IDT
IDT Corporation
IDT offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
TMUS
T-Mobile US, Inc.
TMUS has the edge over IDT overall, supported by stronger valuation and stronger modeled upside.
IDT Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
IDT's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
IDT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 13x | $46.12 | -44% |
| Fair | 17x | $58.62 | -29% |
| Current | 24x | $82.80 | — |
| Expensive | 26x | $91.05 | +10% |
Historical ranges are pointers, not guarantees.
IDT's PE is in its expensive range at 24x.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS has the edge over IDT in the historical PE scenario, which offers more potential upside but is not a forecast.
IDT Forward outlook
There aren't enough analyst estimates for IDT to show an outlook.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
IDT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $3.46 | +15% |
| Q2 2026 | $3.27 | -14% |
| Q1 2026 | $3.26 | +3.5% |
| Q4 2025 | $3.22 | +10% |
| Q3 2025 | $3.01 | +19% |
| Q2 2025 | $3.79 | +171% |
| Q1 2025 | $3.15 | +117% |
| Q4 2024 | $2.92 | +101% |
IDT has the edge over TMUS on earnings, with more consistent year-over-year improvement.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS earned $10.37 per share over the past year, about the same as the year before.
IDT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $339M | +7.1% |
| Q2 2026 | $315.7M | +4.5% |
| Q1 2026 | $320.5M | +5.7% |
| Q4 2025 | $322.8M | +4.3% |
| Q3 2025 | $316.6M | +2.5% |
| Q2 2025 | $302M | +0.8% |
| Q1 2025 | $303.3M | +2.4% |
| Q4 2024 | $309.6M | +2.8% |
IDT's revenue has grown year over year for 10 quarters in a row: $339M last quarter, up 7.1% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 9.8% | +2.9 points |
| Q2 2026 | 9.4% | +0.6 points |
| Q1 2026 | 8.5% | -0.8 points |
| Q4 2025 | 9.6% | +1.9 points |
| Q3 2025 | 6.9% | +0.4 points |
| Q2 2025 | 8.8% | +5 points |
| Q1 2025 | 9.3% | +3.9 points |
| Q4 2024 | 7.6% | +1.9 points |
IDT's operating margin was 9.8% last quarter, up 2.9 points from the same quarter a year ago, near the top of its range since 2019.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS has the edge over IDT on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over IDT on profitability, with a higher operating margin.
IDT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $38.4M | +49% |
| Q2 2026 | $13.4M | -81% |
| Q1 2026 | $32.2M | +110% |
| Q4 2025 | -$16M | -$10.8M |
| Q3 2025 | $25.7M | +9.1% |
| Q2 2025 | $70.3M | +1351% |
| Q1 2025 | $15.3M | -25% |
| Q4 2024 | -$5.1M | -149% |
IDT generated $68M in free cash flow over the past year, down 36% from the year before.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over IDT on cash flow, with more consistent year-over-year improvement.
IDT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.4% | +108K shares |
| 1 year | -1.1% | -272K shares |
| 3 years | -2.2% | -554K shares |
| 5 years | -4% | -1M shares |
| Available history | -5.4% | -1.4M shares |
IDT has 25M diluted shares, down 1.1% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2026 | $7.4M |
| Q4 2025 | $7.6M |
| Q3 2025 | — |
| Q2 2025 | $6.4M |
| Q1 2025 | $9M |
| Q4 2024 | $2.4M |
| Q3 2024 | $3.4M |
| Q2 2024 | $4M |
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over IDT on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
IDT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.6x | Net Cash |
| Q2 2026 | -1.6x | Net Cash |
| Q1 2026 | -1.6x | Net Cash |
| Q4 2025 | -1.5x | Net Cash |
| Q3 2025 | -1.9x | Net Cash |
| Q2 2025 | -1.7x | Net Cash |
| Q1 2025 | -1.4x | Net Cash |
| Q4 2024 | -1.6x | Net Cash |
IDT has the edge over TMUS on leverage, with a lower net debt burden relative to earnings.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
IDT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 80.0 | Overbought |
| Stochastic | 89.3 | Overbought |
IDT's weekly RSI is 80 (overbought) and its Stochastic is 89 (overbought).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
IDT PE vs Communication Services Sector
| Metric | IDT | Sector median | Relative |
|---|---|---|---|
| PE | 24x | 16x | 45% above |
| PE % | 75 | 26 | 49 pts above |
IDT is trading at 24x earnings, a 45% premium to the Communication Services sector's median of 16x.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS has the edge over IDT on valuation relative to its sector.
IDT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $79.8 | 3.8% above |
| 20 week MA | $71.5 | 16% above |
| 50 week MA | $59.3 | 40% above |
| 100 week MA | $57.0 | 45% above |
| 200 week MA | $45.6 | 82% above |
IDT has the edge over TMUS on trend strength, trading above more of its moving averages.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
IDT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $7.03 | $12.5 | +78% |
| 2021 | $12.5 | $44.3 | +253% |
| 2022 | $44.3 | $27.9 | -37% |
| 2023 | $27.9 | $34.1 | +22% |
| 2024 | $34.1 | $47.9 | +41% |
| 2025 | $47.9 | $52.0 | +8.4% |
| 2026 YTD | $52.0 | $82.8 | +59% |
IDT has the edge over TMUS on returns for 2026, with the stronger performance.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.