HQY

HealthEquity, Inc.

76
Fundamentals84/ 100
Valuation68/ 100
Upside potential66/ 100
Risk potential16/ 100

HQY offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has a slight edge over HQY overall, supported by stronger modeled upside and stronger fundamentals.

HQY Fundamentals

MetricStatus
Stable
Strong
Strong
Healthy

HQY's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

HQY PE Valuation

CHEAPFAIREXPENSIVE1774x3548x5323x7097x
CHEAPFAIREXPENSIVE1774x3548x5323x7097x
LevelPEPriceVs current
Forward20x$103—
Current37x$103—
Cheap41x$112+9%
Fair87x$242+135%
Expensive1,293x$3,580+3374%

Historical ranges are pointers, not guarantees.

HQY has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

HQY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
High

Analysts expect earnings and revenue growth for HQY, with profitability improving.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

HQY Risk to reward

ScenarioChangePrice
Upside+30%$134.29
Downside-16%$87.06

Calculated from the latest close: $103.05 on Nov 12.

HQY trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than HQY, with more potential upside and less potential downside.

HQY Earnings Per Share

Q4 2023: $0.34Q1 2024: $0.64Q2 2024: $0.92Q3 2024: $1.20Q4 2024: $1.09Q1 2025: $1.09Q2 2025: $1.37Q3 2025: $1.65Q4 2025: $2.18Q1 2026: $2.46Q2 2026: $2.67Q3 2026: $2.77Forward: $5.23
Q4 2023: $0.34Q1 2024: $0.64Q2 2024: $0.92Q3 2024: $1.20Q4 2024: $1.09Q1 2025: $1.09Q2 2025: $1.37Q3 2025: $1.65Q4 2025: $2.18Q1 2026: $2.46Q2 2026: $2.67Q3 2026: $2.77Forward: $5.23
QuarterTTM EPSYoY
Forward$5.23+89%
Q3 2026$2.77+68%
Q2 2026$2.67+95%
Q1 2026$2.46+126%
Q4 2025$2.18+100%
Q3 2025$1.65+38%
Q2 2025$1.37+49%
Q1 2025$1.09+70%
Q4 2024$1.09+221%

HQY's earnings per share have climbed steadily: $2.77 over the past year, up 68% from the year before, and higher year over year for 15 quarters in a row.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over HQY on earnings, with stronger typical year-over-year growth.

HQY Quarterly Revenue

Q4 2023: $249MQ1 2024: $262MQ2 2024: $288MQ3 2024: $300MQ4 2024: $300MQ1 2025: $312MQ2 2025: $331MQ3 2025: $326MQ4 2025: $322MQ1 2026: $335MQ2 2026: $355MQ3 2026: $351M
Q4 2023: $249MQ1 2024: $262MQ2 2024: $288MQ3 2024: $300MQ4 2024: $300MQ1 2025: $312MQ2 2025: $331MQ3 2025: $326MQ4 2025: $322MQ1 2026: $335MQ2 2026: $355MQ3 2026: $351M
QuarterRevenueYoY
Q3 2026$350.7M+7.6%
Q2 2026$354.6M+7.2%
Q1 2026$334.6M+7.3%
Q4 2025$322.2M+7.2%
Q3 2025$325.8M+8.6%
Q2 2025$330.8M+15%
Q1 2025$311.8M+19%
Q4 2024$300.4M+21%

HQY's revenue has grown year over year for 21 quarters in a row: $351M last quarter, up 7.6% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over HQY on sales, with stronger typical year-over-year growth.

HQY Free Cash Flow

Q4 2023: $57MQ1 2024: $77MQ2 2024: $65MQ3 2024: $107MQ4 2024: $90MQ1 2025: $75MQ2 2025: $65MQ3 2025: $135MQ4 2025: $138MQ1 2026: $118MQ2 2026: $97MQ3 2026: $135M
Q4 2023: $57MQ1 2024: $77MQ2 2024: $65MQ3 2024: $107MQ4 2024: $90MQ1 2025: $75MQ2 2025: $65MQ3 2025: $135MQ4 2025: $138MQ1 2026: $118MQ2 2026: $97MQ3 2026: $135M
QuarterFree cash flowYoY
Q3 2026$135.2M+0.1%
Q2 2026$97.2M+50%
Q1 2026$117.6M+56%
Q4 2025$137.8M+53%
Q3 2025$135.1M+26%
Q2 2025$64.7M-0.1%
Q1 2025$75.4M-1.4%
Q4 2024$90.3M+60%

HQY's free cash flow has been positive every quarter for seven years: $488M over the past year, up 33% from the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

HQY Total Shares

Q4 2023: 87MQ1 2024: 87MQ2 2024: 88MQ3 2024: 89MQ4 2024: 89MQ1 2025: 89MQ2 2025: 88MQ3 2025: 88MQ4 2025: 87MQ1 2026: 87MQ2 2026: 85MQ3 2026: 84M
Q4 2023: 87MQ1 2024: 87MQ2 2024: 88MQ3 2024: 89MQ4 2024: 89MQ1 2025: 89MQ2 2025: 88MQ3 2025: 88MQ4 2025: 87MQ1 2026: 87MQ2 2026: 85MQ3 2026: 84M
PeriodChange %Net change
Quarterly-1.2%-992K shares
1 year-4.3%-3.7M shares
3 years-2.7%-2.3M shares
5 years+0.6%+533K shares
Available history+19%+13.5M shares

HQY has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

HQY Net Leverage

Q4 2023: 2.2xQ1 2024: 1.7xQ2 2024: 2.3xQ3 2024: 2.4xQ4 2024: 2.4xQ1 2025: 2.3xQ2 2025: 2.1xQ3 2025: 1.8xQ4 2025: 1.5xQ1 2026: 1.3xQ2 2026: 1.4xQ3 2026: 1.3x
Q4 2023: 2.2xQ1 2024: 1.7xQ2 2024: 2.3xQ3 2024: 2.4xQ4 2024: 2.4xQ1 2025: 2.3xQ2 2025: 2.1xQ3 2025: 1.8xQ4 2025: 1.5xQ1 2026: 1.3xQ2 2026: 1.4xQ3 2026: 1.3x
QuarterNet LeverageStatus
Q3 20261.3xHealthy
Q2 20261.4xHealthy
Q1 20261.3xHealthy
Q4 20251.5xHealthy
Q3 20251.8xHealthy
Q2 20252.1xModerate
Q1 20252.3xModerate
Q4 20242.4xModerate

HQY's net debt is about 1.3 years of its operating earnings (EBITDA), down from 1.8 years a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY has the edge over HQY on leverage, with a lower net debt burden relative to earnings.

HQY Weekly Momentum

MetricValueStatus
RSI59.9Neutral
Stochastic73.0Neutral

HQY's weekly RSI is 60 (neutral) and its Stochastic is 73 (neutral).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

HQY PE vs Healthcare Sector

MetricHQYSector medianRelative
PE37x26x44% above
PE %132916 pts below

HQY has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

HQY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$97.06.2% above
20 week MA$97.95.3% above
50 week MA$90.314% above
100 week MA$93.510% above
200 week MA$83.224% above

HQY is in an uptrend: it's above all five of its weekly moving averages, and 24% above its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY is in an uptrend: it's above all five of its weekly moving averages, and 79% above its 200-week average.

HQY Yearly ROI

YearStart priceEnd priceROI
2020$74.0$68.3-7.7%
2021$68.3$44.9-34%
2022$44.9$61.6+37%
2023$61.6$66.3+7.6%
2024$66.3$96.3+45%
2025$96.3$93.5-2.9%
2026 YTD$93.5$103.1+10%

HQY has finished lower in three of the last six years. It's up 10% so far in 2026.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over HQY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key