HIMS

Hims & Hers Health, Inc.

There isn't enough reported data to score HIMS yet.

NAGE

Niagen Bioscience Inc

41
Fundamentals31/ 100
Valuation51/ 100
Upside potential39/ 100
Risk potential49/ 100

NAGE's fundamentals are weak: its operating margin fell 12 points to 3.9% and free cash flow fell 77%. At 18x earnings, it's trading below its usual 28x. Analysts expect earnings to fall sharply, though they disagree widely on how much.

HIMS Fundamentals

MetricStatus
Strong
Weak
Stable
Strong

HIMS's revenue and balance sheet are currently strong, and its cash flow is stable, but its profitability is weak.

NAGE Fundamentals

MetricStatus
Under pressure
Stable
Under pressure
Strong

NAGE's balance sheet is currently strong, and its profitability is stable, but its revenue and cash flow are under pressure.

HIMS PE Valuation

HIMS has no meaningful PE right now: it lost money over the past year.

NAGE PE Valuation

CHEAPFAIREXPENSIVE201x401x602x803x
CHEAPFAIREXPENSIVE201x401x602x803x
LevelPEPriceVs current
Cheap17x$2.05-3.7%
Current18x$2.13—
Fair27x$3.30+55%
Expensive79x$9.47+345%
Forward217x$2.13—

Historical ranges are pointers, not guarantees.

NAGE's PE is in its cheap range at 18x. Analysts expect earnings to fall, which would put today's price at 217x next year's earnings, in its expensive range.

HIMS Forward outlook

MetricOutlook
--
Turning to a loss
Strong growth
Stable
Limited
Low

HIMS has the edge over NAGE on the outlook, with more favorable revenue and profitability expectations.

NAGE Forward outlook

MetricOutlook
Strongly deteriorating
Strong decline
Stable
Strongly weakening
Limited
Low

Analysts expect NAGE's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

HIMS Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $19.73 on Nov 12.

There is not enough scenario data to compare HIMS and NAGE's risk to reward.

NAGE Risk to reward

ScenarioChangePrice
Upside+32%$2.82
Downside-49%$1.08

Calculated from the latest close: $2.13 on Nov 12.

There is not enough scenario data to compare HIMS and NAGE's risk to reward.

HIMS Earnings Per Share

Q4 2023: $-0.11Q1 2024: $-0.01Q2 2024: $0.08Q3 2024: $0.44Q4 2024: $0.53Q1 2025: $0.68Q2 2025: $0.79Q3 2025: $0.53Q4 2025: $0.51Q1 2026: $-0.09Q2 2026: $-0.63Q3 2026: $-0.83
Q4 2023: $-0.11Q1 2024: $-0.01Q2 2024: $0.08Q3 2024: $0.44Q4 2024: $0.53Q1 2025: $0.68Q2 2025: $0.79Q3 2025: $0.53Q4 2025: $0.51Q1 2026: $-0.09Q2 2026: $-0.63Q3 2026: $-0.83
QuarterTTM EPSYoY
Q3 2026-$0.83-257%
Q2 2026-$0.63-180%
Q1 2026-$0.09-113%
Q4 2025$0.51-3.8%
Q3 2025$0.53+20%
Q2 2025$0.79+888%
Q1 2025$0.68+$0.69
Q4 2024$0.53+$0.64

HIMS has swung to a loss: it lost $0.83 per share over the past year, after a profit the year before.

NAGE Earnings Per Share

Q4 2023: $-0.07Q1 2024: $-0.05Q2 2024: $-0.02Q3 2024: $0.01Q4 2024: $0.11Q1 2025: $0.18Q2 2025: $0.22Q3 2025: $0.25Q4 2025: $0.20Q1 2026: $0.21Q2 2026: $0.18Q3 2026: $0.12Forward: $0.01
Q4 2023: $-0.07Q1 2024: $-0.05Q2 2024: $-0.02Q3 2024: $0.01Q4 2024: $0.11Q1 2025: $0.18Q2 2025: $0.22Q3 2025: $0.25Q4 2025: $0.20Q1 2026: $0.21Q2 2026: $0.18Q3 2026: $0.12Forward: $0.01
QuarterTTM EPSYoY
Forward$0.01-92%
Q3 2026$0.12-52%
Q2 2026$0.18-18%
Q1 2026$0.21+17%
Q4 2025$0.20+82%
Q3 2025$0.25+2400%
Q2 2025$0.22+$0.24
Q1 2025$0.18+$0.23
Q4 2024$0.11+$0.18

NAGE has the edge over HIMS on earnings quality, reporting a profit while its opponent remains loss making.

HIMS Quarterly Revenue

Q4 2023: $247MQ1 2024: $278MQ2 2024: $316MQ3 2024: $402MQ4 2024: $481MQ1 2025: $586MQ2 2025: $545MQ3 2025: $599MQ4 2025: $618MQ1 2026: $608MQ2 2026: $753MQ3 2026: $890M
Q4 2023: $247MQ1 2024: $278MQ2 2024: $316MQ3 2024: $402MQ4 2024: $481MQ1 2025: $586MQ2 2025: $545MQ3 2025: $599MQ4 2025: $618MQ1 2026: $608MQ2 2026: $753MQ3 2026: $890M
QuarterRevenueYoY
Q3 2026$890.4M+49%
Q2 2026$753.2M+38%
Q1 2026$608.1M+3.8%
Q4 2025$617.8M+28%
Q3 2025$599M+49%
Q2 2025$544.8M+73%
Q1 2025$586M+111%
Q4 2024$481.1M+95%

HIMS has the edge over NAGE on sales, with more consistent year-over-year improvement.

NAGE Quarterly Revenue

Q4 2023: $21MQ1 2024: $22MQ2 2024: $23MQ3 2024: $26MQ4 2024: $29MQ1 2025: $30MQ2 2025: $31MQ3 2025: $34MQ4 2025: $34MQ1 2026: $31MQ2 2026: $30MQ3 2026: $27M
Q4 2023: $21MQ1 2024: $22MQ2 2024: $23MQ3 2024: $26MQ4 2024: $29MQ1 2025: $30MQ2 2025: $31MQ3 2025: $34MQ4 2025: $34MQ1 2026: $31MQ2 2026: $30MQ3 2026: $27M
QuarterRevenueYoY
Q3 2026$27.2M-20%
Q2 2026$29.8M-4.3%
Q1 2026$31.5M+3.3%
Q4 2025$33.8M+16%
Q3 2025$34M+33%
Q2 2025$31.1M+37%
Q1 2025$30.5M+38%
Q4 2024$29.1M+37%

NAGE's revenue fell from its 2025 peak and has held roughly level since: $27M last quarter, down 20% from the same quarter a year ago.

HIMS Free Cash Flow

Q4 2023: $22MQ1 2024: $26MQ2 2024: $54MQ3 2024: $85MQ4 2024: --Q1 2025: $50MQ2 2025: −$70MQ3 2025: $79MQ4 2025: −$3MQ1 2026: $53MQ2 2026: −$68MQ3 2026: $26M
Q4 2023: $22MQ1 2024: $26MQ2 2024: $54MQ3 2024: $85MQ4 2024: --Q1 2025: $50MQ2 2025: −$70MQ3 2025: $79MQ4 2025: −$3MQ1 2026: $53MQ2 2026: −$68MQ3 2026: $26M
QuarterFree cash flowYoY
Q3 2026$26M-67%
Q2 2026-$68.2M+$1.3M
Q1 2026$53.1M+5.9%
Q3 2025$79.3M-7%
Q2 2025-$69.5M-230%
Q1 2025$50.1M+94%
Q3 2024$85.3M+238%
Q2 2024$53.6M+219%

HIMS has the edge over NAGE on cash flow, with more consistent year-over-year improvement.

NAGE Free Cash Flow

Q4 2023: $649,000Q1 2024: $295,000Q2 2024: −$264,000Q3 2024: $3MQ4 2024: $9MQ1 2025: $8MQ2 2025: $1MQ3 2025: $4MQ4 2025: $679,000Q1 2026: −$1MQ2 2026: $3MQ3 2026: $3M
Q4 2023: $649,000Q1 2024: $295,000Q2 2024: −$264,000Q3 2024: $3MQ4 2024: $9MQ1 2025: $8MQ2 2025: $1MQ3 2025: $4MQ4 2025: $679,000Q1 2026: −$1MQ2 2026: $3MQ3 2026: $3M
QuarterFree cash flowYoY
Q3 2026$2.6M-29%
Q2 2026$2.8M+122%
Q1 2026-$1.2M-115%
Q4 2025$679K-92%
Q3 2025$3.7M+5.6%
Q2 2025$1.3M+$1.5M
Q1 2025$7.9M+2572%
Q4 2024$8.6M+1222%

NAGE still generates free cash flow, though less than at its 2024 peak: $5M over the past year.

HIMS Total Shares

Q4 2023: 209MQ1 2024: 229MQ2 2024: 235MQ3 2024: 235MQ4 2024: 237MQ1 2025: 247MQ2 2025: 257MQ3 2025: 249MQ4 2025: 258MQ1 2026: 228MQ2 2026: 232MQ3 2026: 234M
Q4 2023: 209MQ1 2024: 229MQ2 2024: 235MQ3 2024: 235MQ4 2024: 237MQ1 2025: 247MQ2 2025: 257MQ3 2025: 249MQ4 2025: 258MQ1 2026: 228MQ2 2026: 232MQ3 2026: 234M
PeriodChange %Net change
Quarterly+0.9%+2.1M shares
1 year-6%-14.9M shares
3 years+11%+23.7M shares
5 years+17%+33.8M shares

HIMS has 234M diluted shares, down 6% from a year ago.

NAGE Total Shares

Q4 2023: 75MQ1 2024: 75MQ2 2024: 76MQ3 2024: 78MQ4 2024: 78MQ1 2025: 83MQ2 2025: 86MQ3 2025: 87MQ4 2025: 85MQ1 2026: 85MQ2 2026: 83MQ3 2026: 79M
Q4 2023: 75MQ1 2024: 75MQ2 2024: 76MQ3 2024: 78MQ4 2024: 78MQ1 2025: 83MQ2 2025: 86MQ3 2025: 87MQ4 2025: 85MQ1 2026: 85MQ2 2026: 83MQ3 2026: 79M
PeriodChange %Net change
Quarterly-4.1%-3.4M shares
1 year-8.6%-7.5M shares
3 years+5.5%+4.1M shares
5 years+16%+10.9M shares
Available history+28%+17.5M shares

NAGE has the edge over HIMS on shareholder dilution, with a more favorable share count trend.

HIMS Net Leverage

Q1 2024: -49.8xQ2 2024: -5.5xQ3 2024: -2.9xQ4 2024: -2.8xQ1 2025: -2.1xQ2 2025: -7.3xQ3 2025: -2.2xQ4 2025: -1.4xQ1 2026: -5.9x
Q1 2024: -49.8xQ2 2024: -5.5xQ3 2024: -2.9xQ4 2024: -2.8xQ1 2025: -2.1xQ2 2025: -7.3xQ3 2025: -2.2xQ4 2025: -1.4xQ1 2026: -5.9x
QuarterNet LeverageStatus
Q1 2026-5.9xNet Cash
Q4 2025-1.4xNet Cash
Q3 2025-2.2xNet Cash
Q2 2025-7.3xNet Cash
Q1 2025-2.1xNet Cash
Q4 2024-2.8xNet Cash
Q3 2024-2.9xNet Cash
Q2 2024-5.5xNet Cash

HIMS has more cash than debt.

NAGE Net Leverage

Q3 2024: -25.0xQ4 2024: -5.2xQ1 2025: -4.0xQ2 2025: -3.5xQ3 2025: -3.2xQ4 2025: -3.8xQ1 2026: -4.8xQ2 2026: -5.8xQ3 2026: -11.9x
Q3 2024: -25.0xQ4 2024: -5.2xQ1 2025: -4.0xQ2 2025: -3.5xQ3 2025: -3.2xQ4 2025: -3.8xQ1 2026: -4.8xQ2 2026: -5.8xQ3 2026: -11.9x
QuarterNet LeverageStatus
Q3 2026-11.9xNet Cash
Q2 2026-5.8xNet Cash
Q1 2026-4.8xNet Cash
Q4 2025-3.8xNet Cash
Q3 2025-3.2xNet Cash
Q2 2025-3.5xNet Cash
Q1 2025-4.0xNet Cash
Q4 2024-5.2xNet Cash

NAGE has more cash than debt.

HIMS Weekly Momentum

MetricValueStatus
RSI36.0Neutral
Stochastic23.0Neutral

HIMS's weekly RSI is 36 (neutral) and its Stochastic is 23 (neutral).

NAGE Weekly Momentum

MetricValueStatus
RSI22.9Oversold
Stochastic3.5Oversold

NAGE's weekly RSI is 23 (oversold) and its Stochastic is 4 (oversold).

HIMS PE vs Healthcare Sector

MetricHIMSSector medianRelative
PEN/A26x—

HIMS has no meaningful PE right now: it lost money over the past year.

NAGE PE vs Healthcare Sector

MetricNAGESector medianRelative
PE18x26x31% below
PE %22297 pts below

NAGE is trading at 18x earnings, a 31% discount to the Healthcare sector's median of 26x.

HIMS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$27.328% below
20 week MA$29.232% below
50 week MA$27.729% below
100 week MA$35.945% below
200 week MA$24.419% below

HIMS is in a downtrend: it's below all five of its weekly moving averages, and 19% below its 200-week average.

NAGE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.5015% below
20 week MA$2.9327% below
50 week MA$4.1449% below
100 week MA$6.2366% below
200 week MA$4.3551% below

NAGE is in a downtrend: it's below all five of its weekly moving averages, and 51% below its 200-week average.

HIMS Yearly ROI

YearStart priceEnd priceROI
2020$9.89$15.0+51%
2021$15.0$6.65-56%
2022$6.65$6.43-3.3%
2023$6.43$8.90+38%
2024$8.90$26.6+198%
2025$26.6$34.3+29%
2026 YTD$34.3$19.7-42%

HIMS has the edge over NAGE on returns for 2026, with the stronger performance.

NAGE Yearly ROI

YearStart priceEnd priceROI
2020$4.47$4.99+12%
2021$4.99$4.13-17%
2022$4.13$1.50-64%
2023$1.50$1.43-4.7%
2024$1.43$5.52+286%
2025$5.52$6.64+20%
2026 YTD$6.64$2.13-68%

NAGE's yearly returns have swung widely, from +286% in 2024 to −64% in 2022. It's down 68% so far in 2026.

Give your agent the market.

Get API key