IBM

International Business Machines Corporation

65
Fundamentals71/ 100
Valuation57/ 100
Upside potential62/ 100
Risk potential15/ 100

IBM has lower modeled downside risk, despite its lower overall score.

SHOP

Shopify Inc.

75
Fundamentals81/ 100
Valuation66/ 100
Upside potential73/ 100
Risk potential23/ 100

SHOP has the edge over IBM overall, supported by stronger modeled upside and stronger fundamentals.

IBM Fundamentals

MetricStatus
Stable
Strong
Strong
Under pressure

IBM's profitability and cash flow are currently strong, and its revenue is stable, but its balance sheet is under pressure.

SHOP Fundamentals

MetricStatus
Healthy
Healthy
Strong
Strong

SHOP's revenue, profitability, cash flow and balance sheet are all currently healthy.

IBM PE Valuation

CHEAPFAIREXPENSIVE28x56x85x113x
CHEAPFAIREXPENSIVE28x56x85x113x
LevelPEPriceVs current
Cheap17x$194-21%
Forward19x$245—
Current21x$245—
Fair23x$274+12%
Expensive46x$538+120%

Historical ranges are pointers, not guarantees.

IBM has the edge over SHOP in the historical PE scenario, which offers more potential upside but is not a forecast.

SHOP PE Valuation

CHEAPFAIREXPENSIVE247x494x742x989x
CHEAPFAIREXPENSIVE247x494x742x989x
LevelPEPriceVs current
Forward67x$147—
Cheap78x$129-12%
Current89x$147—
Fair107x$177+21%
Expensive338x$557+280%

Historical ranges are pointers, not guarantees.

SHOP's PE is in its cheap range at 89x. If earnings grow as analysts expect, today's price would be 67x next year's earnings.

IBM Forward outlook

MetricOutlook
Improving
Growth
Stable
Improving
Moderate
Moderate

Analysts expect IBM's earnings to grow and its profitability to improve, with its revenue holding steady.

SHOP Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Stable
Moderate
Low

Analysts expect strong earnings and revenue growth for SHOP, with profitability holding steady. However, they disagree widely on these estimates.

IBM Risk to reward

ScenarioChangePrice
Upside+26%$307.43
Downside-15%$206.85

Calculated from the latest close: $244.67 on Nov 12.

IBM trails SHOP on modeled risk to reward, with less potential upside relative to its potential downside.

SHOP Risk to reward

ScenarioChangePrice
Upside+62%$237.14
Downside-23%$113.00

Calculated from the latest close: $146.78 on Nov 12.

SHOP has a better modeled risk to reward balance than IBM, with more potential upside relative to its potential downside.

IBM Earnings Per Share

Q4 2023: $8.14Q1 2024: $8.85Q2 2024: $9.09Q3 2024: $6.89Q4 2024: $6.43Q1 2025: $5.83Q2 2025: $6.18Q3 2025: $8.38Q4 2025: $11.17Q1 2026: $11.33Q2 2026: $11.29Q3 2026: $11.75Forward: $13.06
Q4 2023: $8.14Q1 2024: $8.85Q2 2024: $9.09Q3 2024: $6.89Q4 2024: $6.43Q1 2025: $5.83Q2 2025: $6.18Q3 2025: $8.38Q4 2025: $11.17Q1 2026: $11.33Q2 2026: $11.29Q3 2026: $11.75Forward: $13.06
QuarterTTM EPSYoY
Forward$13.06+11%
Q3 2026$11.75+40%
Q2 2026$11.29+83%
Q1 2026$11.33+94%
Q4 2025$11.17+74%
Q3 2025$8.38+22%
Q2 2025$6.18-32%
Q1 2025$5.83-34%
Q4 2024$6.43-21%

IBM earned $11.75 per share over the past year, up 40% from the year before.

SHOP Earnings Per Share

Q4 2023: $0.09Q1 2024: $-0.17Q2 2024: $0.98Q3 2024: $1.07Q4 2024: $1.56Q1 2025: $1.24Q2 2025: $1.80Q3 2025: $1.36Q4 2025: $0.94Q1 2026: $1.02Q2 2026: $1.49Q3 2026: $1.65Forward: $2.20
Q4 2023: $0.09Q1 2024: $-0.17Q2 2024: $0.98Q3 2024: $1.07Q4 2024: $1.56Q1 2025: $1.24Q2 2025: $1.80Q3 2025: $1.36Q4 2025: $0.94Q1 2026: $1.02Q2 2026: $1.49Q3 2026: $1.65Forward: $2.20
QuarterTTM EPSYoY
Forward$2.20+33%
Q3 2026$1.65+21%
Q2 2026$1.49-17%
Q1 2026$1.02-18%
Q4 2025$0.94-40%
Q3 2025$1.36+27%
Q2 2025$1.80+84%
Q1 2025$1.24+$1.41
Q4 2024$1.56+1633%

SHOP's earnings per share have fallen from their peak: $1.65 over the past year, against $2.68 in late 2021.

IBM Quarterly Revenue

Q4 2023: $17.4BQ1 2024: $14.5BQ2 2024: $15.8BQ3 2024: $15BQ4 2024: $17.6BQ1 2025: $14.5BQ2 2025: $17BQ3 2025: $16.3BQ4 2025: $19.7BQ1 2026: $15.9BQ2 2026: $17.2BQ3 2026: $17.1B
Q4 2023: $17.4BQ1 2024: $14.5BQ2 2024: $15.8BQ3 2024: $15BQ4 2024: $17.6BQ1 2025: $14.5BQ2 2025: $17BQ3 2025: $16.3BQ4 2025: $19.7BQ1 2026: $15.9BQ2 2026: $17.2BQ3 2026: $17.1B
QuarterRevenueYoY
Q3 2026$17.1B+4.7%
Q2 2026$17.2B+1.1%
Q1 2026$15.9B+9.5%
Q4 2025$19.7B+12%
Q3 2025$16.3B+9.1%
Q2 2025$17B+7.7%
Q1 2025$14.5B+0.5%
Q4 2024$17.6B+1%

IBM's revenue has grown year over year for 13 quarters in a row: $17.1B last quarter, up 4.7% from the same quarter a year ago.

SHOP Quarterly Revenue

Q4 2023: $2.1BQ1 2024: $1.9BQ2 2024: $2BQ3 2024: $2.2BQ4 2024: $2.8BQ1 2025: $2.4BQ2 2025: $2.7BQ3 2025: $2.8BQ4 2025: $3.7BQ1 2026: $3.2BQ2 2026: $3.6BQ3 2026: $3.7B
Q4 2023: $2.1BQ1 2024: $1.9BQ2 2024: $2BQ3 2024: $2.2BQ4 2024: $2.8BQ1 2025: $2.4BQ2 2025: $2.7BQ3 2025: $2.8BQ4 2025: $3.7BQ1 2026: $3.2BQ2 2026: $3.6BQ3 2026: $3.7B
QuarterRevenueYoY
Q3 2026$3.7B+32%
Q2 2026$3.6B+34%
Q1 2026$3.2B+34%
Q4 2025$3.7B+31%
Q3 2025$2.8B+32%
Q2 2025$2.7B+31%
Q1 2025$2.4B+27%
Q4 2024$2.8B+31%

SHOP has the edge over IBM on sales, with stronger typical year-over-year growth.

IBM Free Cash Flow

Q4 2023: $4.2BQ1 2024: $3.9BQ2 2024: $1.8BQ3 2024: $2.6BQ4 2024: $4BQ1 2025: $4.1BQ2 2025: $1.5BQ3 2025: $2.8BQ4 2025: $3.7BQ1 2026: $4.9BQ2 2026: $2.4BQ3 2026: $3.7B
Q4 2023: $4.2BQ1 2024: $3.9BQ2 2024: $1.8BQ3 2024: $2.6BQ4 2024: $4BQ1 2025: $4.1BQ2 2025: $1.5BQ3 2025: $2.8BQ4 2025: $3.7BQ1 2026: $4.9BQ2 2026: $2.4BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+31%
Q2 2026$2.4B+59%
Q1 2026$4.9B+20%
Q4 2025$3.7B-9.2%
Q3 2025$2.8B+8.9%
Q2 2025$1.5B-19%
Q1 2025$4.1B+5%
Q4 2024$4B-3.3%

IBM's free cash flow has been positive every quarter for seven years: $14.7B over the past year, up 18% from the year before.

SHOP Free Cash Flow

Q4 2023: $446MQ1 2024: $232MQ2 2024: $333MQ3 2024: $421MQ4 2024: $611MQ1 2025: $363MQ2 2025: $422MQ3 2025: $507MQ4 2025: $715MQ1 2026: $476MQ2 2026: $654MQ3 2026: $816M
Q4 2023: $446MQ1 2024: $232MQ2 2024: $333MQ3 2024: $421MQ4 2024: $611MQ1 2025: $363MQ2 2025: $422MQ3 2025: $507MQ4 2025: $715MQ1 2026: $476MQ2 2026: $654MQ3 2026: $816M
QuarterFree cash flowYoY
Q3 2026$816M+61%
Q2 2026$654M+55%
Q1 2026$476M+31%
Q4 2025$715M+17%
Q3 2025$507M+20%
Q2 2025$422M+27%
Q1 2025$363M+56%
Q4 2024$611M+37%

SHOP has the edge over IBM on cash flow, with more consistent year-over-year improvement.

IBM Total Shares

Q4 2023: 922MQ1 2024: 933MQ2 2024: 934MQ3 2024: 924MQ4 2024: 937MQ1 2025: 945MQ2 2025: 948MQ3 2025: 949MQ4 2025: 949MQ1 2026: 952MQ2 2026: 953MQ3 2026: 954M
Q4 2023: 922MQ1 2024: 933MQ2 2024: 934MQ3 2024: 924MQ4 2024: 937MQ1 2025: 945MQ2 2025: 948MQ3 2025: 949MQ4 2025: 949MQ1 2026: 952MQ2 2026: 953MQ3 2026: 954M
PeriodChange %Net change
Quarterly0%+260K shares
1 year+0.5%+4.6M shares
3 years+3.2%+29.9M shares
5 years+5.3%+47.6M shares
Available history+2.1%+19.6M shares

IBM has 954M diluted shares, about the same as a year ago.

SHOP Total Shares

Q4 2023: 1.3BQ1 2024: 1.3BQ2 2024: 1.3BQ3 2024: 1.3BQ4 2024: 1.3BQ1 2025: 1.3BQ2 2025: 1.3BQ3 2025: 1.3BQ4 2025: 1.3BQ1 2026: 1.3BQ2 2026: 1.3BQ3 2026: 1.3B
Q4 2023: 1.3BQ1 2024: 1.3BQ2 2024: 1.3BQ3 2024: 1.3BQ4 2024: 1.3BQ1 2025: 1.3BQ2 2025: 1.3BQ3 2025: 1.3BQ4 2025: 1.3BQ1 2026: 1.3BQ2 2026: 1.3BQ3 2026: 1.3B
PeriodChange %Net change
Quarterly-0.6%-7.2M shares
1 year-1.7%-22.1M shares
3 years-0.4%-5.1M shares
5 years+1.1%+14.5M shares
Available history+11%+130M shares

SHOP has the edge over IBM on shareholder dilution, with a more favorable share count trend.

IBM Net Leverage

Q4 2023: 3.8xQ1 2024: 3.8xQ2 2024: 3.6xQ3 2024: 4.3xQ4 2024: 4.4xQ1 2025: 5.6xQ2 2025: 5.5xQ3 2025: 4.2xQ4 2025: 3.5xQ1 2026: 4.0xQ2 2026: 3.9xQ3 2026: 3.9x
Q4 2023: 3.8xQ1 2024: 3.8xQ2 2024: 3.6xQ3 2024: 4.3xQ4 2024: 4.4xQ1 2025: 5.6xQ2 2025: 5.5xQ3 2025: 4.2xQ4 2025: 3.5xQ1 2026: 4.0xQ2 2026: 3.9xQ3 2026: 3.9x
QuarterNet LeverageStatus
Q3 20263.9xElevated
Q2 20263.9xElevated
Q1 20264.0xHigh
Q4 20253.5xElevated
Q3 20254.2xHigh
Q2 20255.5xHigh
Q1 20255.6xHigh
Q4 20244.4xHigh

IBM's net debt is about 3.9 years of its operating earnings (EBITDA), down from 4.2 years a year ago.

SHOP Net Leverage

Q4 2023: -0.2xQ1 2024: -0.5xQ2 2024: -0.3xQ3 2024: -0.3xQ4 2024: -0.4xQ1 2025: -0.9xQ2 2025: -1.1xQ3 2025: -1.7xQ4 2025: -1.0xQ1 2026: -1.1xQ2 2026: -0.9xQ3 2026: -0.9x
Q4 2023: -0.2xQ1 2024: -0.5xQ2 2024: -0.3xQ3 2024: -0.3xQ4 2024: -0.4xQ1 2025: -0.9xQ2 2025: -1.1xQ3 2025: -1.7xQ4 2025: -1.0xQ1 2026: -1.1xQ2 2026: -0.9xQ3 2026: -0.9x
QuarterNet LeverageStatus
Q3 2026-0.9xNet Cash
Q2 2026-0.9xNet Cash
Q1 2026-1.1xNet Cash
Q4 2025-1.0xNet Cash
Q3 2025-1.7xNet Cash
Q2 2025-1.1xNet Cash
Q1 2025-0.9xNet Cash
Q4 2024-0.4xNet Cash

SHOP has the edge over IBM on leverage, with a lower net debt burden relative to earnings.

IBM Weekly Momentum

MetricValueStatus
RSI50.1Neutral
Stochastic74.8Neutral

IBM's weekly RSI is 50 (neutral) and its Stochastic is 75 (neutral).

SHOP Weekly Momentum

MetricValueStatus
RSI52.4Neutral
Stochastic51.5Neutral

SHOP's weekly RSI is 52 (neutral) and its Stochastic is 52 (neutral).

IBM PE vs Technology Sector

MetricIBMSector medianRelative
PE21x28x25% below
PE %31354 pts below

IBM has the edge over SHOP on valuation relative to its sector.

SHOP PE vs Technology Sector

MetricSHOPSector medianRelative
PE89x28x219% above
PE %29356 pts below

SHOP is trading at 89x earnings, a 219% premium to the Technology sector's median of 28x.

IBM Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$238.62.6% above
20 week MA$239.32.2% above
50 week MA$256.64.6% below
100 week MA$258.55.3% below
200 week MA$212.315% above

IBM's trend is mixed: it's above three of its five weekly moving averages, and 15% above its 200-week average.

SHOP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$157.06.5% below
20 week MA$143.12.5% above
50 week MA$134.49.2% above
100 week MA$128.115% above
200 week MA$97.750% above

SHOP has the edge over IBM on trend strength, trading above more of its moving averages.

IBM Yearly ROI

YearStart priceEnd priceROI
2020$129.3$119.2-7.8%
2021$119.2$130.6+9.6%
2022$130.6$141.7+8.4%
2023$141.7$163.6+15%
2024$163.6$222.8+36%
2025$222.8$305.1+37%
2026 YTD$305.1$244.7-20%

IBM has finished higher in five of the last six years. It's down 20% so far in 2026.

SHOP Yearly ROI

YearStart priceEnd priceROI
2020$40.8$122.6+200%
2021$122.6$143.9+17%
2022$143.9$33.7-77%
2023$33.7$77.9+131%
2024$77.9$108.2+39%
2025$108.2$170.8+58%
2026 YTD$170.8$146.8-14%

SHOP has the edge over IBM on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key