GRDN

Guardian Pharmacy Services, Inc.

69
Fundamentals70/ 100
Valuation55/ 100
Upside potential71/ 100
Risk potential19/ 100

GRDN has the edge over NVO overall, supported by stronger fundamentals and stronger modeled upside.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO trails on the overall score without a compensating advantage in the available component scores.

GRDN Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

GRDN's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

GRDN PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Forward34x$49.38—
Current42x$49.38—
Cheap44x$51.74+4.8%
Fair48x$56.09+14%
Expensive51x$59.75+21%

Historical ranges are pointers, not guarantees.

GRDN's PE is in its cheap range at 42x. If earnings grow as analysts expect, today's price would be 34x next year's earnings.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO has the edge over GRDN in the historical PE scenario, which offers more potential upside but is not a forecast.

GRDN Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Moderate

GRDN has the edge over NVO on the outlook, with more favorable earnings and profitability expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

GRDN Risk to reward

ScenarioChangePrice
Upside+46%$72.15
Downside-19%$39.92

Calculated from the latest close: $49.38 on Nov 12.

GRDN has a better modeled risk to reward balance than NVO, with more potential upside and less potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails GRDN on modeled risk to reward, with less potential upside and more potential downside.

GRDN Earnings Per Share

Q4 2023: $0.57Q1 2024: $0.40Q2 2024: $0.22Q3 2024: $-1.59Q4 2024: $-1.77Q1 2025: $-1.48Q2 2025: $-1.51Q3 2025: $0.64Q4 2025: $0.77Q1 2026: $0.83Q2 2026: $1.03Q3 2026: $1.17Forward: $1.47
Q4 2023: $0.57Q1 2024: $0.40Q2 2024: $0.22Q3 2024: $-1.59Q4 2024: $-1.77Q1 2025: $-1.48Q2 2025: $-1.51Q3 2025: $0.64Q4 2025: $0.77Q1 2026: $0.83Q2 2026: $1.03Q3 2026: $1.17Forward: $1.47
QuarterTTM EPSYoY
Forward$1.47+25%
Q3 2026$1.17+83%
Q2 2026$1.03+$2.54
Q1 2026$0.83+$2.31
Q4 2025$0.77+$2.54
Q3 2025$0.64+$2.23
Q2 2025-$1.51-786%
Q1 2025-$1.48-470%
Q4 2024-$1.77-411%

GRDN earned $1.17 per share over the past year, up 83% from the year before.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over GRDN on earnings, with more consistent year-over-year improvement.

GRDN Quarterly Revenue

Q4 2023: $281MQ1 2024: $275MQ2 2024: $300MQ3 2024: $314MQ4 2024: $339MQ1 2025: $329MQ2 2025: $344MQ3 2025: $377MQ4 2025: $398MQ1 2026: $337MQ2 2026: $352MQ3 2026: $371M
Q4 2023: $281MQ1 2024: $275MQ2 2024: $300MQ3 2024: $314MQ4 2024: $339MQ1 2025: $329MQ2 2025: $344MQ3 2025: $377MQ4 2025: $398MQ1 2026: $337MQ2 2026: $352MQ3 2026: $371M
QuarterRevenueYoY
Q3 2026$371.1M-1.7%
Q2 2026$351.8M+2.2%
Q1 2026$336.6M+2.2%
Q4 2025$397.6M+17%
Q3 2025$377.4M+20%
Q2 2025$344.3M+15%
Q1 2025$329.3M+20%
Q4 2024$338.6M+20%

GRDN's revenue is growing: $371M last quarter, down 1.7% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO has the edge over GRDN on sales, with stronger typical year-over-year growth.

GRDN Free Cash Flow

Q4 2023: $12MQ1 2024: $5MQ2 2024: $26MQ3 2024: −$7MQ4 2024: $18MQ1 2025: $12MQ2 2025: $16MQ3 2025: $23MQ4 2025: $30MQ1 2026: $1MQ2 2026: $25MQ3 2026: $43M
Q4 2023: $12MQ1 2024: $5MQ2 2024: $26MQ3 2024: −$7MQ4 2024: $18MQ1 2025: $12MQ2 2025: $16MQ3 2025: $23MQ4 2025: $30MQ1 2026: $1MQ2 2026: $25MQ3 2026: $43M
QuarterFree cash flowYoY
Q3 2026$43.4M+89%
Q2 2026$25.4M+63%
Q1 2026$1M-91%
Q4 2025$30.4M+70%
Q3 2025$23M+$30.3M
Q2 2025$15.6M-40%
Q1 2025$11.7M+137%
Q4 2024$17.8M+51%

GRDN has the edge over NVO on cash flow, with more consistent year-over-year improvement.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO still generates free cash flow, though less than at its 2026 peak: $7.3B over the past year.

GRDN Total Shares

Q4 2023: 61MQ1 2024: 61MQ2 2024: 61MQ3 2024: 61MQ4 2024: 61MQ1 2025: 63MQ2 2025: 63MQ3 2025: 63MQ4 2025: 64MQ1 2026: 64MQ2 2026: 64MQ3 2026: 64M
Q4 2023: 61MQ1 2024: 61MQ2 2024: 61MQ3 2024: 61MQ4 2024: 61MQ1 2025: 63MQ2 2025: 63MQ3 2025: 63MQ4 2025: 64MQ1 2026: 64MQ2 2026: 64MQ3 2026: 64M
PeriodChange %Net change
Quarterly+0.1%+80K shares
1 year+0.8%+484K shares
3 years+5%+3.1M shares
5 years+5%+3.1M shares
Available history+5%+3.1M shares

GRDN has 64M diluted shares, up 0.8% from a year ago.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over GRDN on shareholder dilution, with a more favorable share count trend.

GRDN Net Leverage

Q4 2023: 1.2xQ1 2024: -0.0xQ2 2024: 1.4xQ3 2025: -0.0xQ4 2025: -0.3xQ1 2026: -0.3xQ2 2026: -0.5xQ3 2026: -0.9x
Q4 2023: 1.2xQ1 2024: -0.0xQ2 2024: 1.4xQ3 2025: -0.0xQ4 2025: -0.3xQ1 2026: -0.3xQ2 2026: -0.5xQ3 2026: -0.9x
QuarterNet LeverageStatus
Q3 2026-0.9xNet Cash
Q2 2026-0.5xNet Cash
Q1 2026-0.3xNet Cash
Q4 2025-0.3xNet Cash
Q3 2025-0.0xNet Cash
Q2 20241.4xHealthy
Q1 2024-0.0xNet Cash
Q4 20231.2xHealthy

GRDN has the edge over NVO on leverage, with a lower net debt burden relative to earnings.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

GRDN Weekly Momentum

MetricValueStatus
RSI67.4Neutral
Stochastic60.9Neutral

GRDN's weekly RSI is 67 (neutral) and its Stochastic is 61 (neutral).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

GRDN PE vs Healthcare Sector

MetricGRDNSector medianRelative
PE42x26x63% above
PE %85951 pts below

GRDN is trading at 42x earnings, a 63% premium to the Healthcare sector's median of 26x.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO has the edge over GRDN on valuation relative to its sector.

GRDN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$42.017% above
20 week MA$41.320% above
50 week MA$37.532% above
100 week MA$30.363% above

GRDN has stronger trend alignment. GRDN is above 4 of 4 weekly averages versus NVO above 1 of 5.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

GRDN Yearly ROI

YearStart priceEnd priceROI
2024$17.8$21.2+19%
2025$21.2$30.7+45%
2026 YTD$30.7$49.4+61%

GRDN has the edge over NVO on returns for 2026, with the stronger performance.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

Give your agent the market.

Get API key