GDYN
Grid Dynamics Holdings, Inc.
GDYN has lower modeled downside risk, despite its lower overall score.
INTC
Intel Corporation
INTC has the edge over GDYN overall, supported by stronger fundamentals and stronger valuation.
GDYN Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Healthy | |
| Healthy |
GDYN's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.
INTC Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Healthy | |
| Healthy |
INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.
GDYN PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 51x | $5.15 | -62% |
| Fair | 108x | $10.78 | -19% |
| Current | 134x | $13.38 | — |
| Expensive | 323x | $32.35 | +142% |
Historical ranges are pointers, not guarantees.
GDYN's PE is in its fair range at 134x.
INTC PE Valuation
INTC has no meaningful PE right now: it lost money over the past year.
GDYN Forward outlook
There aren't enough analyst estimates for GDYN to show an outlook.
INTC Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Broad | |
| Low |
Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.
GDYN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $0.10 | -38% |
| Q2 2026 | $0.03 | -85% |
| Q1 2026 | $0.06 | -54% |
| Q4 2025 | $0.11 | +120% |
| Q3 2025 | $0.16 | +300% |
| Q2 2025 | $0.20 | +$0.20 |
| Q1 2025 | $0.13 | +225% |
| Q4 2024 | $0.05 | +$0.07 |
GDYN has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.
INTC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.41 | — |
| Q3 2026 | -$2.39 | -24000% |
| Q2 2026 | -$2.09 | +$2.68 |
| Q1 2026 | -$0.60 | +$3.88 |
| Q4 2025 | -$0.06 | +$4.32 |
| Q3 2025 | $0.01 | +$3.72 |
| Q2 2025 | -$4.77 | -2088% |
| Q1 2025 | -$4.48 | -562% |
| Q4 2024 | -$4.38 | -1195% |
INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.
GDYN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $114.3M | +9.7% |
| Q2 2026 | $108.2M | +7% |
| Q1 2026 | $104.1M | +3.7% |
| Q4 2025 | $106.2M | +5.9% |
| Q3 2025 | $104.2M | +19% |
| Q2 2025 | $101.1M | +22% |
| Q1 2025 | $100.4M | +26% |
| Q4 2024 | $100.3M | +28% |
GDYN has the edge over INTC on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8% | +8.2 points |
| Q2 2026 | 1.2% | +1.3 points |
| Q1 2026 | -3.5% | -1.5 points |
| Q4 2025 | 0.5% | -0.8 points |
| Q3 2025 | -0.2% | -2.7 points |
| Q2 2025 | -0.1% | -0.2 points |
| Q1 2025 | -2% | +4.9 points |
| Q4 2024 | 1.3% | +2.6 points |
GDYN's operating margin was 8% last quarter, up 8.2 points from the same quarter a year ago, near the top of its range since 2020.
INTC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $16.5B | +21% |
| Q2 2026 | $16.1B | +25% |
| Q1 2026 | $13.6B | +7.2% |
| Q4 2025 | $13.7B | -4.1% |
| Q3 2025 | $13.7B | +2.8% |
| Q2 2025 | $12.9B | +0.2% |
| Q1 2025 | $12.7B | -0.4% |
| Q4 2024 | $14.3B | -7.4% |
INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 15% | +10 points |
| Q2 2026 | 11% | +36 points |
| Q1 2026 | -23% | -21 points |
| Q4 2025 | 4.2% | +1.4 points |
| Q3 2025 | 5% | +73 points |
| Q2 2025 | -25% | -9.4 points |
| Q1 2025 | -2.4% | +6 points |
| Q4 2024 | 2.9% | -14 points |
INTC has the edge over GDYN on profitability, with a higher operating margin.
GDYN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $13.3M | +350% |
| Q2 2026 | $2.5M | -75% |
| Q1 2026 | $4.4M | -26% |
| Q4 2025 | $6.1M | +38% |
| Q3 2025 | $2.9M | -50% |
| Q2 2025 | $10.2M | +27% |
| Q1 2025 | $6M | +13881% |
| Q4 2024 | $4.4M | -16% |
GDYN still generates free cash flow, though less than at its 2026 peak: $26M over the past year.
INTC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.1B | +774% |
| Q2 2026 | $4.5B | +$6B |
| Q1 2026 | -$2.5B | +$1.8B |
| Q4 2025 | $800M | +$3.5B |
| Q3 2025 | $121M | +$2.5B |
| Q2 2025 | -$1.5B | +$1.9B |
| Q1 2025 | -$4.4B | +$2.8B |
| Q4 2024 | -$2.7B | -$597M |
INTC has the edge over GDYN on cash flow, with more consistent year-over-year improvement.
GDYN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.4% | -1.1M shares |
| 1 year | -4.6% | -3.9M shares |
| 3 years | +5.9% | +4.6M shares |
| 5 years | +31% | +19.3M shares |
GDYN has the edge over INTC on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $6.7M |
| Q2 2026 | $17.3M |
| Q1 2026 | $11.5M |
| Q4 2021 | — |
INTC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4% | +203M shares |
| 1 year | +17% | +776M shares |
| 3 years | +25% | +1.1B shares |
| 5 years | +30% | +1.2B shares |
| Available history | +19% | +834M shares |
INTC has 5.3B diluted shares, up 17% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | — |
| Q1 2022 | — |
| Q4 2021 | — |
| Q3 2021 | — |
| Q2 2021 | $114M |
| Q1 2021 | $2.3B |
GDYN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -10.6x | Net Cash |
| Q2 2026 | -16.2x | Net Cash |
| Q1 2026 | -19.7x | Net Cash |
| Q4 2025 | -19.2x | Net Cash |
| Q3 2025 | -18.7x | Net Cash |
| Q2 2025 | -17.8x | Net Cash |
| Q1 2025 | -18.7x | Net Cash |
| Q4 2024 | -27.6x | Net Cash |
GDYN has the edge over INTC on leverage, with a lower net debt burden relative to earnings.
INTC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.0x | Healthy |
| Q2 2026 | 3.1x | Elevated |
| Q1 2026 | 3.9x | Elevated |
| Q4 2025 | 3.4x | Elevated |
| Q3 2025 | 4.0x | Elevated |
| Q1 2025 | 69.6x | High |
| Q3 2024 | 23.8x | High |
| Q2 2024 | 4.3x | High |
INTC's net debt is about 2.0 years of its operating earnings (EBITDA), down from 4.0 years a year ago.
GDYN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 80.6 | Overbought |
| Stochastic | 91.9 | Overbought |
GDYN's weekly RSI is 81 (overbought) and its Stochastic is 92 (overbought).
INTC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.1 | Neutral |
| Stochastic | 7.7 | Oversold |
INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
GDYN PE vs Technology Sector
| Metric | GDYN | Sector median | Relative |
|---|---|---|---|
| PE | 134x | 28x | 380% above |
| PE % | 56 | 35 | 21 pts above |
GDYN is trading at 134x earnings, a 380% premium to the Technology sector's median of 28x.
INTC PE vs Technology Sector
| Metric | INTC | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 28x | — |
INTC has no meaningful PE right now: it lost money over the past year.
GDYN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $10.0 | 34% above |
| 20 week MA | $8.26 | 62% above |
| 50 week MA | $7.60 | 76% above |
| 100 week MA | $10.4 | 28% above |
| 200 week MA | $11.3 | 18% above |
GDYN has the edge over INTC on trend strength, trading above more of its moving averages.
INTC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $88.4 | 31% below |
| 20 week MA | $95.3 | 36% below |
| 50 week MA | $79.3 | 23% below |
| 100 week MA | $52.1 | 18% above |
| 200 week MA | $42.5 | 44% above |
INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.
GDYN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $10.9 | $12.4 | +14% |
| 2021 | $12.4 | $39.8 | +220% |
| 2022 | $39.8 | $10.6 | -73% |
| 2023 | $10.6 | $13.3 | +26% |
| 2024 | $13.3 | $22.7 | +70% |
| 2025 | $22.7 | $9.28 | -59% |
| 2026 YTD | $9.28 | $13.4 | +44% |
GDYN's yearly returns have swung widely, from +220% in 2021 to −73% in 2022. It's up 44% so far in 2026.
INTC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $60.1 | $47.1 | -22% |
| 2021 | $47.1 | $51.3 | +9% |
| 2022 | $51.3 | $26.1 | -49% |
| 2023 | $26.1 | $50.3 | +93% |
| 2024 | $50.3 | $20.3 | -60% |
| 2025 | $20.3 | $36.2 | +78% |
| 2026 YTD | $36.2 | $61.2 | +69% |
INTC has the edge over GDYN on returns for 2026, with the stronger performance.