GRSD
Grandstand Limited
There isn't enough reported data to score GRSD yet.
TMUS
T-Mobile US, Inc.
TMUS's fundamentals are mixed, but it looks cheap: trading at 16x earnings, below its usual 27x. Analysts expect strong earnings growth.
GRSD Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Weak | |
| Unavailable | |
| Stable |
GRSD's balance sheet is currently stable, but its profitability is weak. There isn't enough data to rate its revenue and cash flow.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
GRSD PE Valuation
GRSD has no meaningful PE right now: it lost money over the past year.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
GRSD Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for GRSD, with profitability improving.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
GRSD Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.49 | — |
| Q4 2025 | -$0.93 | -211% |
| Q4 2022 | $0.05 | -86% |
GRSD has swung to a loss: it lost $0.93 per share over the past year, after a profit the year before.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS has the edge over GRSD in the latest year-over-year earnings comparison.
GRSD Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2025 | $85.2M | +26% |
| Q2 2025 | $80.2M | +34% |
| Q2 2024 | $59.8M | +13% |
| Q2 2023 | $52.7M | +231% |
| Q4 2022 | $41M | -3.1% |
GRSD has the edge over TMUS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -32% | N/A |
| Q2 2025 | -6% | N/A |
| Q4 2024 | 29% | +12 points |
| Q2 2024 | 27% | +28 points |
| Q2 2023 | 17% | -10 points |
| Q4 2022 | -0.4% | N/A |
| Q2 2022 | -14% | N/A |
| Q1 2022 | 22% | N/A |
GRSD's operating margin was −32% last quarter, down 49 points from the same quarter a year ago, near the bottom of its range since 2021.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS's operating margin was 24% last quarter, up 3.4 points from the same quarter a year ago.
GRSD Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | $638K | -98% |
| Q2 2025 | $17.6M | +118% |
| Q2 2024 | $8.1M | -29% |
| Q2 2023 | $11.5M | +252% |
| Q4 2022 | $11.7M | -14% |
GRSD's free cash flow has been positive every quarter since late 2021: $55M over the past year, up 83% from the year before.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS generated $18.7B in free cash flow over the past year, up 8.8% from the year before.
GRSD Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -2.1% | -766K shares |
| 1 year | -6.9% | -2.6M shares |
GRSD has the edge over TMUS on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2025 | $5.6M |
| Q2 2025 | — |
| Q4 2024 | $17.3M |
| Q2 2024 | $9.8M |
| Q2 2023 | $759,000 |
| Q2 2022 | $800,000 |
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
GRSD Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2025 | 2.8x | Moderate |
| Q4 2024 | 0.2x | Very low |
| Q4 2022 | -3.4x | Net Cash |
| Q4 2021 | -3.3x | Net Cash |
GRSD's net debt is about 2.8 years of its operating earnings (EBITDA).
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
GRSD Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 20.6 | Oversold |
| Stochastic | 1.7 | Oversold |
GRSD's weekly RSI is 21 (oversold) and its Stochastic is 2 (oversold).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
GRSD PE vs Communication Services Sector
| Metric | GRSD | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 16x | — |
GRSD has no meaningful PE right now: it lost money over the past year.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
GRSD Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.24 | 35% below |
| 20 week MA | $1.63 | 50% below |
| 50 week MA | $3.04 | 73% below |
| 100 week MA | $7.08 | 89% below |
| 200 week MA | $8.67 | 91% below |
GRSD is in a downtrend: it's below all five of its weekly moving averages, and 91% below its 200-week average.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has the edge over GRSD on trend strength, trading above more of its moving averages.
GRSD Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $8.00 | $10.7 | +34% |
| 2022 | $10.7 | $8.71 | -19% |
| 2023 | $8.71 | $9.75 | +12% |
| 2024 | $9.75 | $14.3 | +46% |
| 2025 | $14.3 | $5.23 | -63% |
| 2026 YTD | $5.23 | $0.81 | -85% |
GRSD is down 85% so far in 2026, after finishing higher in three of the previous five years.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has the edge over GRSD on returns for 2026, with the stronger performance.