HLNE

Hamilton Lane Incorporated

64
Fundamentals73/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential24/ 100

HLNE has a slight edge over MS overall, supported by stronger valuation and stronger fundamentals.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has lower modeled downside risk, despite its lower overall score.

HLNE Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

HLNE's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like HLNE.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

HLNE PE Valuation

CHEAPFAIREXPENSIVE12x23x35x46x
CHEAPFAIREXPENSIVE12x23x35x46x
LevelPEPriceVs current
Forward13x$93.88—
Current14x$93.88—
Cheap17x$116+24%
Fair27x$179+91%
Expensive37x$249+165%

Historical ranges are pointers, not guarantees.

HLNE has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

HLNE Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for HLNE, with profitability improving.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

HLNE Risk to reward

ScenarioChangePrice
Upside+33%$124.68
Downside-24%$71.62

Calculated from the latest close: $93.88 on Nov 12.

HLNE trails MS on modeled risk to reward, with less potential upside relative to its potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than HLNE, with more potential upside relative to its potential downside.

HLNE Earnings Per Share

Q4 2024: $5.48Q1 2025: $5.39Q2 2025: $5.20Q3 2025: $5.52Q4 2025: $5.57Q1 2026: $5.91Q2 2026: $6.56Q3 2026: $6.74Forward: $7.30
Q4 2024: $5.48Q1 2025: $5.39Q2 2025: $5.20Q3 2025: $5.52Q4 2025: $5.57Q1 2026: $5.91Q2 2026: $6.56Q3 2026: $6.74Forward: $7.30
QuarterTTM EPSYoY
Forward$7.30+8.4%
Q3 2026$6.74+22%
Q2 2026$6.56+26%
Q1 2026$5.91+9.6%
Q4 2025$5.57+1.6%
Q4 2021$4.59+89%
Q3 2021$4.15+115%
Q2 2021$3.40+86%
Q1 2021$2.73+28%

HLNE's earnings per share have climbed steadily: $6.74 over the past year, up 22% from the year before, and higher year over year every quarter since late 2020. Its recent earnings include one-off gains.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over HLNE on earnings, with stronger typical year-over-year growth.

HLNE Quarterly Revenue

Q4 2023: --Q1 2024: $168MQ2 2024: $197MQ3 2024: $150MQ4 2024: $168MQ1 2025: $198MQ2 2025: $176MQ3 2025: $191MQ4 2025: $199MQ1 2026: $194MQ2 2026: $275MQ3 2026: $204M
Q4 2023: --Q1 2024: $168MQ2 2024: $197MQ3 2024: $150MQ4 2024: $168MQ1 2025: $198MQ2 2025: $176MQ3 2025: $191MQ4 2025: $199MQ1 2026: $194MQ2 2026: $275MQ3 2026: $204M
QuarterRevenueYoY
Q3 2026$204.4M+7.1%
Q2 2026$275.3M+56%
Q1 2026$193.6M-2.2%
Q4 2025$198.6M+18%
Q3 2025$190.9M+27%
Q2 2025$176M-11%
Q1 2025$198M+18%
Q2 2024$196.7M+57%

HLNE's revenue is growing: $204M last quarter, up 7.1% from the same quarter a year ago.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over HLNE on sales, with more consistent year-over-year improvement.

HLNE Free Cash Flow

Q4 2023: --Q1 2024: $20MQ2 2024: $78MQ3 2024: $116MQ4 2024: $59MQ1 2025: $36MQ2 2025: $128MQ3 2025: $120MQ4 2025: $72MQ1 2026: $101MQ2 2026: $99MQ3 2026: $23M
Q4 2023: --Q1 2024: $20MQ2 2024: $78MQ3 2024: $116MQ4 2024: $59MQ1 2025: $36MQ2 2025: $128MQ3 2025: $120MQ4 2025: $72MQ1 2026: $101MQ2 2026: $99MQ3 2026: $23M
QuarterFree cash flowYoY
Q3 2026$22.8M-81%
Q2 2026$98.9M-22%
Q1 2026$101.2M+182%
Q4 2025$72.4M+23%
Q3 2025$120.1M+3.7%
Q2 2025$127.6M+63%
Q1 2025$35.8M+78%
Q2 2024$78.2M0%

HLNE has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

HLNE Total Shares

Q1 2024: 54MQ2 2024: 54MQ3 2024: 54MQ4 2024: 54MQ1 2025: 41MQ2 2025: 54MQ3 2025: 54MQ4 2025: 54MQ1 2026: 54MQ2 2026: 54MQ3 2026: 56M
Q1 2024: 54MQ2 2024: 54MQ3 2024: 54MQ4 2024: 54MQ1 2025: 41MQ2 2025: 54MQ3 2025: 54MQ4 2025: 54MQ1 2026: 54MQ2 2026: 54MQ3 2026: 56M
PeriodChange %Net change
Quarterly+2.5%+1.3M shares
1 year+2.3%+1.3M shares
3 years+3.8%+2M shares
5 years+60%+21M shares
Available history+88%+26.1M shares

HLNE has 56M diluted shares, up 2.3% from a year ago.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over HLNE on shareholder dilution, with a more favorable share count trend.

HLNE Net Leverage

Q4 2024: 0.1xQ1 2025: 0.2xQ2 2025: 0.1xQ3 2025: 0.5xQ4 2025: 0.0xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: -0.1x
Q4 2024: 0.1xQ1 2025: 0.2xQ2 2025: 0.1xQ3 2025: 0.5xQ4 2025: 0.0xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20250.0xVery low
Q3 20250.5xVery low
Q2 20250.1xVery low
Q1 20250.2xVery low
Q4 20240.1xVery low

HLNE has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

HLNE Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic31.1Neutral

HLNE's weekly RSI is 51 (neutral) and its Stochastic is 31 (neutral).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

HLNE PE vs Financial Services Sector

MetricHLNESector medianRelative
PE14x13x7% above
PE %46359 pts below

HLNE has the edge over MS on valuation relative to its sector.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS is trading at 15x earnings, a 15% premium to the Financial Services sector's median of 13x.

HLNE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$86.38.8% above
20 week MA$90.63.6% above
50 week MA$101.77.7% below
100 week MA$123.824% below
200 week MA$117.220% below

HLNE has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 20% below its 200-week average.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS has the edge over HLNE on trend strength, trading above more of its moving averages.

HLNE Yearly ROI

YearStart priceEnd priceROI
2020$61.2$78.7+29%
2021$78.7$103.7+32%
2022$103.7$65.5-37%
2023$65.5$113.4+73%
2024$113.4$151.6+34%
2025$151.6$138.5-8.6%
2026 YTD$138.5$93.9-32%

HLNE is down 32% so far in 2026, after finishing higher in four of the previous six years.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has the edge over HLNE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key