GMED

Globus Medical, Inc.

76
Fundamentals85/ 100
Valuation89/ 100
Upside potential71/ 100
Risk potential13/ 100

GMED has slightly lower modeled downside risk, despite its lower overall score.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has a slight edge over GMED overall, supported by stronger modeled upside.

GMED Fundamentals

MetricStatus
Stable
Strong
Strong
Strong

GMED's profitability, cash flow and balance sheet are currently strong, and its revenue is stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

GMED PE Valuation

CHEAPFAIREXPENSIVE61x123x184x245x
CHEAPFAIREXPENSIVE61x123x184x245x
LevelPEPriceVs current
Forward14x$72.30—
Current18x$72.30—
Cheap26x$106+46%
Fair41x$166+129%
Expensive70x$283+291%

Historical ranges are pointers, not guarantees.

GMED has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

GMED Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Strongly improving
Limited
High

Analysts expect GMED's earnings to grow and its profitability to improve, with its revenue holding steady.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over GMED on the outlook, with more favorable revenue expectations.

GMED Risk to reward

ScenarioChangePrice
Upside+33%$95.86
Downside-13%$62.83

Calculated from the latest close: $72.30 on Nov 12.

GMED trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than GMED, with more potential upside relative to its potential downside.

GMED Earnings Per Share

Q4 2023: $1.19Q1 2024: $0.66Q2 2024: $0.32Q3 2024: $0.69Q4 2024: $0.75Q1 2025: $1.34Q2 2025: $2.60Q3 2025: $3.10Q4 2025: $3.92Q1 2026: $4.28Q2 2026: $3.89Q3 2026: $4.05Forward: $5.18
Q4 2023: $1.19Q1 2024: $0.66Q2 2024: $0.32Q3 2024: $0.69Q4 2024: $0.75Q1 2025: $1.34Q2 2025: $2.60Q3 2025: $3.10Q4 2025: $3.92Q1 2026: $4.28Q2 2026: $3.89Q3 2026: $4.05Forward: $5.18
QuarterTTM EPSYoY
Forward$5.18+28%
Q3 2026$4.05+31%
Q2 2026$3.89+50%
Q1 2026$4.28+219%
Q4 2025$3.92+423%
Q3 2025$3.10+349%
Q2 2025$2.60+713%
Q1 2025$1.34+103%
Q4 2024$0.75-37%

GMED earned $4.05 per share over the past year, up 31% from the year before.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY's earnings per share have climbed steadily: $30.81 over the past year, up 51% from the year before, and higher year over year for 11 quarters in a row.

GMED Quarterly Revenue

Q4 2023: $617MQ1 2024: $607MQ2 2024: $630MQ3 2024: $626MQ4 2024: $657MQ1 2025: $598MQ2 2025: $745MQ3 2025: $769MQ4 2025: $826MQ1 2026: $760MQ2 2026: $790MQ3 2026: $764M
Q4 2023: $617MQ1 2024: $607MQ2 2024: $630MQ3 2024: $626MQ4 2024: $657MQ1 2025: $598MQ2 2025: $745MQ3 2025: $769MQ4 2025: $826MQ1 2026: $760MQ2 2026: $790MQ3 2026: $764M
QuarterRevenueYoY
Q3 2026$763.7M-0.7%
Q2 2026$789.6M+5.9%
Q1 2026$759.9M+27%
Q4 2025$826.4M+26%
Q3 2025$769M+23%
Q2 2025$745.3M+18%
Q1 2025$598.1M-1.4%
Q4 2024$657.3M+6.6%

GMED's revenue is growing: $764M last quarter, about level with the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over GMED on sales, with more consistent year-over-year improvement.

GMED Free Cash Flow

Q4 2023: $82MQ1 2024: $24MQ2 2024: $26MQ3 2024: $162MQ4 2024: $193MQ1 2025: $141MQ2 2025: $31MQ3 2025: $214MQ4 2025: $202MQ1 2026: $163MQ2 2026: $177MQ3 2026: $225M
Q4 2023: $82MQ1 2024: $24MQ2 2024: $26MQ3 2024: $162MQ4 2024: $193MQ1 2025: $141MQ2 2025: $31MQ3 2025: $214MQ4 2025: $202MQ1 2026: $163MQ2 2026: $177MQ3 2026: $225M
QuarterFree cash flowYoY
Q3 2026$224.8M+5.1%
Q2 2026$176.6M+464%
Q1 2026$162.7M+15%
Q4 2025$202.4M+4.7%
Q3 2025$213.9M+32%
Q2 2025$31.3M+18%
Q1 2025$141.2M+493%
Q4 2024$193.2M+136%

GMED has the edge over LLY on cash flow, with more consistent year-over-year improvement.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

GMED Total Shares

Q4 2023: 115MQ1 2024: 135MQ2 2024: 137MQ3 2024: 138MQ4 2024: 138MQ1 2025: 140MQ2 2025: 136MQ3 2025: 135MQ4 2025: 137MQ1 2026: 138MQ2 2026: 137MQ3 2026: 136M
Q4 2023: 115MQ1 2024: 135MQ2 2024: 137MQ3 2024: 138MQ4 2024: 138MQ1 2025: 140MQ2 2025: 136MQ3 2025: 135MQ4 2025: 137MQ1 2026: 138MQ2 2026: 137MQ3 2026: 136M
PeriodChange %Net change
Quarterly-1%-1.4M shares
1 year+0.5%+623K shares
3 years+18%+20.8M shares
5 years+30%+31.6M shares
Available history+33%+34M shares

GMED has 136M diluted shares, about the same as a year ago.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over GMED on shareholder dilution, with a more favorable share count trend.

GMED Net Leverage

Q4 2023: -1.7xQ1 2024: -1.3xQ2 2024: -1.4xQ3 2024: -1.7xQ4 2024: -1.9xQ1 2025: -0.9xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: -0.7xQ1 2026: -0.7xQ2 2026: -0.6xQ3 2026: -0.5x
Q4 2023: -1.7xQ1 2024: -1.3xQ2 2024: -1.4xQ3 2024: -1.7xQ4 2024: -1.9xQ1 2025: -0.9xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: -0.7xQ1 2026: -0.7xQ2 2026: -0.6xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.6xNet Cash
Q1 2026-0.7xNet Cash
Q4 2025-0.7xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-0.4xNet Cash
Q1 2025-0.9xNet Cash
Q4 2024-1.9xNet Cash

GMED has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

GMED Weekly Momentum

MetricValueStatus
RSI41.8Neutral
Stochastic15.8Oversold

GMED's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

GMED PE vs Healthcare Sector

MetricGMEDSector medianRelative
PE18x26x31% below
PE %02929 pts below

GMED has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

GMED Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$75.54.3% below
20 week MA$78.07.3% below
50 week MA$83.614% below
100 week MA$76.55.5% below
200 week MA$68.55.6% above

GMED has fallen below most of its moving averages, though it's still 5.6% above its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over GMED on trend strength, trading above more of its moving averages.

GMED Yearly ROI

YearStart priceEnd priceROI
2020$58.9$65.3+11%
2021$65.3$72.2+11%
2022$72.2$73.9+2.3%
2023$73.9$53.3-28%
2024$53.3$83.6+57%
2025$83.6$88.4+5.8%
2026 YTD$88.4$72.3-18%

GMED has finished higher in five of the last six years. It's down 18% so far in 2026.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over GMED on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key