$234.3M+13%
Q4 2025$326.3M+40%
Q3 2025$371.2M+93%
Q2 2025$151.6M-29%
Q1 2025$207.9M+24%
Q4 2024$232.8M+7.1%

IDXX has the edge over NVO on cash flow, with more consistent year-over-year improvement.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO still generates free cash flow, though less than at its 2026 peak: $7.3B over the past year.

IDXX Total Shares

Q4 2023: 84MQ1 2024: 84MQ2 2024: 83MQ3 2024: 83MQ4 2024: 83MQ1 2025: 82MQ2 2025: 81MQ3 2025: 81MQ4 2025: 81MQ1 2026: 80MQ2 2026: 79MQ3 2026: 79M
Q4 2023: 84MQ1 2024: 84MQ2 2024: 83MQ3 2024: 83MQ4 2024: 83MQ1 2025: 82MQ2 2025: 81MQ3 2025: 81MQ4 2025: 81MQ1 2026: 80MQ2 2026: 79MQ3 2026: 79M
PeriodChange %Net change
Quarterly-0.3%-263K shares
1 year-2%-1.6M shares
3 years-5.9%-4.9M shares
5 years-8.6%-7.5M shares
Available history-9.7%-8.5M shares

IDXX has the edge over NVO on shareholder dilution, with a more favorable share count trend.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has 4.4B diluted shares, about the same as a year ago.

IDXX Net Leverage

Q4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.2xQ3 2024: 0.3xQ4 2024: 0.3xQ1 2025: 0.4xQ2 2025: 0.3xQ3 2025: 0.2xQ4 2025: 0.2xQ1 2026: 0.2xQ2 2026: 0.2xQ3 2026: 0.1x
Q4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.2xQ3 2024: 0.3xQ4 2024: 0.3xQ1 2025: 0.4xQ2 2025: 0.3xQ3 2025: 0.2xQ4 2025: 0.2xQ1 2026: 0.2xQ2 2026: 0.2xQ3 2026: 0.1x
QuarterNet LeverageStatus
Q3 20260.1xVery low
Q2 20260.2xVery low
Q1 20260.2xVery low
Q4 20250.2xVery low
Q3 20250.2xVery low
Q2 20250.3xVery low
Q1 20250.4xVery low
Q4 20240.3xVery low

IDXX has the edge over NVO on leverage, with a lower net debt burden relative to earnings.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

IDXX Weekly Momentum

MetricValueStatus
RSI72.3Overbought
Stochastic72.0Neutral

IDXX's weekly RSI is 72 (overbought) and its Stochastic is 72 (neutral).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

IDXX PE vs Healthcare Sector

MetricIDXXSector medianRelative
PE47x26x82% above
PE %28291 pt below

IDXX is trading at 47x earnings, a 82% premium to the Healthcare sector's median of 26x.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO has the edge over IDXX on valuation relative to its sector.

IDXX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$575.221% above
20 week MA$559.825% above
50 week MA$593.118% above
100 week MA$562.024% above
200 week MA$525.733% above

IDXX has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

IDXX Yearly ROI

YearStart priceEnd priceROI
2020$264.0$497.1+88%
2021$497.1$645.0+30%
2022$645.0$410.6-36%
2023$410.6$555.1+35%
2024$555.1$414.9-25%
2025$414.9$688.5+66%
2026 YTD$688.5$698.0+1.4%

IDXX has the edge over NVO on returns for 2026, with the stronger performance.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

Give your agent the market.

Get API key