HAFN

Hafnia Limited

60
Fundamentals78/ 100
Valuation31/ 100
Upside potential60/ 100
Risk potential22/ 100

HAFN trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over HAFN overall, supported by stronger valuation and stronger modeled upside.

HAFN Fundamentals

MetricStatus
Healthy
Strong
Healthy
Strong

HAFN's revenue, profitability, cash flow and balance sheet are all currently healthy.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

HAFN PE Valuation

CHEAPFAIREXPENSIVE3.4x6.9x10x14x
CHEAPFAIREXPENSIVE3.4x6.9x10x14x
LevelPEPriceVs current
Cheap3.4x$4.41-54%
Forward6.7x$9.62—
Fair7.1x$9.33-3%
Current7.3x$9.62—
Expensive10x$13.28+38%

Historical ranges are pointers, not guarantees.

HAFN's PE is in its fair range at 7.3x. If earnings grow as analysts expect, today's price would be 6.7x next year's earnings.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over HAFN in the historical PE scenario, which offers more potential upside but is not a forecast.

HAFN Forward outlook

MetricOutlook
Improving
Growth
Growth
Weakening
Limited
Low

Analysts expect earnings and revenue growth for HAFN, but weaker profitability. However, they disagree widely on these estimates.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over HAFN on the outlook, with more favorable profitability expectations.

HAFN Risk to reward

ScenarioChangePrice
Upside+33%$12.78
Downside-22%$7.47

Calculated from the latest close: $9.62 on Nov 12.

HAFN trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than HAFN, with more potential upside and less potential downside.

HAFN Earnings Per Share

Q3 2023: $1.75Q4 2023: $1.56Q1 2024: $1.49Q2 2024: $1.57Q3 2024: $1.71Q4 2024: $1.49Q1 2025: $1.20Q2 2025: $0.85Q3 2025: $0.61Q4 2025: $0.68Q1 2026: $0.91Q2 2026: $1.31Forward: $1.44
Q3 2023: $1.75Q4 2023: $1.56Q1 2024: $1.49Q2 2024: $1.57Q3 2024: $1.71Q4 2024: $1.49Q1 2025: $1.20Q2 2025: $0.85Q3 2025: $0.61Q4 2025: $0.68Q1 2026: $0.91Q2 2026: $1.31Forward: $1.44
QuarterTTM EPSYoY
Forward$1.44+10%
Q2 2026$1.31+54%
Q1 2026$0.91-24%
Q4 2025$0.68-54%
Q3 2025$0.61-64%
Q2 2025$0.85-46%
Q1 2025$1.20-19%
Q4 2024$1.49-4.5%
Q3 2024$1.71-2.3%

HAFN's earnings per share have fallen from their peak: $1.31 over the past year, against $2.00 in mid-2023.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over HAFN on earnings, with more consistent year-over-year improvement.

HAFN Quarterly Revenue

Q3 2023: $651MQ4 2023: $1.2BQ1 2024: $785MQ2 2024: $831MQ3 2024: $720MQ4 2024: $533MQ1 2025: $548MQ2 2025: $554MQ3 2025: $587MQ4 2025: $593MQ1 2026: $671MQ2 2026: $816M
Q3 2023: $651MQ4 2023: $1.2BQ1 2024: $785MQ2 2024: $831MQ3 2024: $720MQ4 2024: $533MQ1 2025: $548MQ2 2025: $554MQ3 2025: $587MQ4 2025: $593MQ1 2026: $671MQ2 2026: $816M
QuarterRevenueYoY
Q2 2026$815.8M+47%
Q1 2026$671.2M+23%
Q4 2025$593.2M+11%
Q3 2025$586.9M-18%
Q2 2025$554.2M-33%
Q1 2025$547.9M-30%
Q4 2024$532.9M-54%
Q3 2024$719.7M+11%

HAFN's revenue is recovering but still below its 2023 peak: $816M last quarter, up 47% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over HAFN on sales, with more consistent year-over-year improvement.

HAFN Free Cash Flow

Q3 2023: $291MQ4 2023: $153MQ1 2024: $233MQ2 2024: $287MQ3 2024: $276MQ4 2024: $184MQ1 2025: $110MQ2 2025: $147MQ3 2025: $74MQ4 2025: $113MQ1 2026: $107MQ2 2026: $252M
Q3 2023: $291MQ4 2023: $153MQ1 2024: $233MQ2 2024: $287MQ3 2024: $276MQ4 2024: $184MQ1 2025: $110MQ2 2025: $147MQ3 2025: $74MQ4 2025: $113MQ1 2026: $107MQ2 2026: $252M
QuarterFree cash flowYoY
Q2 2026$252.1M+72%
Q1 2026$106.9M-2.9%
Q4 2025$113.1M-39%
Q3 2025$74.1M-73%
Q2 2025$146.7M-49%
Q1 2025$110M-53%
Q4 2024$183.9M+20%
Q3 2024$276.4M-5%

HAFN still generates free cash flow, though less than at its 2023 peak: $546M over the past year.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over HAFN on cash flow, with more consistent year-over-year improvement.

HAFN Total Shares

Q3 2023: 507MQ4 2023: 509MQ1 2024: 510MQ2 2024: 515MQ3 2024: 515MQ4 2024: 515MQ1 2025: 504MQ2 2025: 504MQ3 2025: 504MQ4 2025: 504MQ1 2026: 505MQ2 2026: 506M
Q3 2023: 507MQ4 2023: 509MQ1 2024: 510MQ2 2024: 515MQ3 2024: 515MQ4 2024: 515MQ1 2025: 504MQ2 2025: 504MQ3 2025: 504MQ4 2025: 504MQ1 2026: 505MQ2 2026: 506M
PeriodChange %Net change
Quarterly+0.1%+708K shares
1 year+0.4%+2M shares
3 years-0.3%-1.3M shares

HAFN has 506M diluted shares, about the same as a year ago.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

HAFN Net Leverage

Q3 2023: 1.0xQ4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.7xQ4 2024: 0.8xQ1 2025: 0.9xQ2 2025: 1.0xQ3 2025: 1.3xQ4 2025: 1.6xQ1 2026: 1.2xQ2 2026: 0.6x
Q3 2023: 1.0xQ4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.7xQ4 2024: 0.8xQ1 2025: 0.9xQ2 2025: 1.0xQ3 2025: 1.3xQ4 2025: 1.6xQ1 2026: 1.2xQ2 2026: 0.6x
QuarterNet LeverageStatus
Q2 20260.6xVery low
Q1 20261.2xHealthy
Q4 20251.6xHealthy
Q3 20251.3xHealthy
Q2 20251.0xHealthy
Q1 20250.9xVery low
Q4 20240.8xVery low
Q3 20240.7xVery low

HAFN's net debt is less than a year of its operating earnings (EBITDA), down from a year a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over HAFN on leverage, with a lower net debt burden relative to earnings.

HAFN Weekly Momentum

MetricValueStatus
RSI55.5Neutral
Stochastic69.9Neutral

HAFN's weekly RSI is 56 (neutral) and its Stochastic is 70 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

HAFN PE vs Industrials Sector

MetricHAFNSector medianRelative
PE7.3x24x70% below
PE %564412 pts above

HAFN has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

HAFN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$10.04.1% below
20 week MA$8.898.2% above
50 week MA$7.7923% above
100 week MA$6.5846% above

HAFN has stronger trend alignment. HAFN is above 3 of 4 weekly averages versus VRT above 2 of 5.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

HAFN Yearly ROI

YearStart priceEnd priceROI
2024$7.47$5.45-27%
2025$5.45$5.37-1.5%
2026 YTD$5.37$9.62+79%

HAFN has the edge over VRT on returns for 2026, with the stronger performance.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.

Give your agent the market.

Get API key