GME
GameStop Corp.
GME trails on the overall score without a compensating advantage in the available component scores.
SE
Sea Limited
SE has the edge over GME overall, supported by stronger modeled upside and lower modeled downside.
GME Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Unavailable |
GME's profitability and cash flow are currently strong, and its revenue is stable. There isn't enough data to rate its balance sheet.
SE Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Healthy | |
| Stable | |
| Strong |
SE's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.
GME PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 17x | $25.62 | — |
| Cheap | 18x | $27.96 | +9.1% |
| Forward | 38x | $25.62 | — |
| Fair | 43x | $66.84 | +161% |
| Expensive | 252x | $388 | +1414% |
Historical ranges are pointers, not guarantees.
GME's PE is in its cheap range at 17x. Analysts expect earnings to fall, which would put today's price at 38x next year's earnings, in its fair range.
SE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 29x | $74.52 | — |
| Cheap | 37x | $95.38 | +28% |
| Fair | 93x | $242 | +224% |
| Expensive | 688x | $1,783 | +2293% |
Historical ranges are pointers, not guarantees.
SE has the edge over GME in the historical PE scenario, which offers more potential upside but is not a forecast.
GME Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong decline | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect GME's earnings and revenue to decline, with profitability weakening.
SE Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Strong growth | |
| Weakening | |
| Limited | |
| Moderate |
SE has the edge over GME on the outlook, with more favorable earnings and revenue expectations.
GME Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.67 | -56% |
| Q3 2026 | $1.54 | +93% |
| Q2 2026 | $1.34 | +153% |
| Q1 2026 | $0.77 | +133% |
| Q4 2025 | $0.89 | +394% |
| Q3 2025 | $0.80 | +515% |
| Q2 2025 | $0.53 | +563% |
| Q1 2025 | $0.33 | +1550% |
| Q4 2024 | $0.18 | +$0.21 |
GME has the edge over SE on earnings, with more consistent year-over-year improvement.
SE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | $2.59 | +31% |
| Q1 2026 | $2.58 | +82% |
| Q4 2025 | $2.54 | +239% |
| Q3 2025 | $2.30 | +1253% |
| Q2 2025 | $1.97 | +$2.32 |
| Q1 2025 | $1.42 | +2740% |
| Q4 2024 | $0.75 | +213% |
| Q3 2024 | $0.17 | -85% |
SE earned $2.59 per share over the past year, up 31% from the year before.
GME Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $790.2M | -19% |
| Q2 2026 | $835.3M | +14% |
| Q1 2026 | $1.1B | -14% |
| Q4 2025 | $821M | -4.6% |
| Q3 2025 | $972.2M | +22% |
| Q2 2025 | $732.4M | -17% |
| Q1 2025 | $1.3B | -28% |
| Q4 2024 | $860.3M | -20% |
GME's revenue has slid since its 2022 peak: $790M last quarter, down 19% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 20% | +13 points |
| Q2 2026 | 17% | +19 points |
| Q1 2026 | 12% | +6 points |
| Q4 2025 | 5% | +8.9 points |
| Q3 2025 | 6.8% | +9.6 points |
| Q2 2025 | -1.5% | +4.3 points |
| Q1 2025 | 6.2% | +3.1 points |
| Q4 2024 | -3.9% | -2.5 points |
GME has the edge over SE on profitability, with a higher operating margin.
SE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $7.8B | +48% |
| Q1 2026 | $7.1B | +47% |
| Q4 2025 | $6.9B | +38% |
| Q3 2025 | $6B | +38% |
| Q2 2025 | $5.3B | +38% |
| Q1 2025 | $4.8B | +30% |
| Q4 2024 | $5B | +37% |
| Q3 2024 | $4.3B | +31% |
SE has the edge over GME on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 8% | -1.2 points |
| Q1 2026 | 8% | -1.5 points |
| Q4 2025 | 7.8% | +1.7 points |
| Q3 2025 | 8% | +3.3 points |
| Q2 2025 | 9.3% | +7.1 points |
| Q1 2025 | 9.4% | +7.5 points |
| Q4 2024 | 6.2% | +7.7 points |
| Q3 2024 | 4.7% | +8.5 points |
SE's operating margin was 8% last quarter, down 1.2 points from the same quarter a year ago.
GME Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $60.7M | -46% |
| Q2 2026 | $332.9M | +76% |
| Q1 2026 | $187.4M | +18% |
| Q4 2025 | $107M | +435% |
| Q3 2025 | $113.3M | +73% |
| Q2 2025 | $189.6M | +$304.3M |
| Q1 2025 | $158.8M | +$177.5M |
| Q4 2024 | $20M | +80% |
GME has the edge over SE on cash flow, with more consistent year-over-year improvement.
SE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $1.1B | -18% |
| Q1 2026 | $918.9M | +21% |
| Q4 2025 | $0 | -100% |
| Q3 2025 | $1B | +0.8% |
| Q2 2025 | $1.4B | +153% |
| Q1 2025 | $756.9M | +72% |
| Q4 2024 | $931.8M | +252% |
| Q3 2024 | $1B | +86% |
SE generated $3.1B in free cash flow over the past year, down 25% from the year before.
GME Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +300K shares |
| 1 year | +8.4% | +46.1M shares |
| 3 years | +94% | +288M shares |
| 5 years | +104% | +302M shares |
| Available history | +80% | +264M shares |
GME has the edge over SE on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q1 2021 | — |
| Q4 2020 | — |
| Q1 2020 | $21.8M |
| Q4 2019 | $114M |
SE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +2.9% | +18.3M shares |
| 1 year | +11% | +62.4M shares |
| 3 years | +9.3% | +55.7M shares |
| 5 years | +25% | +131M shares |
| Available history | +41% | +191M shares |
SE has 654M diluted shares, up 11% from a year ago, despite $578M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q2 2026 | $414M |
| Q1 2026 | $164M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
SE spent $578M buying back its own shares over the past year, after none the year before.
GME Net Leverage
SE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 0.2x | Very low |
| Q1 2026 | -1.0x | Net Cash |
| Q4 2025 | -1.2x | Net Cash |
| Q3 2025 | 0.5x | Very low |
| Q2 2025 | 1.0x | Healthy |
| Q1 2025 | 1.2x | Healthy |
| Q4 2024 | 1.4x | Healthy |
| Q3 2024 | 2.2x | Moderate |
SE's net debt is less than a year of its operating earnings (EBITDA), down from a year a year ago.
GME Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.9 | Neutral |
| Stochastic | 68.5 | Neutral |
GME's weekly RSI is 60 (neutral) and its Stochastic is 69 (neutral).
SE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 32.3 | Neutral |
| Stochastic | 5.6 | Oversold |
SE's weekly RSI is 32 (neutral) and its Stochastic is 6 (oversold).
GME PE vs Consumer Cyclical Sector
| Metric | GME | Sector median | Relative |
|---|---|---|---|
| PE | 17x | 18x | 7.7% below |
| PE % | 15 | 47 | 32 pts below |
GME has the edge over SE on valuation relative to its sector.
SE PE vs Consumer Cyclical Sector
| Metric | SE | Sector median | Relative |
|---|---|---|---|
| PE | 29x | 18x | 60% above |
| PE % | 1 | 47 | 46 pts below |
SE is trading at 29x earnings, a 60% premium to the Consumer Cyclical sector's median of 18x.
GME Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $25.2 | 1.8% above |
| 20 week MA | $22.4 | 15% above |
| 50 week MA | $22.6 | 13% above |
| 100 week MA | $24.0 | 7% above |
| 200 week MA | $21.8 | 17% above |
GME has the edge over SE on trend strength, trading above more of its moving averages.
SE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $85.4 | 13% below |
| 20 week MA | $100.0 | 25% below |
| 50 week MA | $100.9 | 26% below |
| 100 week MA | $123.8 | 40% below |
| 200 week MA | $94.2 | 21% below |
SE is in a downtrend: it's below all five of its weekly moving averages, and 21% below its 200-week average.
GME Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.48 | $5.04 | +241% |
| 2021 | $5.04 | $38.0 | +655% |
| 2022 | $38.0 | $20.1 | -47% |
| 2023 | $20.1 | $17.5 | -13% |
| 2024 | $17.5 | $32.2 | +84% |
| 2025 | $32.2 | $21.1 | -35% |
| 2026 YTD | $21.1 | $25.6 | +21% |
GME has the edge over SE on returns for 2026, with the stronger performance.
SE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $39.3 | $193.2 | +392% |
| 2021 | $193.2 | $222.1 | +15% |
| 2022 | $222.1 | $49.9 | -78% |
| 2023 | $49.9 | $40.5 | -19% |
| 2024 | $40.5 | $108.7 | +168% |
| 2025 | $108.7 | $127.9 | +18% |
| 2026 YTD | $127.9 | $74.5 | -42% |
SE's yearly returns have swung widely, from +392% in 2020 to −78% in 2022. It's down 42% so far in 2026.