GRWG
GrowGeneration Corp.
GRWG offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
RIVN
Rivian Automotive, Inc.
RIVN has a slight edge over GRWG overall, supported by lower modeled downside and stronger modeled upside.
GRWG Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Under pressure | |
| Under pressure | |
| Strong |
GRWG's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
GRWG PE Valuation
GRWG has no meaningful PE right now: it lost money over the past year.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
GRWG Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Stable | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect GRWG's losses to shrink, with revenue holding steady. However, they disagree widely on these estimates.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over GRWG on the outlook, with more favorable revenue expectations.
GRWG Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.23 | +$0.44 |
| Q2 2026 | -$0.27 | +$0.55 |
| Q1 2026 | -$0.32 | +$0.52 |
| Q4 2025 | -$0.40 | +$0.42 |
| Q3 2025 | -$0.67 | +$0.21 |
| Q2 2025 | -$0.82 | -$0.01 |
| Q1 2025 | -$0.84 | -$0.04 |
| Q4 2024 | -$0.82 | -$0.06 |
GRWG is still losing money, but far less than before: $0.23 per share over the past year, against $2.70 at its worst in early 2023.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN has the edge over GRWG on earnings, with more consistent year-over-year improvement.
GRWG Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $44.8M | -5.2% |
| Q2 2026 | $43.2M | +5.5% |
| Q1 2026 | $38.4M | +7.5% |
| Q4 2025 | $37.8M | +1% |
| Q3 2025 | $47.3M | -5.5% |
| Q2 2025 | $41M | -23% |
| Q1 2025 | $35.7M | -25% |
| Q4 2024 | $37.4M | -24% |
GRWG's revenue fell from its 2021 peak and has held roughly level since: $45M last quarter, down 5.2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -0.1% | +5.9 points |
| Q2 2026 | -5.4% | +7.5 points |
| Q1 2026 | -14% | +14 points |
| Q4 2025 | -20% | +44 points |
| Q3 2025 | -6% | +18 points |
| Q2 2025 | -13% | -0.7 points |
| Q1 2025 | -28% | -8 points |
| Q4 2024 | -64% | -8.9 points |
GRWG has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over GRWG on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
GRWG Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $555K | +$1.1M |
| Q2 2026 | $941K | +$3.9M |
| Q1 2026 | -$5M | -$1.2M |
| Q4 2025 | -$2.2M | -305% |
| Q3 2025 | -$499K | -143% |
| Q2 2025 | -$2.9M | -$2.6M |
| Q1 2025 | -$3.8M | -$153K |
| Q4 2024 | $1.1M | +$2.4M |
GRWG's free cash flow was −$6M over the past year, against −$6M the year before.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has the edge over GRWG on cash flow, with more consistent year-over-year improvement.
GRWG Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.9% | -550K shares |
| 1 year | -0.9% | -528K shares |
| 3 years | -3.3% | -2M shares |
| 5 years | -0.4% | -235K shares |
| Available history | +51% | +20M shares |
GRWG has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $1M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q4 2024 | $1,000 |
| Q3 2024 | $1.8M |
| Q3 2021 | — |
| Q2 2021 | — |
| Q1 2021 | $4M |
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
GRWG Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q1 2022 | -3.1x | Net Cash |
| Q4 2021 | -1.5x | Net Cash |
| Q3 2021 | -1.8x | Net Cash |
| Q2 2021 | -2.1x | Net Cash |
| Q1 2021 | -4.1x | Net Cash |
| Q4 2020 | -16.3x | Net Cash |
| Q3 2020 | -7.8x | Net Cash |
| Q2 2020 | -5.0x | Net Cash |
GRWG has more cash than debt.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
GRWG Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.8 | Neutral |
| Stochastic | 18.6 | Oversold |
GRWG's weekly RSI is 39 (neutral) and its Stochastic is 19 (oversold).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
GRWG PE vs Consumer Cyclical Sector
| Metric | GRWG | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
GRWG has no meaningful PE right now: it lost money over the past year.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
GRWG Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.46 | 16% below |
| 20 week MA | $1.51 | 19% below |
| 50 week MA | $1.44 | 15% below |
| 100 week MA | $1.39 | 12% below |
| 200 week MA | $2.08 | 41% below |
GRWG is in a downtrend: it's below all five of its weekly moving averages, and 41% below its 200-week average.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
GRWG Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $4.23 | $41.3 | +876% |
| 2021 | $41.3 | $13.6 | -67% |
| 2022 | $13.6 | $4.26 | -69% |
| 2023 | $4.26 | $2.51 | -41% |
| 2024 | $2.51 | $1.54 | -39% |
| 2025 | $1.54 | $1.61 | +4.5% |
| 2026 YTD | $1.61 | $1.23 | -24% |
GRWG has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.