GME
GameStop Corp.
GME offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
MAR
Marriott International, Inc.
MAR has the edge over GME overall, supported by lower modeled downside and stronger modeled upside.
GME Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Unavailable |
GME's profitability and cash flow are currently strong, and its revenue is stable. There isn't enough data to rate its balance sheet.
MAR Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Unavailable |
MAR's profitability and cash flow are currently healthy, and its revenue is stable. There isn't enough data to rate its balance sheet.
GME PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 17x | $25.62 | — |
| Cheap | 18x | $27.96 | +9.1% |
| Forward | 38x | $25.62 | — |
| Fair | 43x | $66.84 | +161% |
| Expensive | 252x | $388 | +1414% |
Historical ranges are pointers, not guarantees.
GME has the edge over MAR in the historical PE scenario, which offers more potential upside but is not a forecast.
MAR PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 23x | $235 | -45% |
| Fair | 31x | $306 | -28% |
| Forward | 33x | $425 | — |
| Current | 42x | $425 | — |
| Expensive | 53x | $529 | +24% |
Historical ranges are pointers, not guarantees.
MAR's PE is in its expensive range at 42x. If earnings grow as analysts expect, today's price would be 33x next year's earnings, in its fair range.
GME Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong decline | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect GME's earnings and revenue to decline, with profitability weakening.
MAR Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Improving | |
| Moderate | |
| Moderate |
MAR has the edge over GME on the outlook, with more favorable valuation and earnings expectations.
GME Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.67 | -56% |
| Q3 2026 | $1.54 | +93% |
| Q2 2026 | $1.34 | +153% |
| Q1 2026 | $0.77 | +133% |
| Q4 2025 | $0.89 | +394% |
| Q3 2025 | $0.80 | +515% |
| Q2 2025 | $0.53 | +563% |
| Q1 2025 | $0.33 | +1550% |
| Q4 2024 | $0.18 | +$0.21 |
GME has the edge over MAR on earnings, with more consistent year-over-year improvement.
MAR Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $12.98 | +29% |
| Q3 2026 | $10.04 | +5.9% |
| Q2 2026 | $9.67 | +8.9% |
| Q1 2026 | $9.55 | +8.6% |
| Q4 2025 | $9.51 | +14% |
| Q3 2025 | $9.48 | -0.7% |
| Q2 2025 | $8.88 | -11% |
| Q1 2025 | $8.79 | -9.2% |
| Q4 2024 | $8.33 | -18% |
MAR earned $10.04 per share over the past year, up 5.9% from the year before.
GME Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $790.2M | -19% |
| Q2 2026 | $835.3M | +14% |
| Q1 2026 | $1.1B | -14% |
| Q4 2025 | $821M | -4.6% |
| Q3 2025 | $972.2M | +22% |
| Q2 2025 | $732.4M | -17% |
| Q1 2025 | $1.3B | -28% |
| Q4 2024 | $860.3M | -20% |
GME's revenue has slid since its 2022 peak: $790M last quarter, down 19% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 20% | +13 points |
| Q2 2026 | 17% | +19 points |
| Q1 2026 | 12% | +6 points |
| Q4 2025 | 5% | +8.9 points |
| Q3 2025 | 6.8% | +9.6 points |
| Q2 2025 | -1.5% | +4.3 points |
| Q1 2025 | 6.2% | +3.1 points |
| Q4 2024 | -3.9% | -2.5 points |
GME has the edge over MAR on profitability, with a higher operating margin.
MAR Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $7B | +8% |
| Q2 2026 | $7.1B | +4.8% |
| Q1 2026 | $6.7B | +6.2% |
| Q4 2025 | $6.7B | +4.1% |
| Q3 2025 | $6.5B | +3.7% |
| Q2 2025 | $6.7B | +4.7% |
| Q1 2025 | $6.3B | +4.8% |
| Q4 2024 | $6.4B | +5.5% |
MAR has the edge over GME on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 18% | 0 points |
| Q2 2026 | 17% | -0.9 points |
| Q1 2026 | 16% | +0.8 points |
| Q4 2025 | 12% | -0.1 points |
| Q3 2025 | 18% | +3.1 points |
| Q2 2025 | 18% | -0.2 points |
| Q1 2025 | 15% | +0.5 points |
| Q4 2024 | 12% | -0.1 points |
MAR's operating margin was 18% last quarter, about level with the same quarter a year ago.
GME Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $60.7M | -46% |
| Q2 2026 | $332.9M | +76% |
| Q1 2026 | $187.4M | +18% |
| Q4 2025 | $107M | +435% |
| Q3 2025 | $113.3M | +73% |
| Q2 2025 | $189.6M | +$304.3M |
| Q1 2025 | $158.8M | +$177.5M |
| Q4 2024 | $20M | +80% |
GME has the edge over MAR on cash flow, with more consistent year-over-year improvement.
MAR Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.3B | +37% |
| Q2 2026 | $796M | +63% |
| Q1 2026 | $728M | +42% |
| Q4 2025 | $657M | +$681M |
| Q3 2025 | $951M | +35% |
| Q2 2025 | $488M | -25% |
| Q1 2025 | $512M | -24% |
| Q4 2024 | -$24M | -104% |
MAR generated $3.5B in free cash flow over the past year, up 81% from the year before.
GME Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +300K shares |
| 1 year | +8.4% | +46.1M shares |
| 3 years | +94% | +288M shares |
| 5 years | +104% | +302M shares |
| Available history | +80% | +264M shares |
GME has 593M diluted shares, up 8.4% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2021 | — |
| Q4 2020 | — |
| Q1 2020 | $21.8M |
| Q4 2019 | $114M |
MAR Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.2% | -3.3M shares |
| 1 year | -4.1% | -11.3M shares |
| 3 years | -13% | -38.9M shares |
| 5 years | -21% | -68.1M shares |
| Available history | -22% | -74.3M shares |
MAR has the edge over GME on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $1.3B |
| Q2 2026 | $1.1B |
| Q1 2026 | $700M |
| Q4 2025 | $1B |
| Q3 2025 | $800M |
| Q2 2025 | $749M |
| Q1 2025 | $751M |
| Q4 2024 | $586M |
MAR spent $4.1B buying back its own shares over the past year, up 41% from the year before.
GME Net Leverage
MAR Net Leverage
GME Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.9 | Neutral |
| Stochastic | 68.5 | Neutral |
GME's weekly RSI is 60 (neutral) and its Stochastic is 69 (neutral).
MAR Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 72.9 | Overbought |
| Stochastic | 89.3 | Overbought |
MAR's weekly RSI is 73 (overbought) and its Stochastic is 89 (overbought).
GME PE vs Consumer Cyclical Sector
| Metric | GME | Sector median | Relative |
|---|---|---|---|
| PE | 17x | 18x | 7.7% below |
| PE % | 15 | 47 | 32 pts below |
GME has the edge over MAR on valuation relative to its sector.
MAR PE vs Consumer Cyclical Sector
| Metric | MAR | Sector median | Relative |
|---|---|---|---|
| PE | 42x | 18x | 135% above |
| PE % | 81 | 47 | 34 pts above |
MAR is trading at 42x earnings, a 135% premium to the Consumer Cyclical sector's median of 18x.
GME Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $25.2 | 1.8% above |
| 20 week MA | $22.4 | 15% above |
| 50 week MA | $22.6 | 13% above |
| 100 week MA | $24.0 | 7% above |
| 200 week MA | $21.8 | 17% above |
GME is in an uptrend: it's above all five of its weekly moving averages, and 17% above its 200-week average.
MAR Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $387.0 | 9.7% above |
| 20 week MA | $369.3 | 15% above |
| 50 week MA | $353.3 | 20% above |
| 100 week MA | $310.1 | 37% above |
| 200 week MA | $263.5 | 61% above |
MAR is in an uptrend: it's above all five of its weekly moving averages, and 61% above its 200-week average.
GME Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.48 | $5.04 | +241% |
| 2021 | $5.04 | $38.0 | +655% |
| 2022 | $38.0 | $20.1 | -47% |
| 2023 | $20.1 | $17.5 | -13% |
| 2024 | $17.5 | $32.2 | +84% |
| 2025 | $32.2 | $21.1 | -35% |
| 2026 YTD | $21.1 | $25.6 | +21% |
GME's yearly returns have swung widely, from +655% in 2021 to −47% in 2022. It's up 21% so far in 2026.
MAR Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $152.7 | $128.8 | -16% |
| 2021 | $128.8 | $165.2 | +28% |
| 2022 | $165.2 | $148.6 | -10% |
| 2023 | $148.6 | $225.5 | +52% |
| 2024 | $225.5 | $283.7 | +26% |
| 2025 | $283.7 | $315.6 | +11% |
| 2026 YTD | $315.6 | $424.7 | +35% |
MAR has the edge over GME on returns for 2026, with the stronger performance.