IDA

IDACORP, Inc.

55
Fundamentals52/ 100
Valuation50/ 100
Upside potential54/ 100
Risk potential11/ 100

IDA has the edge over SMR overall, supported by stronger fundamentals and lower modeled downside.

SMR

NuScale Power Corporation

39
Fundamentals12/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential40/ 100

SMR offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

IDA Fundamentals

MetricStatus
Healthy
Strong
Weak
Weak

IDA's revenue and profitability are currently healthy, but its cash flow and balance sheet are weak.

SMR Fundamentals

MetricStatus
Weak
Weak
Weak
Unavailable

SMR's revenue, profitability and cash flow are currently weak. There isn't enough data to rate its balance sheet.

IDA PE Valuation

CHEAPFAIREXPENSIVE7.0x14x21x28x
CHEAPFAIREXPENSIVE7.0x14x21x28x
LevelPEPriceVs current
Cheap19x$122-16%
Fair21x$136-6.9%
Current22x$146โ€”
Forward22x$146โ€”
Expensive23x$149+2%

Historical ranges are pointers, not guarantees.

IDA's PE is 22x, but its earnings don't support one, so it isn't a reliable read right now.

SMR PE Valuation

SMR has no meaningful PE right now: it lost money over the past year.

IDA Forward outlook

MetricOutlook
Stable
Growth
Growth
Stable
Limited
Low

Analysts expect earnings and revenue growth for IDA, with profitability holding steady. However, they disagree widely on these estimates.

SMR Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
High

Analysts expect SMR's losses to shrink, with revenue growing.

IDA Risk to reward

ScenarioChangePrice
Upside+13%$165.51
Downside-11%$129.69

Calculated from the latest close: $146.15 on Nov 12.

IDA trails SMR on modeled risk to reward, with less potential upside relative to its potential downside.

SMR Risk to reward

ScenarioChangePrice
Upside+70%$8.20
Downside-40%$2.88

Calculated from the latest close: $4.82 on Nov 12.

SMR has a better modeled risk to reward balance than IDA, with more potential upside relative to its potential downside.

IDA Earnings Per Share

Q4 2023: $5.14Q1 2024: $4.98Q2 2024: $5.34Q3 2024: $5.39Q4 2024: $5.50Q1 2025: $5.65Q2 2025: $5.70Q3 2025: $5.84Q4 2025: $5.90Q1 2026: $6.01Q2 2026: $6.04Q3 2026: $6.51Forward: $6.77
Q4 2023: $5.14Q1 2024: $4.98Q2 2024: $5.34Q3 2024: $5.39Q4 2024: $5.50Q1 2025: $5.65Q2 2025: $5.70Q3 2025: $5.84Q4 2025: $5.90Q1 2026: $6.01Q2 2026: $6.04Q3 2026: $6.51Forward: $6.77
QuarterTTM EPSYoY
Forward$6.77+3.9%
Q3 2026$6.51+11%
Q2 2026$6.04+6%
Q1 2026$6.01+6.4%
Q4 2025$5.90+7.3%
Q3 2025$5.84+8.3%
Q2 2025$5.70+6.7%
Q1 2025$5.65+13%
Q4 2024$5.50+7%

IDA has the edge over SMR on earnings quality, reporting a profit while its opponent remains loss making.

SMR Earnings Per Share

Q4 2023: $-0.80Q1 2024: $-0.85Q2 2024: $-1.03Q3 2024: $-0.95Q4 2024: $-1.47Q1 2025: $-1.37Q2 2025: $-1.19Q3 2025: $-2.86Q4 2025: $-2.43Q1 2026: $-2.46Q2 2026: $-2.46Q3 2026: $-0.72
Q4 2023: $-0.80Q1 2024: $-0.85Q2 2024: $-1.03Q3 2024: $-0.95Q4 2024: $-1.47Q1 2025: $-1.37Q2 2025: $-1.19Q3 2025: $-2.86Q4 2025: $-2.43Q1 2026: $-2.46Q2 2026: $-2.46Q3 2026: $-0.72
QuarterTTM EPSYoY
Q3 2026-$0.72+$2.14
Q2 2026-$2.46-$1.27
Q1 2026-$2.46-$1.09
Q4 2025-$2.43-$0.96
Q3 2025-$2.86-$1.91
Q2 2025-$1.19-$0.16
Q1 2025-$1.37-$0.52
Q4 2024-$1.47-$0.67

SMR is still losing money, but far less than before: $0.72 per share over the past year, against $2.86 at its worst in late 2025.

IDA Quarterly Revenue

Q4 2023: $372MQ1 2024: $418MQ2 2024: $443MQ3 2024: $532MQ4 2024: $376MQ1 2025: $411MQ2 2025: $449MQ3 2025: $526MQ4 2025: $360MQ1 2026: $403MQ2 2026: $470MQ3 2026: $615M
Q4 2023: $372MQ1 2024: $418MQ2 2024: $443MQ3 2024: $532MQ4 2024: $376MQ1 2025: $411MQ2 2025: $449MQ3 2025: $526MQ4 2025: $360MQ1 2026: $403MQ2 2026: $470MQ3 2026: $615M
QuarterRevenueYoY
Q3 2026$614.8M+17%
Q2 2026$469.8M+4.6%
Q1 2026$403.4M-1.9%
Q4 2025$360.1M-4.2%
Q3 2025$526.4M-1.1%
Q2 2025$449.3M+1.5%
Q1 2025$411.1M-1.6%
Q4 2024$375.9M+1%

IDA's revenue has picked up after two years of holding roughly level: $615M last quarter, up 17% from the same quarter a year ago.

SMR Quarterly Revenue

Q4 2023: $5MQ1 2024: $1MQ2 2024: $967,000Q3 2024: $475,000Q4 2024: $34MQ1 2025: $13MQ2 2025: $8MQ3 2025: $8MQ4 2025: $2MQ1 2026: $565,000Q2 2026: $75,000Q3 2026: $281,000
Q4 2023: $5MQ1 2024: $1MQ2 2024: $967,000Q3 2024: $475,000Q4 2024: $34MQ1 2025: $13MQ2 2025: $8MQ3 2025: $8MQ4 2025: $2MQ1 2026: $565,000Q2 2026: $75,000Q3 2026: $281,000
QuarterRevenueYoY
Q3 2026$281K-97%
Q2 2026$75K-99%
Q1 2026$565K-96%
Q4 2025$1.8M-95%
Q3 2025$8.2M+1635%
Q2 2025$8.1M+733%
Q1 2025$13.4M+870%
Q4 2024$34.2M+651%

SMR has the edge over IDA on sales, with stronger typical year-over-year growth.

IDA Free Cash Flow

Q4 2023: โˆ’$79MQ1 2024: โˆ’$150MQ2 2024: โˆ’$200MQ3 2024: โˆ’$16MQ4 2024: โˆ’$49MQ1 2025: โˆ’$77MQ2 2025: โˆ’$156MQ3 2025: โˆ’$128MQ4 2025: โˆ’$216MQ1 2026: โˆ’$296MQ2 2026: โˆ’$333MQ3 2026: โˆ’$170M
Q4 2023: โˆ’$79MQ1 2024: โˆ’$150MQ2 2024: โˆ’$200MQ3 2024: โˆ’$16MQ4 2024: โˆ’$49MQ1 2025: โˆ’$77MQ2 2025: โˆ’$156MQ3 2025: โˆ’$128MQ4 2025: โˆ’$216MQ1 2026: โˆ’$296MQ2 2026: โˆ’$333MQ3 2026: โˆ’$170M
QuarterFree cash flowYoY
Q3 2026-$170.3M-$42.5M
Q2 2026-$333.3M-$176.9M
Q1 2026-$295.7M-$218.7M
Q4 2025-$216.2M-$167.3M
Q3 2025-$127.9M-$111.8M
Q2 2025-$156.4M+$43.2M
Q1 2025-$77M+$73.3M
Q4 2024-$48.9M+$30.1M

SMR has the stronger cash trend. Its trailing FCF is down 161% versus its history, compared with IDA at down 323%.

SMR Free Cash Flow

Q4 2023: โˆ’$73MQ1 2024: โˆ’$33MQ2 2024: โˆ’$36MQ3 2024: โˆ’$13MQ4 2024: โˆ’$26MQ1 2025: โˆ’$23MQ2 2025: โˆ’$33MQ3 2025: --Q4 2025: โˆ’$204MQ1 2026: โˆ’$316MQ2 2026: โˆ’$59MQ3 2026: โˆ’$29M
Q4 2023: โˆ’$73MQ1 2024: โˆ’$33MQ2 2024: โˆ’$36MQ3 2024: โˆ’$13MQ4 2024: โˆ’$26MQ1 2025: โˆ’$23MQ2 2025: โˆ’$33MQ3 2025: --Q4 2025: โˆ’$204MQ1 2026: โˆ’$316MQ2 2026: โˆ’$59MQ3 2026: โˆ’$29M
QuarterFree cash flowYoY
Q2 2026-$58.6M-$25.3M
Q1 2026-$316.2M-$293.3M
Q4 2025-$204.1M-$177.6M
Q2 2025-$33.3M+$2.7M
Q1 2025-$22.9M+$10.6M
Q4 2024-$26.5M+$46.8M
Q3 2024-$12.7M+$15M
Q2 2024-$36M+$4.5M

SMR has burned cash in almost every quarter: โˆ’$608M over the past year, against โˆ’$95M the year before.

IDA Total Shares

Q4 2023: 51MQ1 2024: 51MQ2 2024: 52MQ3 2024: 53MQ4 2024: 53MQ1 2025: 54MQ2 2025: 54MQ3 2025: 55MQ4 2025: 55MQ1 2026: 56MQ2 2026: 57MQ3 2026: 59M
Q4 2023: 51MQ1 2024: 51MQ2 2024: 52MQ3 2024: 53MQ4 2024: 53MQ1 2025: 54MQ2 2025: 54MQ3 2025: 55MQ4 2025: 55MQ1 2026: 56MQ2 2026: 57MQ3 2026: 59M
PeriodChange %Net change
Quarterly+2.5%+1.4M shares
1 year+6.5%+3.6M shares
3 years+15%+7.9M shares
5 years+16%+8M shares
Available history+16%+8.1M shares

IDA has the edge over SMR on shareholder dilution, with a more favorable share count trend.

SMR Total Shares

Q4 2023: 73MQ1 2024: 80MQ2 2024: 90MQ3 2024: 95MQ4 2024: 93MQ1 2025: 128MQ2 2025: 133MQ3 2025: 148MQ4 2025: 164MQ1 2026: 320MQ2 2026: 365MQ3 2026: 410M
Q4 2023: 73MQ1 2024: 80MQ2 2024: 90MQ3 2024: 95MQ4 2024: 93MQ1 2025: 128MQ2 2025: 133MQ3 2025: 148MQ4 2025: 164MQ1 2026: 320MQ2 2026: 365MQ3 2026: 410M
PeriodChange %Net change
Quarterly+13%+45.9M shares
1 year+178%+263M shares
3 years+448%+336M shares

SMR has 410M diluted shares, up 178% from a year ago.

IDA Net Leverage

Q4 2023: 4.9xQ1 2024: 5.3xQ2 2024: 5.0xQ3 2024: 4.9xQ4 2024: 4.9xQ1 2025: 5.0xQ2 2025: 5.2xQ3 2025: 5.3xQ4 2025: 5.3xQ1 2026: 5.4xQ2 2026: 5.4xQ3 2026: 5.1x
Q4 2023: 4.9xQ1 2024: 5.3xQ2 2024: 5.0xQ3 2024: 4.9xQ4 2024: 4.9xQ1 2025: 5.0xQ2 2025: 5.2xQ3 2025: 5.3xQ4 2025: 5.3xQ1 2026: 5.4xQ2 2026: 5.4xQ3 2026: 5.1x
QuarterNet LeverageStatus
Q3 20265.1xHigh
Q2 20265.4xHigh
Q1 20265.4xHigh
Q4 20255.3xHigh
Q3 20255.3xHigh
Q2 20255.2xHigh
Q1 20255.0xHigh
Q4 20244.9xHigh

IDA's net debt is about 5.1 years of its operating earnings (EBITDA), down from 5.3 years a year ago.

SMR Net Leverage

SMR's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

IDA Weekly Momentum

MetricValueStatus
RSI59.3Neutral
Stochastic84.4Overbought

IDA's weekly RSI is 59 (neutral) and its Stochastic is 84 (overbought).

SMR Weekly Momentum

MetricValueStatus
RSI29.5Oversold
Stochastic8.6Oversold

SMR's weekly RSI is 30 (oversold) and its Stochastic is 9 (oversold).

IDA PE vs Utilities Sector

MetricIDASector medianRelative
PE22x20x10% above
PE %794435 pts above

IDA is trading at 22x earnings, in line with the Utilities sector's median of 20x, though its earnings don't support one.

SMR PE vs Utilities Sector

SMR has no meaningful PE right now: it lost money over the past year.

IDA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$139.44.9% above
20 week MA$141.03.6% above
50 week MA$139.74.6% above
100 week MA$129.613% above
200 week MA$114.927% above

IDA has the edge over SMR on trend strength, trading above more of its moving averages.

SMR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.2623% below
20 week MA$7.8839% below
50 week MA$11.458% below
100 week MA$20.276% below
200 week MA$14.467% below

SMR is in a downtrend: it's below all five of its weekly moving averages, and 67% below its 200-week average.

IDA Yearly ROI

YearStart priceEnd priceROI
2020$106.6$95.1-11%
2021$95.1$109.2+15%
2022$109.2$107.9-1.2%
2023$107.9$98.3-8.9%
2024$98.3$109.7+12%
2025$109.7$127.0+16%
2026 YTD$127.0$146.2+15%

IDA has the edge over SMR on returns for 2026, with the stronger performance.

SMR Yearly ROI

YearStart priceEnd priceROI
2020$10.1$10.3+1.2%
2021$10.3$10.1-1.9%
2022$10.1$10.1+0.5%
2023$10.1$3.29-67%
2024$3.29$19.5+493%
2025$19.5$14.9-24%
2026 YTD$14.9$4.82-68%

SMR's yearly returns have swung widely, from +493% in 2024 to โˆ’67% in 2023. It's down 68% so far in 2026.

Give your agent the market.

Get API key