ICUI

ICU Medical, Inc.

54
Fundamentals56/ 100
Valuation29/ 100
Upside potential72/ 100
Risk potential15/ 100

ICUI's fundamentals are mixed, but it looks expensive: trading at 74x earnings, above its usual 52x. Analysts expect strong earnings growth.

ICUI Fundamentals

MetricStatus
Stable
Healthy
Healthy
Stable

ICUI's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

ICUI PE Valuation

CHEAPFAIREXPENSIVE1361x2722x4083x5444x
CHEAPFAIREXPENSIVE1361x2722x4083x5444x
LevelPEPriceVs current
Forward19x$177—
Cheap46x$110-38%
Fair52x$124-30%
Current74x$177—
Expensive136x$325+83%

Historical ranges are pointers, not guarantees.

ICUI's PE is in its expensive range at 74x. If earnings grow as analysts expect, today's price would be 19x next year's earnings, in its cheap range.

ICUI Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for ICUI, with profitability improving.

ICUI Risk to reward

ScenarioChangePrice
Upside+37%$243.31
Downside-15%$151.58

Calculated from the latest close: $177.30 on Nov 12.

ICUI's one-year upside scenario is more than twice its downside: +37% against −15%.

ICUI Earnings Per Share

Q4 2023: $-1.23Q1 2024: $-2.45Q2 2024: $-2.92Q3 2024: $-4.57Q4 2024: $-4.83Q1 2025: $-3.83Q2 2025: $-1.52Q3 2025: $-0.31Q4 2025: $0.03Q1 2026: $1.86Q2 2026: $1.19Q3 2026: $2.40Forward: $9.19
Q4 2023: $-1.23Q1 2024: $-2.45Q2 2024: $-2.92Q3 2024: $-4.57Q4 2024: $-4.83Q1 2025: $-3.83Q2 2025: $-1.52Q3 2025: $-0.31Q4 2025: $0.03Q1 2026: $1.86Q2 2026: $1.19Q3 2026: $2.40Forward: $9.19
QuarterTTM EPSYoY
Forward$9.19+283%
Q3 2026$2.40+$2.71
Q2 2026$1.19+$2.71
Q1 2026$1.86+$5.69
Q4 2025$0.03+$4.86
Q3 2025-$0.31+$4.26
Q2 2025-$1.52+$1.40
Q1 2025-$3.83-$1.38
Q4 2024-$4.83-$3.60

ICUI has returned to profit: it earned $2.40 per share over the past year, after losing money the year before.

ICUI Quarterly Revenue

Q4 2023: $588MQ1 2024: $567MQ2 2024: $596MQ3 2024: $589MQ4 2024: $630MQ1 2025: $605MQ2 2025: $549MQ3 2025: $537MQ4 2025: $541MQ1 2026: $530MQ2 2026: $552MQ3 2026: $560M
Q4 2023: $588MQ1 2024: $567MQ2 2024: $596MQ3 2024: $589MQ4 2024: $630MQ1 2025: $605MQ2 2025: $549MQ3 2025: $537MQ4 2025: $541MQ1 2026: $530MQ2 2026: $552MQ3 2026: $560M
QuarterRevenueYoY
Q3 2026$560.4M+4.4%
Q2 2026$551.7M+0.5%
Q1 2026$530.2M-12%
Q4 2025$540.7M-14%
Q3 2025$537M-8.9%
Q2 2025$548.9M-8%
Q1 2025$604.7M+6.7%
Q4 2024$629.8M+7.1%

ICUI's revenue is down over the past year, though its latest quarter was up: $560M last quarter, up 4.4% from the same quarter a year ago.

ICUI Free Cash Flow

Q4 2023: $61MQ1 2024: $30MQ2 2024: $62MQ3 2024: $16MQ4 2024: $16MQ1 2025: $37MQ2 2025: −$8MQ3 2025: $28MQ4 2025: $36MQ1 2026: $28MQ2 2026: $62MQ3 2026: $83M
Q4 2023: $61MQ1 2024: $30MQ2 2024: $62MQ3 2024: $16MQ4 2024: $16MQ1 2025: $37MQ2 2025: −$8MQ3 2025: $28MQ4 2025: $36MQ1 2026: $28MQ2 2026: $62MQ3 2026: $83M
QuarterFree cash flowYoY
Q3 2026$83.4M+202%
Q2 2026$61.6M+$70.1M
Q1 2026$27.6M-25%
Q4 2025$36M+123%
Q3 2025$27.6M+71%
Q2 2025-$8.5M-114%
Q1 2025$36.7M+23%
Q4 2024$16.1M-74%

ICUI generated $209M in free cash flow over the past year, up 190% from the year before.

ICUI Total Shares

Q4 2023: 24MQ1 2024: 24MQ2 2024: 24MQ3 2024: 24MQ4 2024: 24MQ1 2025: 25MQ2 2025: 25MQ3 2025: 25MQ4 2025: 25MQ1 2026: 25MQ2 2026: 25MQ3 2026: 25M
Q4 2023: 24MQ1 2024: 24MQ2 2024: 24MQ3 2024: 24MQ4 2024: 24MQ1 2025: 25MQ2 2025: 25MQ3 2025: 25MQ4 2025: 25MQ1 2026: 25MQ2 2026: 25MQ3 2026: 25M
PeriodChange %Net change
Quarterly+0.4%+101K shares
1 year+1.9%+459K shares
3 years+3.2%+777K shares
5 years+16%+3.4M shares
Available history+17%+3.6M shares

ICUI has 25M diluted shares, up 1.9% from a year ago.

ICUI Net Leverage

Q4 2023: 5.5xQ1 2024: 5.9xQ2 2024: 5.6xQ3 2024: 5.9xQ4 2024: 4.9xQ1 2025: 4.5xQ2 2025: 3.7xQ3 2025: 3.7xQ4 2025: 4.0xQ1 2026: 4.1xQ2 2026: 3.4xQ3 2026: 2.7x
Q4 2023: 5.5xQ1 2024: 5.9xQ2 2024: 5.6xQ3 2024: 5.9xQ4 2024: 4.9xQ1 2025: 4.5xQ2 2025: 3.7xQ3 2025: 3.7xQ4 2025: 4.0xQ1 2026: 4.1xQ2 2026: 3.4xQ3 2026: 2.7x
QuarterNet LeverageStatus
Q3 20262.7xModerate
Q2 20263.4xElevated
Q1 20264.1xHigh
Q4 20254.0xHigh
Q3 20253.7xElevated
Q2 20253.7xElevated
Q1 20254.5xHigh
Q4 20244.9xHigh

ICUI's net debt is about 2.7 years of its operating earnings (EBITDA), down from 3.6 years a year ago.

ICUI Weekly Momentum

MetricValueStatus
RSI62.4Neutral
Stochastic49.5Neutral

ICUI's weekly RSI is 62 (neutral) and its Stochastic is 49 (neutral).

ICUI PE vs Healthcare Sector

MetricICUISector medianRelative
PE74x26x186% above
PE %702941 pts above

ICUI is trading at 74x earnings, a 186% premium to the Healthcare sector's median of 26x.

ICUI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$165.96.9% above
20 week MA$166.16.7% above
50 week MA$149.519% above
100 week MA$143.823% above
200 week MA$141.825% above

ICUI is in an uptrend: it's above all five of its weekly moving averages, and 25% above its 200-week average.

ICUI Yearly ROI

YearStart priceEnd priceROI
2020$186.2$211.7+14%
2021$211.7$235.7+11%
2022$235.7$156.0-34%
2023$156.0$99.7-36%
2024$99.7$154.5+55%
2025$154.5$147.9-4.3%
2026 YTD$147.9$177.3+20%

ICUI has finished lower in three of the last six years. It's up 20% so far in 2026.

Give your agent the market.

Get API key