GDS

GDS Holdings Limited

53
Fundamentals64/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential30/ 100

GDS's outlook is improving, though it still trails on the overall score.

PLTR

Palantir Technologies Inc.

90
Fundamentals95/ 100
Valuation88/ 100
Upside potential84/ 100
Risk potential21/ 100

PLTR has the edge over GDS overall, supported by stronger valuation and stronger fundamentals.

GDS Fundamentals

MetricStatus
Stable
Healthy
Weak
Weak

GDS's profitability is currently healthy, and its revenue is stable, but its cash flow and balance sheet are weak.

PLTR Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

PLTR's revenue, profitability, cash flow and balance sheet are all currently strong.

GDS PE Valuation

CHEAPFAIREXPENSIVE18x36x53x71x
CHEAPFAIREXPENSIVE18x36x53x71x
LevelPEPriceVs current
Current9.8x$20.05—
Cheap11x$22.42+12%
Fair21x$43.89+119%
Expensive52x$106+430%

Historical ranges are pointers, not guarantees.

GDS has the edge over PLTR in the historical PE scenario, which offers more potential upside but is not a forecast.

PLTR PE Valuation

CHEAPFAIREXPENSIVE174x349x523x698x
CHEAPFAIREXPENSIVE174x349x523x698x
LevelPEPriceVs current
Forward75x$172—
Current120x$172—
Cheap165x$236+37%
Fair251x$359+109%
Expensive452x$646+277%

Historical ranges are pointers, not guarantees.

PLTR's PE is in its cheap range at 120x. If earnings grow as analysts expect, today's price would be 75x next year's earnings.

GDS Forward outlook

MetricOutlook
--
Returning to profit
Growth
Improving
Limited
High

Analysts expect GDS to return to profit, with revenue growing.

PLTR Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for PLTR, with profitability improving.

GDS Risk to reward

ScenarioChangePrice
Upside+43%$28.59
Downside-30%$14.11

Calculated from the latest close: $20.05 on Nov 12.

GDS trails PLTR on modeled risk to reward, with less potential upside and more potential downside.

PLTR Risk to reward

ScenarioChangePrice
Upside+112%$364.26
Downside-21%$136.16

Calculated from the latest close: $171.58 on Nov 12.

PLTR has a better modeled risk to reward balance than GDS, with more potential upside and less potential downside.

GDS Earnings Per Share

Q3 2023: $-1.10Q4 2023: $-3.54Q1 2024: $-3.43Q2 2024: $-3.43Q3 2024: $-3.24Q4 2025: $0.52Q1 2026: $1.54Q2 2026: $2.05
Q3 2023: $-1.10Q4 2023: $-3.54Q1 2024: $-3.43Q2 2024: $-3.43Q3 2024: $-3.24Q4 2025: $0.52Q1 2026: $1.54Q2 2026: $2.05
QuarterTTM EPSYoY
Q3 2024-$3.24-$2.14
Q2 2024-$3.43-$2.40
Q1 2024-$3.43-$2.27
Q4 2023-$3.54-$2.30
Q3 2023-$1.10+$0.27
Q2 2023-$1.03+$0.33
Q1 2023-$1.16+$0.14
Q4 2022-$1.24-$0.16

PLTR has the stronger earnings trend. Trailing diluted EPS is down 40% for GDS versus PLTR up 240%.

PLTR Earnings Per Share

Q4 2023: $0.09Q1 2024: $0.12Q2 2024: $0.17Q3 2024: $0.20Q4 2024: $0.19Q1 2025: $0.23Q2 2025: $0.30Q3 2025: $0.42Q4 2025: $0.63Q1 2026: $0.89Q2 2026: $1.17Q3 2026: $1.43Forward: $2.30
Q4 2023: $0.09Q1 2024: $0.12Q2 2024: $0.17Q3 2024: $0.20Q4 2024: $0.19Q1 2025: $0.23Q2 2025: $0.30Q3 2025: $0.42Q4 2025: $0.63Q1 2026: $0.89Q2 2026: $1.17Q3 2026: $1.43Forward: $2.30
QuarterTTM EPSYoY
Forward$2.30+61%
Q3 2026$1.43+240%
Q2 2026$1.17+290%
Q1 2026$0.89+287%
Q4 2025$0.63+232%
Q3 2025$0.42+110%
Q2 2025$0.30+76%
Q1 2025$0.23+92%
Q4 2024$0.19+111%

PLTR's earnings per share have climbed steadily: $1.43 over the past year, about three times what it earned the year before, and higher year over year every quarter since late 2021.

GDS Quarterly Revenue

Q3 2023: $378MQ4 2023: $384MQ1 2024: $394MQ2 2024: $424MQ3 2024: $393MQ4 2024: $286MQ1 2025: $409MQ2 2025: $435MQ3 2025: $433MQ4 2025: $438MQ1 2026: $505MQ2 2026: $462M
Q3 2023: $378MQ4 2023: $384MQ1 2024: $394MQ2 2024: $424MQ3 2024: $393MQ4 2024: $286MQ1 2025: $409MQ2 2025: $435MQ3 2025: $433MQ4 2025: $438MQ1 2026: $505MQ2 2026: $462M
QuarterRevenueYoY
Q2 2026$462.1M+6.2%
Q1 2026$505.3M+24%
Q4 2025$438.5M+54%
Q3 2025$433.3M+10%
Q2 2025$435.2M+2.6%
Q1 2025$408.7M+3.6%
Q4 2024$285.5M-26%
Q3 2024$393.1M+4%

GDS's revenue has grown year over year for six quarters in a row: $462M last quarter, up 6.2% from the same quarter a year ago.

PLTR Quarterly Revenue

Q4 2023: $608MQ1 2024: $634MQ2 2024: $678MQ3 2024: $726MQ4 2024: $828MQ1 2025: $884MQ2 2025: $1BQ3 2025: $1.2BQ4 2025: $1.4BQ1 2026: $1.6BQ2 2026: $1.9BQ3 2026: $2.3B
Q4 2023: $608MQ1 2024: $634MQ2 2024: $678MQ3 2024: $726MQ4 2024: $828MQ1 2025: $884MQ2 2025: $1BQ3 2025: $1.2BQ4 2025: $1.4BQ1 2026: $1.6BQ2 2026: $1.9BQ3 2026: $2.3B
QuarterRevenueYoY
Q3 2026$2.3B+96%
Q2 2026$1.9B+93%
Q1 2026$1.6B+85%
Q4 2025$1.4B+70%
Q3 2025$1.2B+63%
Q2 2025$1B+48%
Q1 2025$883.9M+39%
Q4 2024$827.5M+36%

PLTR has the edge over GDS on sales, with more consistent year-over-year improvement.

GDS Free Cash Flow

Q3 2023: −$145MQ4 2023: −$55MQ1 2024: −$160MQ2 2024: −$226MQ3 2024: −$22MQ4 2024: $625MQ1 2025: −$34MQ2 2025: −$54MQ3 2025: −$103MQ4 2025: −$2MQ1 2026: −$48MQ2 2026: $24M
Q3 2023: −$145MQ4 2023: −$55MQ1 2024: −$160MQ2 2024: −$226MQ3 2024: −$22MQ4 2024: $625MQ1 2025: −$34MQ2 2025: −$54MQ3 2025: −$103MQ4 2025: −$2MQ1 2026: −$48MQ2 2026: $24M
QuarterFree cash flowYoY
Q2 2026$24.3M+$78.4M
Q1 2026-$48.4M-$14M
Q4 2025-$2M-100%
Q3 2025-$102.8M-$80.8M
Q2 2025-$54.1M+$172M
Q1 2025-$34.4M+$125.9M
Q4 2024$625.5M+$680.8M
Q3 2024-$22M+$123.3M

GDS has burned cash in almost every quarter: −$129M over the past year, against $515M the year before.

PLTR Free Cash Flow

Q4 2023: $296MQ1 2024: $127MQ2 2024: $141MQ3 2024: $416MQ4 2024: $457MQ1 2025: $304MQ2 2025: $532MQ3 2025: $501MQ4 2025: $764MQ1 2026: $892MQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $296MQ1 2024: $127MQ2 2024: $141MQ3 2024: $416MQ4 2024: $457MQ1 2025: $304MQ2 2025: $532MQ3 2025: $501MQ4 2025: $764MQ1 2026: $892MQ2 2026: $1.2BQ3 2026: $1.2B
QuarterFree cash flowYoY
Q3 2026$1.2B+139%
Q2 2026$1.2B+126%
Q1 2026$891.8M+193%
Q4 2025$764M+67%
Q3 2025$500.9M+20%
Q2 2025$531.6M+276%
Q1 2025$304.1M+140%
Q4 2024$457.2M+54%

PLTR has the edge over GDS on cash generation, producing positive trailing cash flow while its opponent burns cash.

GDS Total Shares

Q3 2023: 184MQ4 2023: 184MQ1 2024: 184MQ2 2024: 184MQ3 2024: 184MQ1 2025: 225MQ2 2025: 225MQ3 2025: 248MQ4 2025: 194MQ1 2026: 254MQ2 2026: 259M
Q3 2023: 184MQ4 2023: 184MQ1 2024: 184MQ2 2024: 184MQ3 2024: 184MQ1 2025: 225MQ2 2025: 225MQ3 2025: 248MQ4 2025: 194MQ1 2026: 254MQ2 2026: 259M
PeriodChange %Net change
Quarterly+2.2%+5.5M shares
1 year+15%+34.8M shares
3 years+41%+76.1M shares
5 years+44%+78.8M shares

GDS has 259M diluted shares, up 15% from a year ago.

PLTR Total Shares

Q4 2023: 2.3BQ1 2024: 2.4BQ2 2024: 2.4BQ3 2024: 2.5BQ4 2024: 2.5BQ1 2025: 2.6BQ2 2025: 2.6BQ3 2025: 2.6BQ4 2025: 2.6BQ1 2026: 2.6BQ2 2026: 2.6BQ3 2026: 2.6B
Q4 2023: 2.3BQ1 2024: 2.4BQ2 2024: 2.4BQ3 2024: 2.5BQ4 2024: 2.5BQ1 2025: 2.6BQ2 2025: 2.6BQ3 2025: 2.6BQ4 2025: 2.6BQ1 2026: 2.6BQ2 2026: 2.6BQ3 2026: 2.6B
PeriodChange %Net change
Quarterly+0.2%+5.2M shares
1 year+0.1%+2.9M shares
3 years+11%+248M shares
5 years+31%+610M shares
Available history+184%+1.7B shares

PLTR has the edge over GDS on shareholder dilution, with a more favorable share count trend.

GDS Net Leverage

Q3 2023: 9.8xQ4 2023: 26.9xQ1 2024: 29.5xQ2 2024: 27.1xQ3 2024: 25.7xQ4 2024: 8.0xQ1 2025: 6.3xQ2 2025: 5.9xQ3 2025: 4.6xQ4 2025: 5.5xQ1 2026: 5.7xQ2 2026: 5.8x
Q3 2023: 9.8xQ4 2023: 26.9xQ1 2024: 29.5xQ2 2024: 27.1xQ3 2024: 25.7xQ4 2024: 8.0xQ1 2025: 6.3xQ2 2025: 5.9xQ3 2025: 4.6xQ4 2025: 5.5xQ1 2026: 5.7xQ2 2026: 5.8x
QuarterNet LeverageStatus
Q2 20265.8xHigh
Q1 20265.7xHigh
Q4 20255.5xHigh
Q3 20254.6xHigh
Q2 20255.9xHigh
Q1 20256.3xHigh
Q4 20248.0xHigh
Q3 202425.7xHigh

GDS's net debt is about 5.8 years of its operating earnings (EBITDA), down from 5.9 years a year ago.

PLTR Net Leverage

Q4 2023: -5.4xQ1 2024: -2.3xQ2 2024: -1.6xQ3 2024: -1.9xQ4 2024: -6.1xQ1 2025: -2.3xQ2 2025: -1.6xQ3 2025: -1.9xQ4 2025: -1.0xQ1 2026: -1.1xQ2 2026: -0.8xQ3 2026: -1.1x
Q4 2023: -5.4xQ1 2024: -2.3xQ2 2024: -1.6xQ3 2024: -1.9xQ4 2024: -6.1xQ1 2025: -2.3xQ2 2025: -1.6xQ3 2025: -1.9xQ4 2025: -1.0xQ1 2026: -1.1xQ2 2026: -0.8xQ3 2026: -1.1x
QuarterNet LeverageStatus
Q3 2026-1.1xNet Cash
Q2 2026-0.8xNet Cash
Q1 2026-1.1xNet Cash
Q4 2025-1.0xNet Cash
Q3 2025-1.9xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-2.3xNet Cash
Q4 2024-6.1xNet Cash

PLTR has the edge over GDS on leverage, with a lower net debt burden relative to earnings.

GDS Weekly Momentum

MetricValueStatus
RSI30.5Neutral
Stochastic7.0Oversold

GDS's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

PLTR Weekly Momentum

MetricValueStatus
RSI51.4Neutral
Stochastic47.4Neutral

PLTR's weekly RSI is 51 (neutral) and its Stochastic is 47 (neutral).

GDS PE vs Technology Sector

MetricGDSSector medianRelative
PE9.8x28x65% below
PE %03535 pts below

GDS has the edge over PLTR on valuation relative to its sector.

PLTR PE vs Technology Sector

MetricPLTRSector medianRelative
PE120x28x331% above
PE %13837 pts below

PLTR is trading at 120x earnings, a 331% premium to the Technology sector's median of 28x.

GDS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$25.120% below
20 week MA$29.332% below
50 week MA$35.644% below
100 week MA$33.139% below
200 week MA$23.013% below

GDS is in a downtrend: it's below all five of its weekly moving averages, and 13% below its 200-week average.

PLTR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$185.87.6% below
20 week MA$167.62.4% above
50 week MA$157.19.2% above
100 week MA$143.819% above
200 week MA$83.3106% above

PLTR has the edge over GDS on trend strength, trading above more of its moving averages.

GDS Yearly ROI

YearStart priceEnd priceROI
2020$51.7$91.3+77%
2021$91.3$47.1-48%
2022$47.1$19.4-59%
2023$19.4$9.12-53%
2024$9.12$22.3+144%
2025$22.3$35.4+59%
2026 YTD$35.4$20.1-43%

GDS's yearly returns have swung widely, from +144% in 2024 to −59% in 2022. It's down 43% so far in 2026.

PLTR Yearly ROI

YearStart priceEnd priceROI
2020$9.20$27.8+202%
2021$27.8$18.9-32%
2022$18.9$6.29-67%
2023$6.29$17.2+173%
2024$17.2$79.1+361%
2025$79.1$188.7+139%
2026 YTD$188.7$171.6-9.1%

PLTR has the edge over GDS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key