GGR
Gogoro Inc.
GGR offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
RIVN
Rivian Automotive, Inc.
RIVN has a slight edge over GGR overall on the model score.
GGR Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Under pressure | |
| Stable | |
| Weak |
GGR's revenue and cash flow are currently stable, but its profitability and balance sheet are under pressure.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
GGR PE Valuation
GGR has no meaningful PE right now: it lost money over the past year.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
GGR Forward outlook
There aren't enough analyst estimates for GGR to show an outlook.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.
GGR Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$3.05 | +$6.31 |
| Q1 2026 | -$4.61 | +$4.58 |
| Q4 2025 | -$5.40 | +$3.61 |
| Q3 2025 | -$9.10 | -$2.69 |
| Q2 2025 | -$9.36 | -$3.96 |
| Q1 2025 | -$9.19 | -$4.93 |
| Q4 2024 | -$9.01 | -$0.66 |
| Q3 2024 | -$6.41 | +$0.62 |
GGR is still losing money, but far less than before: $3.05 per share over the past year, against $9.36 at its worst in mid-2025.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN has the edge over GGR on earnings, with more consistent year-over-year improvement.
GGR Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $70.6M | +7.3% |
| Q1 2026 | $62.9M | -1.1% |
| Q4 2025 | $74.4M | +1.7% |
| Q3 2025 | $77.6M | -11% |
| Q2 2025 | $65.8M | -19% |
| Q1 2025 | $63.6M | -8.7% |
| Q4 2024 | $73.1M | -20% |
| Q3 2024 | $86.9M | -5.3% |
GGR's revenue is recovering but still below its 2021 peak: $71M last quarter, up 7.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -4.7% | +31 points |
| Q1 2026 | -8.1% | +19 points |
| Q4 2025 | -3.2% | +89 points |
| Q3 2025 | -17% | +11 points |
| Q2 2025 | -36% | -5.3 points |
| Q1 2025 | -27% | +9.4 points |
| Q4 2024 | -92% | -64 points |
| Q3 2024 | -28% | -6.5 points |
GGR has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over GGR on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
GGR Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $14.9M | +86% |
| Q1 2026 | -$1.4M | +$25.4M |
| Q4 2025 | -$3.6M | +$60.3M |
| Q3 2025 | -$7.1M | +$3.2M |
| Q2 2025 | $8M | +$14.9M |
| Q1 2025 | -$26.8M | +$6.8M |
| Q4 2024 | -$63.9M | -$52.4M |
| Q3 2024 | -$10.3M | -217% |
GGR has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
GGR Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +26% | +4.2M shares |
| 1 year | +36% | +5.3M shares |
| 3 years | +73% | +8.5M shares |
| 5 years | +108% | +10.4M shares |
| Available history | +82% | +9M shares |
GGR has 20M diluted shares, up 36% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
GGR hasn't bought back shares in the past year.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has the edge over GGR on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
GGR Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 5.4x | High |
| Q1 2026 | 8.6x | High |
| Q4 2025 | 12.4x | High |
| Q3 2024 | 8.9x | High |
| Q2 2024 | 4.5x | High |
| Q1 2024 | 4.7x | High |
| Q4 2023 | 7.8x | High |
| Q3 2023 | 5.7x | High |
GGR's net debt is about 5.4 years of its operating earnings (EBITDA), up from 4.5 years a year ago.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
GGR Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 54.8 | Neutral |
GGR's weekly RSI is 42 (neutral) and its Stochastic is 55 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
GGR PE vs Consumer Cyclical Sector
GGR has no meaningful PE right now: it lost money over the past year.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
GGR Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $2.99 | 6.4% below |
| 20 week MA | $2.94 | 4.8% below |
| 50 week MA | $3.37 | 17% below |
| 100 week MA | $4.96 | 44% below |
| 200 week MA | $25.4 | 89% below |
GGR is in a downtrend: it's below all five of its weekly moving averages, and 89% below its 200-week average.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
GGR Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $197.2 | $198.0 | +0.4% |
| 2022 | $198.0 | $73.2 | -63% |
| 2023 | $73.2 | $51.6 | -30% |
| 2024 | $51.6 | $10.1 | -80% |
| 2025 | $10.1 | $3.48 | -66% |
| 2026 YTD | $3.48 | $2.80 | -20% |
GGR has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.