GME
GameStop Corp.
GME offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
MLKN
MillerKnoll, Inc.
MLKN has the edge over GME overall, supported by lower modeled downside and stronger modeled upside.
GME Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Unavailable |
GME's profitability and cash flow are currently strong, and its revenue is stable. There isn't enough data to rate its balance sheet.
MLKN Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Under pressure |
MLKN's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.
GME PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 17x | $25.62 | — |
| Cheap | 18x | $27.96 | +9.1% |
| Forward | 38x | $25.62 | — |
| Fair | 43x | $66.84 | +161% |
| Expensive | 252x | $388 | +1414% |
Historical ranges are pointers, not guarantees.
GME has the edge over MLKN in the historical PE scenario, which offers more potential upside but is not a forecast.
MLKN PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 11x | $21.33 | — |
| Cheap | 15x | $21.02 | -1.5% |
| Current | 15x | $21.33 | — |
| Fair | 26x | $37.13 | +74% |
| Expensive | 52x | $73.38 | +244% |
Historical ranges are pointers, not guarantees.
MLKN's PE is in its cheap range at 15x. If earnings grow as analysts expect, today's price would be 11x next year's earnings.
GME Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong decline | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect GME's earnings and revenue to decline, with profitability weakening.
MLKN Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Stable | |
| Stable | |
| Limited | |
| Low |
MLKN has the edge over GME on the outlook, with more favorable valuation and earnings expectations.
GME Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.67 | -56% |
| Q3 2026 | $1.54 | +93% |
| Q2 2026 | $1.34 | +153% |
| Q1 2026 | $0.77 | +133% |
| Q4 2025 | $0.89 | +394% |
| Q3 2025 | $0.80 | +515% |
| Q2 2025 | $0.53 | +563% |
| Q1 2025 | $0.33 | +1550% |
| Q4 2024 | $0.18 | +$0.21 |
GME has the edge over MLKN on earnings, with more consistent year-over-year improvement.
MLKN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.93 | +37% |
| Q3 2026 | $1.41 | +$1.64 |
| Q2 2026 | $1.32 | +$1.86 |
| Q1 2026 | $0.16 | -62% |
| Q4 2025 | -$0.37 | -141% |
| Q3 2025 | -$0.23 | -126% |
| Q2 2025 | -$0.54 | -149% |
| Q1 2025 | $0.42 | -56% |
| Q4 2024 | $0.91 | +36% |
MLKN has returned to profit: it earned $1.41 per share over the past year, after losing money the year before.
GME Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $790.2M | -19% |
| Q2 2026 | $835.3M | +14% |
| Q1 2026 | $1.1B | -14% |
| Q4 2025 | $821M | -4.6% |
| Q3 2025 | $972.2M | +22% |
| Q2 2025 | $732.4M | -17% |
| Q1 2025 | $1.3B | -28% |
| Q4 2024 | $860.3M | -20% |
GME's revenue has slid since its 2022 peak: $790M last quarter, down 19% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 20% | +13 points |
| Q2 2026 | 17% | +19 points |
| Q1 2026 | 12% | +6 points |
| Q4 2025 | 5% | +8.9 points |
| Q3 2025 | 6.8% | +9.6 points |
| Q2 2025 | -1.5% | +4.3 points |
| Q1 2025 | 6.2% | +3.1 points |
| Q4 2024 | -3.9% | -2.5 points |
GME has the edge over MLKN on profitability, with a higher operating margin.
MLKN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $923.4M | -3.4% |
| Q2 2026 | $1B | +4.4% |
| Q1 2026 | $926.6M | +5.8% |
| Q4 2025 | $955.2M | -1.6% |
| Q3 2025 | $955.7M | +11% |
| Q2 2025 | $961.8M | +8.2% |
| Q1 2025 | $876.2M | +0.4% |
| Q4 2024 | $970.4M | +2.2% |
MLKN has the edge over GME on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 5.6% | 0 points |
| Q2 2026 | 5.1% | -0.6 points |
| Q1 2026 | 4.8% | +14 points |
| Q4 2025 | 5.1% | -1.4 points |
| Q3 2025 | 5.6% | +3.8 points |
| Q2 2025 | 5.7% | +3 points |
| Q1 2025 | -9.4% | -14 points |
| Q4 2024 | 6.4% | +0.1 points |
MLKN's operating margin was 5.6% last quarter, about level with the same quarter a year ago.
GME Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $60.7M | -46% |
| Q2 2026 | $332.9M | +76% |
| Q1 2026 | $187.4M | +18% |
| Q4 2025 | $107M | +435% |
| Q3 2025 | $113.3M | +73% |
| Q2 2025 | $189.6M | +$304.3M |
| Q1 2025 | $158.8M | +$177.5M |
| Q4 2024 | $20M | +80% |
GME has the edge over MLKN on cash flow, with more consistent year-over-year improvement.
MLKN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $16.6M | +$37.9M |
| Q2 2026 | $25.9M | -18% |
| Q1 2026 | $39M | +0.5% |
| Q4 2025 | $34M | +3% |
| Q3 2025 | -$21.3M | -$19.8M |
| Q2 2025 | $31.4M | -44% |
| Q1 2025 | $38.8M | -12% |
| Q4 2024 | $33M | -47% |
MLKN still generates free cash flow, though less than at its 2023 peak: $116M over the past year.
GME Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +300K shares |
| 1 year | +8.4% | +46.1M shares |
| 3 years | +94% | +288M shares |
| 5 years | +104% | +302M shares |
| Available history | +80% | +264M shares |
GME has 593M diluted shares, up 8.4% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2021 | — |
| Q4 2020 | — |
| Q1 2020 | $21.8M |
| Q4 2019 | $114M |
MLKN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1% | +719K shares |
| 1 year | +1.2% | +846K shares |
| 3 years | -7.5% | -5.7M shares |
| 5 years | +5.6% | +3.7M shares |
| Available history | +18% | +10.6M shares |
MLKN has the edge over GME on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2025 | $100,000 |
| Q1 2025 | $17.9M |
| Q4 2024 | $23.2M |
| Q3 2024 | $43.7M |
| Q2 2024 | $37.2M |
| Q1 2024 | $41M |
| Q4 2023 | $28M |
| Q3 2023 | $32M |
GME Net Leverage
MLKN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.3x | Elevated |
| Q2 2026 | 3.2x | Elevated |
| Q1 2026 | 3.2x | Elevated |
| Q4 2025 | 5.4x | High |
| Q3 2025 | 5.1x | High |
| Q2 2025 | 5.9x | High |
| Q1 2025 | 7.0x | High |
| Q4 2024 | 4.0x | Elevated |
MLKN's net debt is about 3.3 years of its operating earnings (EBITDA), down from 5.1 years a year ago.
GME Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.9 | Neutral |
| Stochastic | 68.5 | Neutral |
GME's weekly RSI is 60 (neutral) and its Stochastic is 69 (neutral).
MLKN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.3 | Neutral |
| Stochastic | 40.8 | Neutral |
MLKN's weekly RSI is 54 (neutral) and its Stochastic is 41 (neutral).
GME PE vs Consumer Cyclical Sector
| Metric | GME | Sector median | Relative |
|---|---|---|---|
| PE | 17x | 18x | 7.7% below |
| PE % | 15 | 47 | 32 pts below |
GME is trading at 17x earnings, in line with the Consumer Cyclical sector's median of 18x.
MLKN PE vs Consumer Cyclical Sector
| Metric | MLKN | Sector median | Relative |
|---|---|---|---|
| PE | 15x | 18x | 16% below |
| PE % | 18 | 47 | 29 pts below |
MLKN has the edge over GME on valuation relative to its sector.
GME Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $25.2 | 1.8% above |
| 20 week MA | $22.4 | 15% above |
| 50 week MA | $22.6 | 13% above |
| 100 week MA | $24.0 | 7% above |
| 200 week MA | $21.8 | 17% above |
GME has the edge over MLKN on trend strength, trading above more of its moving averages.
MLKN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $21.0 | 1.8% above |
| 20 week MA | $21.8 | 1.9% below |
| 50 week MA | $19.4 | 10% above |
| 100 week MA | $19.2 | 11% above |
| 200 week MA | $21.4 | 0.5% below |
MLKN's trend is mixed: it's above three of its five weekly moving averages, and 0.5% below its 200-week average.
GME Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.48 | $5.04 | +241% |
| 2021 | $5.04 | $38.0 | +655% |
| 2022 | $38.0 | $20.1 | -47% |
| 2023 | $20.1 | $17.5 | -13% |
| 2024 | $17.5 | $32.2 | +84% |
| 2025 | $32.2 | $21.1 | -35% |
| 2026 YTD | $21.1 | $25.6 | +21% |
GME has the edge over MLKN on returns for 2026, with the stronger performance.
MLKN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $41.6 | $34.6 | -17% |
| 2021 | $34.6 | $37.6 | +8.6% |
| 2022 | $37.6 | $21.1 | -44% |
| 2023 | $21.1 | $26.7 | +26% |
| 2024 | $26.7 | $22.4 | -16% |
| 2025 | $22.4 | $18.1 | -19% |
| 2026 YTD | $18.1 | $21.3 | +18% |
MLKN has finished lower in four of the last six years. It's up 18% so far in 2026.