HEI-A

HEICO Corporation

74
Fundamentals79/ 100
Valuation65/ 100
Upside potential74/ 100
Risk potential10/ 100

HEI-A has the edge over RDW overall, supported by lower modeled downside and stronger valuation.

RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW's outlook is improving, though it still trails on the overall score.

HEI-A Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

HEI-A's revenue, profitability, cash flow and balance sheet are all currently healthy.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

HEI-A PE Valuation

CHEAPFAIREXPENSIVE19x38x57x76x
CHEAPFAIREXPENSIVE19x38x57x76x
LevelPEPriceVs current
Forward35x$254—
Cheap42x$253-0.6%
Current42x$254—
Fair51x$306+20%
Expensive58x$349+37%

Historical ranges are pointers, not guarantees.

HEI-A's PE is in its cheap range at 42x. If earnings grow as analysts expect, today's price would be 35x next year's earnings.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

HEI-A Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for HEI-A, with profitability improving.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

Analysts expect RDW's losses to shrink, with revenue growing.

HEI-A Risk to reward

ScenarioChangePrice
Upside+28%$325.17
Downside-10%$229.66

Calculated from the latest close: $254.19 on Nov 12.

HEI-A has a better modeled risk to reward balance than RDW, with more potential upside relative to its potential downside.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW trails HEI-A on modeled risk to reward, with less potential upside relative to its potential downside.

HEI-A Earnings Per Share

Q4 2023: $2.91Q1 2024: $3.06Q2 2024: $3.18Q3 2024: $3.41Q4 2024: $3.67Q1 2025: $4.05Q2 2025: $4.29Q3 2025: $4.58Q4 2025: $4.90Q1 2026: $5.05Q2 2026: $5.59Q3 2026: $6.00Forward: $7.17
Q4 2023: $2.91Q1 2024: $3.06Q2 2024: $3.18Q3 2024: $3.41Q4 2024: $3.67Q1 2025: $4.05Q2 2025: $4.29Q3 2025: $4.58Q4 2025: $4.90Q1 2026: $5.05Q2 2026: $5.59Q3 2026: $6.00Forward: $7.17
QuarterTTM EPSYoY
Forward$7.17+20%
Q3 2026$6.00+31%
Q2 2026$5.59+30%
Q1 2026$5.05+25%
Q4 2025$4.90+34%
Q3 2025$4.58+34%
Q2 2025$4.29+35%
Q1 2025$4.05+32%
Q4 2024$3.67+26%

HEI-A has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

HEI-A Quarterly Revenue

Q4 2023: $936MQ1 2024: $896MQ2 2024: $955MQ3 2024: $992MQ4 2024: $1BQ1 2025: $1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.2BQ2 2026: $1.4BQ3 2026: $1.4B
Q4 2023: $936MQ1 2024: $896MQ2 2024: $955MQ3 2024: $992MQ4 2024: $1BQ1 2025: $1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.2BQ2 2026: $1.4BQ3 2026: $1.4B
QuarterRevenueYoY
Q3 2026$1.4B+23%
Q2 2026$1.4B+25%
Q1 2026$1.2B+14%
Q4 2025$1.2B+19%
Q3 2025$1.1B+16%
Q2 2025$1.1B+15%
Q1 2025$1B+15%
Q4 2024$1B+8.2%

HEI-A's revenue has grown year over year for 21 quarters in a row: $1.4B last quarter, up 23% from the same quarter a year ago.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.

HEI-A Free Cash Flow

Q4 2023: $133MQ1 2024: $98MQ2 2024: $128MQ3 2024: $198MQ4 2024: $190MQ1 2025: $186MQ2 2025: $189MQ3 2025: $218MQ4 2025: $268MQ1 2026: $165MQ2 2026: $274MQ3 2026: $323M
Q4 2023: $133MQ1 2024: $98MQ2 2024: $128MQ3 2024: $198MQ4 2024: $190MQ1 2025: $186MQ2 2025: $189MQ3 2025: $218MQ4 2025: $268MQ1 2026: $165MQ2 2026: $274MQ3 2026: $323M
QuarterFree cash flowYoY
Q3 2026$322.8M+48%
Q2 2026$273.9M+45%
Q1 2026$165.1M-11%
Q4 2025$268.5M+42%
Q3 2025$218.5M+10%
Q2 2025$188.7M+47%
Q1 2025$185.7M+89%
Q4 2024$189.5M+42%

HEI-A has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

HEI-A Total Shares

Q4 2023: 139MQ1 2024: 140MQ2 2024: 140MQ3 2024: 140MQ4 2024: 140MQ1 2025: 140MQ2 2025: 141MQ3 2025: 141MQ4 2025: 141MQ1 2026: 141MQ2 2026: 141MQ3 2026: 141M
Q4 2023: 139MQ1 2024: 140MQ2 2024: 140MQ3 2024: 140MQ4 2024: 140MQ1 2025: 140MQ2 2025: 141MQ3 2025: 141MQ4 2025: 141MQ1 2026: 141MQ2 2026: 141MQ3 2026: 141M
PeriodChange %Net change
Quarterly+0.1%+201K shares
1 year+0.2%+319K shares
3 years+1.9%+2.6M shares
5 years+2.4%+3.3M shares
Available history+2.8%+3.8M shares

HEI-A has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

HEI-A Net Leverage

Q4 2023: 3.0xQ1 2024: 2.8xQ2 2024: 2.5xQ3 2024: 2.1xQ4 2024: 2.1xQ1 2025: 2.1xQ2 2025: 1.9xQ3 2025: 1.9xQ4 2025: 1.6xQ1 2026: 1.8xQ2 2026: 1.7xQ3 2026: 1.6x
Q4 2023: 3.0xQ1 2024: 2.8xQ2 2024: 2.5xQ3 2024: 2.1xQ4 2024: 2.1xQ1 2025: 2.1xQ2 2025: 1.9xQ3 2025: 1.9xQ4 2025: 1.6xQ1 2026: 1.8xQ2 2026: 1.7xQ3 2026: 1.6x
QuarterNet LeverageStatus
Q3 20261.6xHealthy
Q2 20261.7xHealthy
Q1 20261.8xHealthy
Q4 20251.6xHealthy
Q3 20251.9xHealthy
Q2 20251.9xHealthy
Q1 20252.1xModerate
Q4 20242.1xModerate

HEI-A's net debt is about 1.6 years of its operating earnings (EBITDA), down from 1.9 years a year ago.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

HEI-A Weekly Momentum

MetricValueStatus
RSI56.1Neutral
Stochastic52.1Neutral

HEI-A's weekly RSI is 56 (neutral) and its Stochastic is 52 (neutral).

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

HEI-A PE vs Industrials Sector

MetricHEI-ASector medianRelative
PE42x24x76% above
PE %175841 pts below

HEI-A is trading at 42x earnings, a 76% premium to the Industrials sector's median of 24x.

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

HEI-A Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$235.48% above
20 week MA$245.53.6% above
50 week MA$241.75.2% above
100 week MA$232.99.1% above
200 week MA$194.431% above

HEI-A has the edge over RDW on trend strength, trading above more of its moving averages.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

HEI-A Yearly ROI

YearStart priceEnd priceROI
2020$90.2$118.3+31%
2021$118.3$128.6+8.8%
2022$128.6$120.3-6.5%
2023$120.3$142.4+18%
2024$142.4$188.2+32%
2025$188.2$259.9+38%
2026 YTD$259.9$254.2-2.2%

HEI-A has finished higher in five of the last six years. It's down 2.2% so far in 2026.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW has the edge over HEI-A on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key