ICLR

ICON Public Limited Company

There isn't enough reported data to score ICLR yet.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY's fundamentals are strong: revenue grew 46% and it turned 23% of its revenue into free cash flow. At 46x earnings, it's trading in line with its usual 48x. Analysts expect that strong growth to continue.

ICLR Fundamentals

MetricStatus
Healthy
Stable
Healthy
Stable

ICLR's revenue and cash flow are currently healthy, and its profitability and balance sheet are stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

ICLR PE Valuation

ICLR has no meaningful PE right now: it lost money over the past year.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

ICLR Forward outlook

MetricOutlook
--
Stable
Stable
Stable
Limited
High

Analysts expect ICLR's earnings, revenue and profitability to hold roughly steady.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over ICLR on the outlook, with more favorable earnings and revenue expectations.

ICLR Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $200.51 on Nov 12.

There is not enough scenario data to compare ICLR and LLY's risk to reward.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

There is not enough scenario data to compare ICLR and LLY's risk to reward.

ICLR Earnings Per Share

Q4 2023: $7.40Q1 2024: $8.24Q2 2024: $8.60Q3 2024: $8.99Q4 2024: $9.53Q1 2025: $9.18Q2 2025: $9.72Q3 2025: $7.39Q4 2025: $2.90Forward: $11.26
Q4 2023: $7.40Q1 2024: $8.24Q2 2024: $8.60Q3 2024: $8.99Q4 2024: $9.53Q1 2025: $9.18Q2 2025: $9.72Q3 2025: $7.39Q4 2025: $2.90Forward: $11.26
QuarterTTM EPSYoY
Forward$11.26+288%
Q4 2025$2.90-70%
Q3 2025$7.39-18%
Q2 2025$9.72+13%
Q1 2025$9.18+11%
Q4 2024$9.53+29%
Q3 2024$8.99+45%
Q2 2024$8.60+39%
Q1 2024$8.24+33%

LLY has the stronger earnings trend. Trailing diluted EPS is down 70% for ICLR versus LLY up 51%.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY's earnings per share have climbed steadily: $30.81 over the past year, up 51% from the year before, and higher year over year for 11 quarters in a row.

ICLR Quarterly Revenue

Q4 2023: $2.1BQ1 2024: $2.1BQ2 2024: $2.1BQ3 2024: $2BQ4 2024: $2BQ1 2025: $2BQ2 2025: $2BQ3 2025: $2BQ4 2025: $8.3BQ1 2026: $2BQ2 2026: $2.1BQ3 2026: $2B
Q4 2023: $2.1BQ1 2024: $2.1BQ2 2024: $2.1BQ3 2024: $2BQ4 2024: $2BQ1 2025: $2BQ2 2025: $2BQ3 2025: $2BQ4 2025: $8.3BQ1 2026: $2BQ2 2026: $2.1BQ3 2026: $2B
QuarterRevenueYoY
Q3 2026$2B-0.9%
Q2 2026$2.1B+2.3%
Q1 2026$2B+1.6%
Q4 2025$8.3B+304%
Q3 2025$2B+0.6%
Q2 2025$2B-4.8%
Q1 2025$2B-4.3%
Q4 2024$2B-1.2%

ICLR's revenue has picked up after three years of holding roughly level: $2B last quarter, about level with the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over ICLR on sales, with more consistent year-over-year improvement.

ICLR Free Cash Flow

Q4 2023: $387MQ1 2024: $300MQ2 2024: $182MQ3 2024: $359MQ4 2024: $277MQ1 2025: $239MQ2 2025: $114MQ3 2025: $334MQ4 2025: $862MQ1 2026: $136MQ2 2026: $239MQ3 2026: $307M
Q4 2023: $387MQ1 2024: $300MQ2 2024: $182MQ3 2024: $359MQ4 2024: $277MQ1 2025: $239MQ2 2025: $114MQ3 2025: $334MQ4 2025: $862MQ1 2026: $136MQ2 2026: $239MQ3 2026: $307M
QuarterFree cash flowYoY
Q3 2026$307.1M-8%
Q2 2026$238.8M+110%
Q1 2026$136.2M-43%
Q4 2025$862M+211%
Q3 2025$333.9M-7.1%
Q2 2025$113.9M-38%
Q1 2025$239.3M-20%
Q4 2024$277M-28%

ICLR generated $1.5B in free cash flow over the past year, up 60% from the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over ICLR on cash flow, with more consistent year-over-year improvement.

ICLR Total Shares

Q4 2023: 83MQ1 2024: 83MQ2 2024: 83MQ3 2024: 83MQ4 2024: 83MQ1 2025: 81MQ2 2025: 80MQ3 2025: 78MQ4 2025: 79MQ1 2026: 77MQ2 2026: 77MQ3 2026: 77M
Q4 2023: 83MQ1 2024: 83MQ2 2024: 83MQ3 2024: 83MQ4 2024: 83MQ1 2025: 81MQ2 2025: 80MQ3 2025: 78MQ4 2025: 79MQ1 2026: 77MQ2 2026: 77MQ3 2026: 77M
PeriodChange %Net change
Quarterly0%+32.7K shares
1 year-0.9%-678K shares
3 years-6.7%-5.6M shares
5 years-4.2%-3.4M shares
Available history+42%+23.1M shares

ICLR has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

ICLR Net Leverage

Q4 2023: 2.1xQ1 2024: 1.9xQ2 2024: 1.8xQ3 2024: 1.7xQ4 2024: 1.8xQ1 2025: 2.0xQ2 2025: 2.2xQ3 2025: 2.0xQ4 2025: 2.7x
Q4 2023: 2.1xQ1 2024: 1.9xQ2 2024: 1.8xQ3 2024: 1.7xQ4 2024: 1.8xQ1 2025: 2.0xQ2 2025: 2.2xQ3 2025: 2.0xQ4 2025: 2.7x
QuarterNet LeverageStatus
Q4 20252.7xModerate
Q3 20252.0xModerate
Q2 20252.2xModerate
Q1 20252.0xHealthy
Q4 20241.8xHealthy
Q3 20241.7xHealthy
Q2 20241.8xHealthy
Q1 20241.9xHealthy

ICLR's net debt is about 2.7 years of its operating earnings (EBITDA), up from 1.8 years a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

ICLR Weekly Momentum

MetricValueStatus
RSI65.0Neutral
Stochastic79.3Neutral

ICLR's weekly RSI is 65 (neutral) and its Stochastic is 79 (neutral).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

ICLR PE vs Healthcare Sector

MetricICLRSector medianRelative
PEN/A26x—

ICLR has no meaningful PE right now: it lost money over the past year.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

ICLR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$183.89.1% above
20 week MA$173.915% above
50 week MA$152.931% above
100 week MA$161.824% above
200 week MA$213.56.1% below

ICLR has bounced recently, but its long-term trend is still down: it's above its 8-, 20-, 50- and 100-week averages, but 6.1% below its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over ICLR on trend strength, trading above more of its moving averages.

ICLR Yearly ROI

YearStart priceEnd priceROI
2020$171.9$192.5+12%
2021$192.5$307.9+60%
2022$307.9$194.9-37%
2023$194.9$283.1+45%
2024$283.1$212.3-25%
2025$212.3$182.8-14%
2026 YTD$182.8$200.5+9.7%

ICLR has finished lower in three of the last six years. It's up 9.7% so far in 2026.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over ICLR on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key