GRRR

Gorilla Technology Group Inc.

51
Fundamentals67/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential47/ 100

GRRR trails on the overall score without a compensating advantage in the available component scores.

MSFT

Microsoft Corporation

76
Fundamentals75/ 100
Valuation69/ 100
Upside potential75/ 100
Risk potential10/ 100

MSFT has the edge over GRRR overall, supported by lower modeled downside and stronger valuation.

GRRR Fundamentals

MetricStatus
Strong
Under pressure
Weak
Healthy

GRRR's revenue and balance sheet are currently healthy, but its profitability and cash flow are under pressure.

MSFT Fundamentals

MetricStatus
Healthy
Strong
Healthy
Strong

MSFT's revenue, profitability, cash flow and balance sheet are all currently healthy.

GRRR PE Valuation

GRRR has no meaningful PE right now: it lost money over the past year.

MSFT PE Valuation

CHEAPFAIREXPENSIVE11x21x32x42x
CHEAPFAIREXPENSIVE11x21x32x42x
LevelPEPriceVs current
Forward25x$523—
Cheap27x$525+0.4%
Current27x$523—
Fair34x$652+25%
Expensive37x$711+36%

Historical ranges are pointers, not guarantees.

MSFT's PE is in its cheap range at 27x. If earnings grow as analysts expect, today's price would be 25x next year's earnings.

GRRR Forward outlook

MetricOutlook
--
Turning to a loss
Strong growth
Strongly weakening
Limited
Low

Analysts expect GRRR's revenue to grow, but its earnings and profitability to decline. However, they disagree widely on these estimates.

MSFT Forward outlook

MetricOutlook
Improving
Strong growth
Strong growth
Stable
Moderate
High

MSFT has the edge over GRRR on the outlook, with more favorable earnings and profitability expectations.

GRRR Risk to reward

ScenarioChangePrice
Upside+90%$13.67
Downside-47%$3.82

Calculated from the latest close: $7.20 on Nov 12.

GRRR trails MSFT on modeled risk to reward, with less potential upside relative to its potential downside.

MSFT Risk to reward

ScenarioChangePrice
Upside+28%$671.86
Downside-10%$472.97

Calculated from the latest close: $523.00 on Nov 12.

MSFT has a better modeled risk to reward balance than GRRR, with more potential upside relative to its potential downside.

GRRR Earnings Per Share

Q4 2024: $-6.66Q1 2025: $-5.78Q2 2025: $-6.05Q3 2025: $-3.24Q4 2025: $-0.53Q1 2026: $-1.72Q2 2026: $-1.88
Q4 2024: $-6.66Q1 2025: $-5.78Q2 2025: $-6.05Q3 2025: $-3.24Q4 2025: $-0.53Q1 2026: $-1.72Q2 2026: $-1.88
QuarterTTM EPSYoY
Q2 2026-$1.88+$4.17
Q1 2026-$1.72+$4.06
Q4 2025-$0.53+$6.13

GRRR is still losing money, but far less than before: $1.88 per share over the past year, against $6.66 at its worst in late 2024.

MSFT Earnings Per Share

Q4 2023: $11.05Q1 2024: $11.54Q2 2024: $11.80Q3 2024: $12.11Q4 2024: $12.41Q1 2025: $12.93Q2 2025: $13.64Q3 2025: $14.06Q4 2025: $15.99Q1 2026: $16.80Q2 2026: $17.95Q3 2026: $19.15Forward: $20.79
Q4 2023: $11.05Q1 2024: $11.54Q2 2024: $11.80Q3 2024: $12.11Q4 2024: $12.41Q1 2025: $12.93Q2 2025: $13.64Q3 2025: $14.06Q4 2025: $15.99Q1 2026: $16.80Q2 2026: $17.95Q3 2026: $19.15Forward: $20.79
QuarterTTM EPSYoY
Forward$20.79+8.6%
Q3 2026$19.15+36%
Q2 2026$17.95+32%
Q1 2026$16.80+30%
Q4 2025$15.99+29%
Q3 2025$14.06+16%
Q2 2025$13.64+16%
Q1 2025$12.93+12%
Q4 2024$12.41+12%

MSFT has the edge over GRRR in the latest year-over-year earnings comparison.

GRRR Quarterly Revenue

Q3 2023: $32MQ4 2023: $27MQ1 2024: $9MQ2 2024: $12MQ3 2024: $20MQ4 2024: $34MQ1 2025: $18MQ2 2025: $21MQ3 2025: $26MQ4 2025: $36MQ1 2026: $28MQ2 2026: $50M
Q3 2023: $32MQ4 2023: $27MQ1 2024: $9MQ2 2024: $12MQ3 2024: $20MQ4 2024: $34MQ1 2025: $18MQ2 2025: $21MQ3 2025: $26MQ4 2025: $36MQ1 2026: $28MQ2 2026: $50M
QuarterRevenueYoY
Q2 2026$50.1M+138%
Q1 2026$28.2M+55%
Q4 2025$35.6M+4.8%
Q3 2025$26.5M+32%
Q2 2025$21.1M+76%
Q1 2025$18.3M+109%
Q4 2024$33.9M+27%
Q3 2024$20.1M-36%

GRRR's revenue has grown year over year for seven quarters in a row: $50M last quarter, up 138% from the same quarter a year ago.

MSFT Quarterly Revenue

Q4 2023: $62BQ1 2024: $61.9BQ2 2024: $64.7BQ3 2024: $65.6BQ4 2024: $69.6BQ1 2025: $70.1BQ2 2025: $76.4BQ3 2025: $77.7BQ4 2025: $81.3BQ1 2026: $82.9BQ2 2026: $90BQ3 2026: $92.3B
Q4 2023: $62BQ1 2024: $61.9BQ2 2024: $64.7BQ3 2024: $65.6BQ4 2024: $69.6BQ1 2025: $70.1BQ2 2025: $76.4BQ3 2025: $77.7BQ4 2025: $81.3BQ1 2026: $82.9BQ2 2026: $90BQ3 2026: $92.3B
QuarterRevenueYoY
Q3 2026$92.3B+19%
Q2 2026$90B+18%
Q1 2026$82.9B+18%
Q4 2025$81.3B+17%
Q3 2025$77.7B+18%
Q2 2025$76.4B+18%
Q1 2025$70.1B+13%
Q4 2024$69.6B+12%

MSFT's revenue has grown year over year every quarter since late 2020: $92.3B last quarter, up 19% from the same quarter a year ago.

GRRR Free Cash Flow

Q3 2023: $0Q4 2023: $0Q1 2024: −$4MQ2 2024: −$8MQ3 2024: $1MQ4 2024: −$21MQ1 2025: −$11MQ2 2025: −$2MQ3 2025: −$3MQ4 2025: −$14MQ1 2026: $7MQ2 2026: −$25M
Q3 2023: $0Q4 2023: $0Q1 2024: −$4MQ2 2024: −$8MQ3 2024: $1MQ4 2024: −$21MQ1 2025: −$11MQ2 2025: −$2MQ3 2025: −$3MQ4 2025: −$14MQ1 2026: $7MQ2 2026: −$25M
QuarterFree cash flowYoY
Q2 2026-$25.1M-$23.1M
Q1 2026$6.6M+$17.5M
Q4 2025-$13.7M+$7M
Q3 2025-$2.8M-316%
Q2 2025-$2M+$5.9M
Q1 2025-$11M-$7.1M
Q4 2024-$20.7M-$20.7M
Q3 2024$1.3M+$1.3M

GRRR has burned cash in most quarters: −$35M over the past year, against −$32M the year before.

MSFT Free Cash Flow

Q4 2023: $9.1BQ1 2024: $21BQ2 2024: $23.3BQ3 2024: $19.3BQ4 2024: $6.5BQ1 2025: $20.3BQ2 2025: $25.6BQ3 2025: $25.7BQ4 2025: $5.9BQ1 2026: $15.8BQ2 2026: $19.6BQ3 2026: $18.6B
Q4 2023: $9.1BQ1 2024: $21BQ2 2024: $23.3BQ3 2024: $19.3BQ4 2024: $6.5BQ1 2025: $20.3BQ2 2025: $25.6BQ3 2025: $25.7BQ4 2025: $5.9BQ1 2026: $15.8BQ2 2026: $19.6BQ3 2026: $18.6B
QuarterFree cash flowYoY
Q3 2026$18.6B-27%
Q2 2026$19.6B-23%
Q1 2026$15.8B-22%
Q4 2025$5.9B-9.3%
Q3 2025$25.7B+33%
Q2 2025$25.6B+9.6%
Q1 2025$20.3B-3.2%
Q4 2024$6.5B-29%

MSFT has the edge over GRRR on cash generation, producing positive trailing cash flow while its opponent burns cash.

GRRR Total Shares

Q1 2024: 10MQ2 2024: 10MQ3 2024: 12MQ4 2024: 12MQ1 2025: 19MQ2 2025: 20MQ3 2025: 23MQ4 2025: 28MQ1 2026: 26MQ2 2026: 28M
Q1 2024: 10MQ2 2024: 10MQ3 2024: 12MQ4 2024: 12MQ1 2025: 19MQ2 2025: 20MQ3 2025: 23MQ4 2025: 28MQ1 2026: 26MQ2 2026: 28M
PeriodChange %Net change
Quarterly+7.2%+1.9M shares
1 year+42%+8.2M shares

GRRR has 28M diluted shares, up 42% from a year ago, despite $5M in buybacks over the past year.

MSFT Total Shares

Q4 2023: 7.5BQ1 2024: 7.5BQ2 2024: 7.5BQ3 2024: 7.5BQ4 2024: 7.5BQ1 2025: 7.5BQ2 2025: 7.5BQ3 2025: 7.5BQ4 2025: 7.5BQ1 2026: 7.4BQ2 2026: 7.5BQ3 2026: 7.4B
Q4 2023: 7.5BQ1 2024: 7.5BQ2 2024: 7.5BQ3 2024: 7.5BQ4 2024: 7.5BQ1 2025: 7.5BQ2 2025: 7.5BQ3 2025: 7.5BQ4 2025: 7.5BQ1 2026: 7.4BQ2 2026: 7.5BQ3 2026: 7.4B
PeriodChange %Net change
Quarterly-0.1%-7M shares
1 year-0.3%-20M shares
3 years-0.2%-16M shares
5 years-1.6%-121M shares
Available history-3.2%-245M shares

MSFT has the edge over GRRR on shareholder dilution, with a more favorable share count trend.

GRRR Net Leverage

Q3 2023: 1.6xQ4 2023: 2.2xQ1 2024: 4.8xQ2 2024: 1.1x
Q3 2023: 1.6xQ4 2023: 2.2xQ1 2024: 4.8xQ2 2024: 1.1x
QuarterNet LeverageStatus
Q2 20241.1xHealthy
Q1 20244.8xHigh
Q4 20232.2xModerate
Q3 20231.6xHealthy
Q2 202114.5xHigh
Q1 202116.8xHigh
Q4 202013.3xHigh
Q4 201920.4xHigh

GRRR's net debt is about 1.1 years of its operating earnings (EBITDA), down from 14 years a year ago.

MSFT Net Leverage

Q2 2026: 0.1xQ3 2026: 0.1x
Q2 2026: 0.1xQ3 2026: 0.1x
QuarterNet LeverageStatus
Q3 20260.1xVery low
Q2 20260.1xVery low

MSFT's net debt is less than a year of its operating earnings (EBITDA).

GRRR Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic6.8Oversold

GRRR's weekly RSI is 35 (neutral) and its Stochastic is 7 (oversold).

MSFT Weekly Momentum

MetricValueStatus
RSI62.1Neutral
Stochastic68.0Neutral

MSFT's weekly RSI is 62 (neutral) and its Stochastic is 68 (neutral).

GRRR PE vs Technology Sector

MetricGRRRSector medianRelative
PEN/A28x—

GRRR has no meaningful PE right now: it lost money over the past year.

MSFT PE vs Technology Sector

MetricMSFTSector medianRelative
PE27x28x2% below
PE %163519 pts below

MSFT is trading at 27x earnings, in line with the Technology sector's median of 28x.

GRRR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.5124% below
20 week MA$12.442% below
50 week MA$13.145% below
100 week MA$16.155% below
200 week MA$16.456% below

GRRR is in a downtrend: it's below all five of its weekly moving averages, and 56% below its 200-week average.

MSFT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$524.70.3% below
20 week MA$484.87.9% above
50 week MA$446.917% above
100 week MA$453.815% above
200 week MA$411.527% above

MSFT has the edge over GRRR on trend strength, trading above more of its moving averages.

GRRR Yearly ROI

YearStart priceEnd priceROI
2021$98.3$100.0+1.7%
2022$100.0$40.4-60%
2023$40.4$5.39-87%
2024$5.39$18.9+250%
2025$18.9$11.3-40%
2026 YTD$11.3$7.20-36%

GRRR's yearly returns have swung widely, from +250% in 2024 to −87% in 2023. It's down 36% so far in 2026.

MSFT Yearly ROI

YearStart priceEnd priceROI
2020$159.0$222.8+40%
2021$222.8$334.7+50%
2022$334.7$238.7-29%
2023$238.7$376.0+58%
2024$376.0$430.5+14%
2025$430.5$487.7+13%
2026 YTD$487.7$523.0+7.2%

MSFT has the edge over GRRR on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key