HON

Honeywell International Inc.

53
Fundamentals36/ 100
Valuation62/ 100
Upside potential37/ 100
Risk potential28/ 100

HON trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over HON overall, supported by stronger fundamentals and stronger modeled upside.

HON Fundamentals

MetricStatus
Weak
Healthy
Stable
Healthy

HON's profitability and balance sheet are currently healthy, and its cash flow is stable, but its revenue is weak.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

HON PE Valuation

CHEAPFAIREXPENSIVE9.6x19x29x39x
CHEAPFAIREXPENSIVE9.6x19x29x39x
LevelPEPriceVs current
Current10x$223—
Cheap20x$438+96%
Fair23x$515+130%
Forward24x$223—
Expensive28x$628+181%

Historical ranges are pointers, not guarantees.

HON's PE is in its cheap range at 10x, but its recent earnings include one-off gains. On analysts' estimates for next year's earnings, today's price would be 24x, in its fair range.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over HON in the historical PE scenario, which offers more potential upside but is not a forecast.

HON Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Strong decline
Strongly improving
Limited
High

Analysts expect HON's profitability to improve, but its revenue to decline.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over HON on the outlook, with more favorable valuation and earnings expectations.

HON Risk to reward

ScenarioChangePrice
Upside+17%$261.36
Downside-28%$160.09

Calculated from the latest close: $223.45 on Nov 12.

HON trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than HON, with more potential upside and less potential downside.

HON Earnings Per Share

Q4 2023: $16.94Q1 2024: $17.26Q2 2024: $17.54Q3 2024: $17.32Q4 2024: $17.42Q1 2025: $17.40Q2 2025: $17.58Q3 2025: $18.98Q4 2025: $14.70Q1 2026: $12.84Q2 2026: $25.77Q3 2026: $22.13Forward: $9.49
Q4 2023: $16.94Q1 2024: $17.26Q2 2024: $17.54Q3 2024: $17.32Q4 2024: $17.42Q1 2025: $17.40Q2 2025: $17.58Q3 2025: $18.98Q4 2025: $14.70Q1 2026: $12.84Q2 2026: $25.77Q3 2026: $22.13Forward: $9.49
QuarterTTM EPSYoY
Forward$9.49-57%
Q3 2026$22.13+17%
Q2 2026$25.77+47%
Q1 2026$12.84-26%
Q4 2025$14.70-16%
Q3 2025$18.98+9.6%
Q2 2025$17.58+0.2%
Q1 2025$17.40+0.8%
Q4 2024$17.42+2.8%

HON earned $22.13 per share over the past year, up 17% from the year before. Its recent earnings include one-off gains.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over HON on earnings, with more consistent year-over-year improvement.

HON Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $9.1BQ2 2024: $9.6BQ3 2024: $9.7BQ4 2024: $10.1BQ1 2025: $9.8BQ2 2025: $10.4BQ3 2025: $10.4BQ4 2025: $9.8BQ1 2026: $9.1BQ2 2026: $9.7BQ3 2026: $5B
Q4 2023: $9.4BQ1 2024: $9.1BQ2 2024: $9.6BQ3 2024: $9.7BQ4 2024: $10.1BQ1 2025: $9.8BQ2 2025: $10.4BQ3 2025: $10.4BQ4 2025: $9.8BQ1 2026: $9.1BQ2 2026: $9.7BQ3 2026: $5B
QuarterRevenueYoY
Q3 2026$5B-52%
Q2 2026$9.7B-6.1%
Q1 2026$9.1B-6.9%
Q4 2025$9.8B-3.3%
Q3 2025$10.4B+7%
Q2 2025$10.4B+8.1%
Q1 2025$9.8B+7.9%
Q4 2024$10.1B+6.9%

HON's revenue has slid since its 2025 peak: $5B last quarter, down 52% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over HON on sales, with more consistent year-over-year improvement.

HON Free Cash Flow

Q4 2023: $2.6BQ1 2024: $215MQ2 2024: $1.1BQ3 2024: $1.7BQ4 2024: $1.9BQ1 2025: $346MQ2 2025: $1BQ3 2025: $2.9BQ4 2025: $1.1BQ1 2026: −$873MQ2 2026: $961MQ3 2026: $286M
Q4 2023: $2.6BQ1 2024: $215MQ2 2024: $1.1BQ3 2024: $1.7BQ4 2024: $1.9BQ1 2025: $346MQ2 2025: $1BQ3 2025: $2.9BQ4 2025: $1.1BQ1 2026: −$873MQ2 2026: $961MQ3 2026: $286M
QuarterFree cash flowYoY
Q3 2026$286M-90%
Q2 2026$961M-5.4%
Q1 2026-$873M-352%
Q4 2025$1.1B-39%
Q3 2025$2.9B+70%
Q2 2025$1B-8.6%
Q1 2025$346M+61%
Q4 2024$1.9B-27%

HON still generates free cash flow, though less than at its 2025 peak: $1.5B over the past year.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over HON on cash flow, with more consistent year-over-year improvement.

HON Total Shares

Q4 2023: 334MQ1 2024: 328MQ2 2024: 327MQ3 2024: 327MQ4 2024: 328MQ1 2025: 326MQ2 2025: 320MQ3 2025: 319MQ4 2025: 321MQ1 2026: 319MQ2 2026: 319MQ3 2026: 319M
Q4 2023: 334MQ1 2024: 328MQ2 2024: 327MQ3 2024: 327MQ4 2024: 328MQ1 2025: 326MQ2 2025: 320MQ3 2025: 319MQ4 2025: 321MQ1 2026: 319MQ2 2026: 319MQ3 2026: 319M
PeriodChange %Net change
Quarterly+0.2%+600K shares
1 year-0.1%-200K shares
3 years-4.3%-14.3M shares
5 years-8.7%-30.3M shares
Available history-13%-46M shares

HON has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

HON Net Leverage

Q4 2023: 1.5xQ1 2024: 1.6xQ2 2024: 2.1xQ3 2024: 2.3xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.5xQ3 2025: 2.3xQ4 2025: 2.3xQ1 2026: 2.6xQ2 2026: 2.8xQ3 2026: 1.4x
Q4 2023: 1.5xQ1 2024: 1.6xQ2 2024: 2.1xQ3 2024: 2.3xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.5xQ3 2025: 2.3xQ4 2025: 2.3xQ1 2026: 2.6xQ2 2026: 2.8xQ3 2026: 1.4x
QuarterNet LeverageStatus
Q3 20261.4xHealthy
Q2 20262.8xModerate
Q1 20262.6xModerate
Q4 20252.3xModerate
Q3 20252.3xModerate
Q2 20252.5xModerate
Q1 20252.3xModerate
Q4 20242.1xModerate

HON's net debt is about 1.4 years of its operating earnings (EBITDA), down from 2.3 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over HON on leverage, with a lower net debt burden relative to earnings.

HON Weekly Momentum

MetricValueStatus
RSI51.9Neutral
Stochastic45.0Neutral

HON's weekly RSI is 52 (neutral) and its Stochastic is 45 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

HON PE vs Industrials Sector

MetricHONSector medianRelative
PE10x24x58% below
PE %45854 pts below

HON has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

HON Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$216.13.4% above
20 week MA$221.40.9% above
50 week MA$223.80.1% below
100 week MA$215.23.9% above
200 week MA$203.79.7% above

HON has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

HON Yearly ROI

YearStart priceEnd priceROI
2020$169.2$200.8+19%
2021$200.8$196.7-2.1%
2022$196.7$205.0+4.2%
2023$205.0$201.0-1.9%
2024$201.0$220.0+9.4%
2025$220.0$200.7-8.8%
2026 YTD$200.7$223.5+11%

HON has finished lower in three of the last six years. It's up 11% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over HON on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key