GOGO

Gogo Inc.

49
Fundamentals58/ 100
Valuation50/ 100
Upside potential65/ 100
Risk potential46/ 100

GOGO offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

VZ

Verizon Communications Inc.

54
Fundamentals52/ 100
Valuation43/ 100
Upside potential50/ 100
Risk potential17/ 100

VZ has the edge over GOGO overall, supported by lower modeled downside.

GOGO Fundamentals

MetricStatus
Stable
Stable
Under pressure
Weak

GOGO's revenue and profitability are currently stable, but its cash flow and balance sheet are under pressure.

VZ Fundamentals

MetricStatus
Stable
Healthy
Strong
Under pressure

VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

GOGO PE Valuation

GOGO has no meaningful PE right now: it lost money over the past year.

VZ PE Valuation

CHEAPFAIREXPENSIVE5.0x10x15x20x
CHEAPFAIREXPENSIVE5.0x10x15x20x
LevelPEPriceVs current
Cheap8.3x$32.43-30%
Forward9x$46.55—
Fair11x$43.63-6.3%
Current12x$46.55—
Expensive14x$56.75+22%

Historical ranges are pointers, not guarantees.

VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.

GOGO Forward outlook

MetricOutlook
--
Stable
Stable
Stable
Limited
Low

Analysts expect GOGO's earnings, revenue and profitability to hold roughly steady. However, they disagree widely on these estimates.

VZ Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

VZ has the edge over GOGO on the outlook, with more favorable earnings and profitability expectations.

GOGO Risk to reward

ScenarioChangePrice
Upside+84%$6.31
Downside-46%$1.86

Calculated from the latest close: $3.43 on Nov 12.

GOGO has a better modeled risk to reward balance than VZ, with more potential upside relative to its potential downside.

VZ Risk to reward

ScenarioChangePrice
Upside+17%$54.56
Downside-17%$38.49

Calculated from the latest close: $46.55 on Nov 12.

VZ trails GOGO on modeled risk to reward, with less potential upside relative to its potential downside.

GOGO Earnings Per Share

Q4 2024: $0.10Q1 2025: $-0.04Q2 2025: $0.04Q3 2025: $-0.05Q4 2025: $0.09Q1 2026: $0.10Q2 2026: $0.00Q3 2026: $-0.01Forward: $0.11
Q4 2024: $0.10Q1 2025: $-0.04Q2 2025: $0.04Q3 2025: $-0.05Q4 2025: $0.09Q1 2026: $0.10Q2 2026: $0.00Q3 2026: $-0.01Forward: $0.11
QuarterTTM EPSYoY
Forward$0.11—
Q3 2026-$0.01+$0.04
Q2 2026$0.00-100%
Q1 2026$0.10+$0.14
Q4 2025$0.09-10%
Q3 2022$2.34+$2.89
Q2 2022$2.35+$4.03
Q1 2022$1.55+$3.65
Q4 2021$1.28+$4.33

GOGO lost $0.01 per share over the past year, a smaller loss than the year before.

VZ Earnings Per Share

Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
QuarterTTM EPSYoY
Forward$5.19+32%
Q3 2026$3.93-16%
Q2 2026$3.85-10%
Q1 2026$4.11-2.1%
Q4 2025$4.06-1.9%
Q3 2025$4.68+103%
Q2 2025$4.29+61%
Q1 2025$4.20+57%
Q4 2024$4.14+51%

VZ has the edge over GOGO on earnings quality, reporting a profit while its opponent remains loss making.

GOGO Quarterly Revenue

Q4 2023: $98MQ1 2024: $104MQ2 2024: $102MQ3 2024: $101MQ4 2024: $138MQ1 2025: $230MQ2 2025: $226MQ3 2025: $224MQ4 2025: $231MQ1 2026: $226MQ2 2026: $223MQ3 2026: $213M
Q4 2023: $98MQ1 2024: $104MQ2 2024: $102MQ3 2024: $101MQ4 2024: $138MQ1 2025: $230MQ2 2025: $226MQ3 2025: $224MQ4 2025: $231MQ1 2026: $226MQ2 2026: $223MQ3 2026: $213M
QuarterRevenueYoY
Q3 2026$213.2M-4.6%
Q2 2026$222.8M-1.4%
Q1 2026$226.3M-1.7%
Q4 2025$230.6M+67%
Q3 2025$223.6M+122%
Q2 2025$226M+121%
Q1 2025$230.3M+121%
Q4 2024$137.8M+41%

GOGO's revenue is growing: $213M last quarter, down 4.6% from the same quarter a year ago.

VZ Quarterly Revenue

Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
QuarterRevenueYoY
Q3 2026$34.3B+1.5%
Q2 2026$34.3B-0.7%
Q1 2026$34.4B+2.9%
Q4 2025$36.4B+2%
Q3 2025$33.8B+1.5%
Q2 2025$34.5B+5.2%
Q1 2025$33.5B+1.5%
Q4 2024$35.7B+1.6%

VZ's revenue has held roughly level: $34.3B last quarter, up 1.5% from the same quarter a year ago.

GOGO Free Cash Flow

Q4 2023: $24MQ1 2024: $28MQ2 2024: $22MQ3 2024: $21MQ4 2024: −$43MQ1 2025: $30MQ2 2025: $34MQ3 2025: $27MQ4 2025: −$25MQ1 2026: −$33MQ2 2026: $23MQ3 2026: $23M
Q4 2023: $24MQ1 2024: $28MQ2 2024: $22MQ3 2024: $21MQ4 2024: −$43MQ1 2025: $30MQ2 2025: $34MQ3 2025: $27MQ4 2025: −$25MQ1 2026: −$33MQ2 2026: $23MQ3 2026: $23M
QuarterFree cash flowYoY
Q3 2026$22.7M-17%
Q2 2026$22.7M-32%
Q1 2026-$33M-211%
Q4 2025-$25.4M+$17.2M
Q3 2025$27.3M+32%
Q2 2025$33.5M+56%
Q1 2025$29.7M+5.4%
Q4 2024-$42.6M-278%

GOGO's free cash flow has turned negative after years in the green: −$13M over the past year.

VZ Free Cash Flow

Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
QuarterFree cash flowYoY
Q3 2026$11.5B+2.2%
Q2 2026$10.4B+16%
Q1 2026$8B+2.6%
Q4 2025$9.1B-13%
Q3 2025$11.3B+14%
Q2 2025$9B-5.4%
Q1 2025$7.8B+9.9%
Q4 2024$10.4B+20%

VZ has the edge over GOGO on cash generation, producing positive trailing cash flow while its opponent burns cash.

GOGO Total Shares

Q1 2024: 132MQ2 2024: 132MQ3 2024: 130MQ1 2025: 135MQ2 2025: 137MQ3 2025: 135MQ1 2026: 137MQ2 2026: 136MQ3 2026: 137M
Q1 2024: 132MQ2 2024: 132MQ3 2024: 130MQ1 2025: 135MQ2 2025: 137MQ3 2025: 135MQ1 2026: 137MQ2 2026: 136MQ3 2026: 137M
PeriodChange %Net change
Quarterly+0.3%+386K shares
1 year-0.2%-261K shares
3 years+65%+53.9M shares

GOGO has 137M diluted shares, about the same as a year ago.

VZ Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-0.2%-10M shares
1 year-1.7%-72M shares
3 years-1.3%-55M shares
5 years+0.4%+17M shares
Available history+0.5%+21M shares

VZ has the edge over GOGO on shareholder dilution, with a more favorable share count trend.

GOGO Net Leverage

Q4 2023: 3.2xQ1 2024: 3.1xQ2 2024: 3.3xQ3 2024: 3.6xQ4 2024: 11.3xQ1 2025: 9.4xQ2 2025: 6.9xQ3 2025: 5.5xQ4 2025: 4.1xQ1 2026: 4.3xQ2 2026: 4.5xQ3 2026: 4.6x
Q4 2023: 3.2xQ1 2024: 3.1xQ2 2024: 3.3xQ3 2024: 3.6xQ4 2024: 11.3xQ1 2025: 9.4xQ2 2025: 6.9xQ3 2025: 5.5xQ4 2025: 4.1xQ1 2026: 4.3xQ2 2026: 4.5xQ3 2026: 4.6x
QuarterNet LeverageStatus
Q3 20264.6xHigh
Q2 20264.5xHigh
Q1 20264.3xHigh
Q4 20254.1xHigh
Q3 20255.5xHigh
Q2 20256.9xHigh
Q1 20259.4xHigh
Q4 202411.3xHigh

GOGO's net debt is about 4.6 years of its operating earnings (EBITDA), down from 5.5 years a year ago.

VZ Net Leverage

Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
QuarterNet LeverageStatus
Q3 20263.3xElevated
Q2 20263.4xElevated
Q1 20263.4xElevated
Q4 20252.9xModerate
Q3 20252.8xModerate
Q2 20253.0xModerate
Q1 20253.0xElevated
Q4 20243.0xElevated

VZ has the edge over GOGO on leverage, with a lower net debt burden relative to earnings.

GOGO Weekly Momentum

MetricValueStatus
RSI51.5Neutral
Stochastic50.6Neutral

GOGO's weekly RSI is 52 (neutral) and its Stochastic is 51 (neutral).

VZ Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic44.6Neutral

VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).

GOGO PE vs Communication Services Sector

MetricGOGOSector medianRelative
PEN/A16x—

GOGO has no meaningful PE right now: it lost money over the past year.

VZ PE vs Communication Services Sector

MetricVZSector medianRelative
PE12x16x28% below
PE %582632 pts above

VZ is trading at 12x earnings, a 28% discount to the Communication Services sector's median of 16x.

GOGO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.5932% above
20 week MA$2.9616% above
50 week MA$3.8711% below
100 week MA$6.8250% below
200 week MA$8.9562% below

GOGO has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 62% below its 200-week average.

VZ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$45.13.1% above
20 week MA$46.30.5% above
50 week MA$46.11.1% above
100 week MA$44.25.4% above
200 week MA$41.412% above

VZ has the edge over GOGO on trend strength, trading above more of its moving averages.

GOGO Yearly ROI

YearStart priceEnd priceROI
2020$6.26$10.1+62%
2021$10.1$13.8+37%
2022$13.8$14.9+7.3%
2023$14.9$10.1-32%
2024$10.1$7.69-24%
2025$7.69$4.61-40%
2026 YTD$4.61$3.43-26%

GOGO has finished three years in a row lower, and it's down 26% so far in 2026.

VZ Yearly ROI

YearStart priceEnd priceROI
2020$61.5$58.8-4.4%
2021$58.8$52.7-10%
2022$52.7$38.4-27%
2023$38.4$37.7-1.8%
2024$37.7$39.9+5.9%
2025$39.9$40.5+1.4%
2026 YTD$40.5$46.6+15%

VZ has the edge over GOGO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key