HNI
HNI Corporation
HNI has lower modeled downside risk, despite its lower overall score.
RDW
Redwire Corporation
RDW has the edge over HNI overall, supported by stronger valuation and stronger modeled upside.
HNI Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Stable | |
| Stable | |
| Under pressure |
HNI's revenue is currently strong, and its profitability and cash flow are stable, but its balance sheet is under pressure.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
HNI PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 11x | $48.20 | — |
| Cheap | 14x | $4.07 | -92% |
| Fair | 20x | $5.92 | -88% |
| Expensive | 32x | $9.54 | -80% |
| Current | 161x | $48.20 | — |
Historical ranges are pointers, not guarantees.
HNI's PE is in its expensive range at 161x. If earnings grow as analysts expect, today's price would be 11x next year's earnings, in its cheap range.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
HNI Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Stable | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for HNI, with profitability holding steady.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
RDW has the edge over HNI on the outlook, with more favorable profitability expectations.
HNI Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $4.41 | +1369% |
| Q3 2026 | $0.30 | -90% |
| Q2 2026 | -$0.05 | -102% |
| Q1 2026 | $0.27 | -90% |
| Q4 2025 | $1.11 | -61% |
| Q3 2025 | $2.97 | +12% |
| Q2 2025 | $3.07 | +24% |
| Q1 2025 | $2.80 | +97% |
| Q4 2024 | $2.88 | +164% |
HNI has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
HNI Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.6B | +133% |
| Q2 2026 | $1.5B | +121% |
| Q1 2026 | $1.3B | +125% |
| Q4 2025 | $888.4M | +38% |
| Q3 2025 | $683.8M | +1.7% |
| Q2 2025 | $667.1M | +7% |
| Q1 2025 | $599.8M | +2% |
| Q4 2024 | $642.5M | -5.5% |
HNI's revenue has grown year over year for seven quarters in a row: $1.6B last quarter, up 133% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.6% | -0.9 points |
| Q2 2026 | 6.3% | -4 points |
| Q1 2026 | -2.7% | -6.8 points |
| Q4 2025 | -3.5% | -12 points |
| Q3 2025 | 9.4% | -0.8 points |
| Q2 2025 | 10% | +1.7 points |
| Q1 2025 | 4.1% | -1 points |
| Q4 2024 | 8.5% | +4 points |
HNI has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
HNI Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $195.3M | +44% |
| Q2 2026 | $139.8M | +768% |
| Q1 2026 | -$207.5M | -$203.8M |
| Q4 2025 | $60.4M | +46% |
| Q3 2025 | $135.6M | +19% |
| Q2 2025 | $16.1M | -52% |
| Q1 2025 | -$3.7M | +$11.8M |
| Q4 2024 | $41.5M | -53% |
HNI has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
HNI Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.6% | +400K shares |
| 1 year | +54% | +25.4M shares |
| 3 years | +67% | +29.2M shares |
| 5 years | +63% | +28M shares |
| Available history | +67% | +29M shares |
HNI has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $5.6M |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | $3.8M |
| Q2 2025 | $39.4M |
| Q1 2025 | $40.4M |
| Q4 2024 | $41M |
HNI spent $6M buying back its own shares over the past year, down 96% from the year before.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
HNI Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.1x | Elevated |
| Q2 2026 | 4.4x | High |
| Q1 2026 | 6.2x | High |
| Q4 2025 | 4.7x | High |
| Q3 2025 | 1.0x | Very low |
| Q2 2025 | 1.3x | Healthy |
| Q1 2025 | 1.2x | Healthy |
| Q4 2024 | 1.0x | Healthy |
HNI's net debt is about 3.1 years of its operating earnings (EBITDA), up from a year a year ago.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
HNI Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.5 | Neutral |
| Stochastic | 57.2 | Neutral |
HNI's weekly RSI is 60 (neutral) and its Stochastic is 57 (neutral).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
HNI PE vs Industrials Sector
| Metric | HNI | Sector median | Relative |
|---|---|---|---|
| PE | 161x | 24x | 568% above |
| PE % | 100 | 58 | 42 pts above |
HNI is trading at 161x earnings, a 568% premium to the Industrials sector's median of 24x.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
HNI Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $47.5 | 1.5% above |
| 20 week MA | $46.5 | 3.8% above |
| 50 week MA | $42.4 | 14% above |
| 100 week MA | $44.2 | 9% above |
| 200 week MA | $41.9 | 15% above |
HNI has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
HNI Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $37.4 | $35.8 | -4.1% |
| 2021 | $35.8 | $41.1 | +15% |
| 2022 | $41.1 | $28.2 | -32% |
| 2023 | $28.2 | $41.8 | +49% |
| 2024 | $41.8 | $50.9 | +22% |
| 2025 | $50.9 | $42.3 | -17% |
| 2026 YTD | $42.3 | $48.2 | +14% |
HNI has the edge over RDW on returns for 2026, with the stronger performance.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW's yearly returns have swung widely, from +501% in 2024 to −74% in 2022. It's up 12% so far in 2026.