GME
GameStop Corp.
GME has a slight edge over XPOF overall, supported by stronger fundamentals and stronger valuation.
XPOF
Xponential Fitness, Inc.
XPOF has slightly lower modeled downside risk, despite its lower overall score.
GME Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Unavailable |
GME's profitability and cash flow are currently strong, and its revenue is stable. There isn't enough data to rate its balance sheet.
XPOF Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Weak | |
| Weak |
XPOF's revenue is currently healthy, and its profitability is stable, but its cash flow and balance sheet are weak.
GME PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 17x | $25.62 | — |
| Cheap | 18x | $27.96 | +9.1% |
| Forward | 38x | $25.62 | — |
| Fair | 43x | $66.84 | +161% |
| Expensive | 252x | $388 | +1414% |
Historical ranges are pointers, not guarantees.
GME's PE is in its cheap range at 17x. Analysts expect earnings to fall, which would put today's price at 38x next year's earnings, in its fair range.
XPOF PE Valuation
XPOF has no meaningful PE right now: it lost money over the past year.
GME Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong decline | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect GME's earnings and revenue to decline, with profitability weakening.
XPOF Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Stable | |
| Strongly improving | |
| Limited | |
| Low |
XPOF has the edge over GME on the outlook, with more favorable earnings and revenue expectations.
GME Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.67 | -56% |
| Q3 2026 | $1.54 | +93% |
| Q2 2026 | $1.34 | +153% |
| Q1 2026 | $0.77 | +133% |
| Q4 2025 | $0.89 | +394% |
| Q3 2025 | $0.80 | +515% |
| Q2 2025 | $0.53 | +563% |
| Q1 2025 | $0.33 | +1550% |
| Q4 2024 | $0.18 | +$0.21 |
GME has the edge over XPOF on earnings quality, reporting a profit while its opponent remains loss making.
XPOF Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.49 | — |
| Q3 2026 | -$1.20 | +$0.48 |
| Q2 2026 | -$1.48 | +$0.31 |
| Q1 2026 | -$1.39 | +$0.68 |
| Q4 2025 | -$1.47 | +$0.80 |
| Q3 2025 | -$1.68 | -$0.53 |
XPOF is still losing money, but less than at its worst: $1.20 per share over the past year, against $2.27 at its worst in late 2024.
GME Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $790.2M | -19% |
| Q2 2026 | $835.3M | +14% |
| Q1 2026 | $1.1B | -14% |
| Q4 2025 | $821M | -4.6% |
| Q3 2025 | $972.2M | +22% |
| Q2 2025 | $732.4M | -17% |
| Q1 2025 | $1.3B | -28% |
| Q4 2024 | $860.3M | -20% |
GME's revenue has slid since its 2022 peak: $790M last quarter, down 19% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 20% | +13 points |
| Q2 2026 | 17% | +19 points |
| Q1 2026 | 12% | +6 points |
| Q4 2025 | 5% | +8.9 points |
| Q3 2025 | 6.8% | +9.6 points |
| Q2 2025 | -1.5% | +4.3 points |
| Q1 2025 | 6.2% | +3.1 points |
| Q4 2024 | -3.9% | -2.5 points |
GME's operating margin was 20% last quarter, up 13 points from the same quarter a year ago, near the top of its range since 2019.
XPOF Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.9M | +23% |
| Q2 2026 | $2.7M | -1% |
| Q1 2026 | $2.2M | -17% |
| Q4 2025 | $3.4M | -7.3% |
| Q3 2025 | $2.4M | -37% |
| Q2 2025 | $2.7M | -22% |
| Q1 2025 | $2.6M | -14% |
| Q4 2024 | $3.6M | +18% |
XPOF has the edge over GME on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 664% | +514 points |
| Q2 2026 | 352% | -191 points |
| Q1 2026 | 603% | +233 points |
| Q4 2025 | -245% | +1194 points |
| Q3 2025 | 150% | +318 points |
| Q2 2025 | 543% | +612 points |
| Q1 2025 | 370% | +128 points |
| Q4 2024 | -1439% | -1535 points |
XPOF has the edge over GME on profitability, with a higher operating margin.
GME Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $60.7M | -46% |
| Q2 2026 | $332.9M | +76% |
| Q1 2026 | $187.4M | +18% |
| Q4 2025 | $107M | +435% |
| Q3 2025 | $113.3M | +73% |
| Q2 2025 | $189.6M | +$304.3M |
| Q1 2025 | $158.8M | +$177.5M |
| Q4 2024 | $20M | +80% |
GME has the edge over XPOF on cash generation, producing positive trailing cash flow while its opponent burns cash.
XPOF Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $4.1M | -50% |
| Q2 2026 | -$4.3M | -533% |
| Q1 2026 | -$22.2M | -514% |
| Q4 2025 | $10.2M | +1077% |
| Q3 2025 | $8.2M | +143% |
| Q2 2025 | $996K | +14% |
| Q1 2025 | $5.4M | +191% |
| Q4 2024 | $864K | +$4.9M |
XPOF's free cash flow has turned negative after years in the green: −$12M over the past year.
GME Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +300K shares |
| 1 year | +8.4% | +46.1M shares |
| 3 years | +94% | +288M shares |
| 5 years | +104% | +302M shares |
| Available history | +80% | +264M shares |
GME has the edge over XPOF on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q1 2021 | — |
| Q4 2020 | — |
| Q1 2020 | $21.8M |
| Q4 2019 | $114M |
XPOF Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +17% | +7.2M shares |
| 1 year | +40% | +14.2M shares |
| 3 years | +60% | +18.5M shares |
XPOF has 49M diluted shares, up 40% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2024 | — |
| Q4 2023 | — |
| Q4 2022 | — |
GME Net Leverage
XPOF Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 11.5x | High |
| Q2 2026 | 17.1x | High |
| Q1 2026 | 14.0x | High |
| Q4 2025 | 14.4x | High |
| Q3 2024 | 16.4x | High |
| Q2 2024 | 9.1x | High |
| Q1 2024 | 4.2x | High |
| Q4 2023 | 5.1x | High |
XPOF's net debt is about 11 years of its operating earnings (EBITDA), down from 16 years a year ago.
GME Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.9 | Neutral |
| Stochastic | 68.5 | Neutral |
GME's weekly RSI is 60 (neutral) and its Stochastic is 69 (neutral).
XPOF Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 44.2 | Neutral |
| Stochastic | 35.7 | Neutral |
XPOF's weekly RSI is 44 (neutral) and its Stochastic is 36 (neutral).
GME PE vs Consumer Cyclical Sector
| Metric | GME | Sector median | Relative |
|---|---|---|---|
| PE | 17x | 18x | 7.7% below |
| PE % | 15 | 47 | 32 pts below |
GME is trading at 17x earnings, in line with the Consumer Cyclical sector's median of 18x.
XPOF PE vs Consumer Cyclical Sector
XPOF has no meaningful PE right now: it lost money over the past year.
GME Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $25.2 | 1.8% above |
| 20 week MA | $22.4 | 15% above |
| 50 week MA | $22.6 | 13% above |
| 100 week MA | $24.0 | 7% above |
| 200 week MA | $21.8 | 17% above |
GME has the edge over XPOF on trend strength, trading above more of its moving averages.
XPOF Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.50 | 2.9% above |
| 20 week MA | $5.11 | 9.4% below |
| 50 week MA | $6.17 | 25% below |
| 100 week MA | $8.00 | 42% below |
| 200 week MA | $12.8 | 64% below |
XPOF has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 64% below its 200-week average.
GME Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.48 | $5.04 | +241% |
| 2021 | $5.04 | $38.0 | +655% |
| 2022 | $38.0 | $20.1 | -47% |
| 2023 | $20.1 | $17.5 | -13% |
| 2024 | $17.5 | $32.2 | +84% |
| 2025 | $32.2 | $21.1 | -35% |
| 2026 YTD | $21.1 | $25.6 | +21% |
GME has the edge over XPOF on returns for 2026, with the stronger performance.
XPOF Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $12.3 | $20.6 | +68% |
| 2022 | $20.6 | $22.9 | +11% |
| 2023 | $22.9 | $12.9 | -44% |
| 2024 | $12.9 | $12.8 | -0.4% |
| 2025 | $12.8 | $8.74 | -32% |
| 2026 YTD | $8.74 | $4.63 | -47% |
XPOF has finished three years in a row lower, and it's down 47% so far in 2026.