GDRX

GoodRx Holdings, Inc.

50
Fundamentals48/ 100
Valuation39/ 100
Upside potential57/ 100
Risk potential33/ 100

GDRX's outlook is improving, though it still trails on the overall score.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over GDRX overall, supported by stronger fundamentals and stronger valuation.

GDRX Fundamentals

MetricStatus
Stable
Stable
Strong
Healthy

GDRX's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

GDRX PE Valuation

CHEAPFAIREXPENSIVE103x206x308x411x
CHEAPFAIREXPENSIVE103x206x308x411x
LevelPEPriceVs current
Forward10x$3.51—
Cheap35x$1.38-61%
Fair65x$2.60-26%
Current88x$3.51—
Expensive213x$8.51+142%

Historical ranges are pointers, not guarantees.

GDRX's PE is in its fair range at 88x. If earnings grow as analysts expect, today's price would be 10x next year's earnings, in its cheap range.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY has the edge over GDRX in the historical PE scenario, which offers more potential upside but is not a forecast.

GDRX Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Stable
Limited
Low

Analysts expect earnings and revenue growth for GDRX, with profitability holding steady. However, they disagree widely on these estimates.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over GDRX on the outlook, with more favorable profitability expectations.

GDRX Risk to reward

ScenarioChangePrice
Upside+43%$5.03
Downside-33%$2.34

Calculated from the latest close: $3.51 on Nov 12.

GDRX trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than GDRX, with more potential upside relative to its potential downside.

GDRX Earnings Per Share

Q3 2023: $0.03Q4 2023: $-0.02Q1 2024: $-0.01Q2 2024: $-0.13Q3 2024: $-0.03Q4 2024: $0.04Q1 2025: $0.07Q2 2025: $0.09Q3 2025: $0.08Q4 2025: $0.09Q1 2026: $0.06Q2 2026: $0.04Forward: $0.35
Q3 2023: $0.03Q4 2023: $-0.02Q1 2024: $-0.01Q2 2024: $-0.13Q3 2024: $-0.03Q4 2024: $0.04Q1 2025: $0.07Q2 2025: $0.09Q3 2025: $0.08Q4 2025: $0.09Q1 2026: $0.06Q2 2026: $0.04Forward: $0.35
QuarterTTM EPSYoY
Forward$0.35+778%
Q2 2026$0.04-56%
Q1 2026$0.06-14%
Q4 2025$0.09+125%
Q3 2025$0.08+$0.11
Q2 2025$0.09+$0.22
Q1 2025$0.07+$0.08
Q4 2024$0.04+$0.06
Q3 2024-$0.03-200%

GDRX's earnings per share have fallen from their peak: $0.04 over the past year, against $0.20 in early 2020.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over GDRX on earnings, with more consistent year-over-year improvement.

GDRX Quarterly Revenue

Q3 2023: $180MQ4 2023: $197MQ1 2024: $198MQ2 2024: $201MQ3 2024: $195MQ4 2024: $199MQ1 2025: $203MQ2 2025: $203MQ3 2025: $196MQ4 2025: $195MQ1 2026: $194MQ2 2026: $200M
Q3 2023: $180MQ4 2023: $197MQ1 2024: $198MQ2 2024: $201MQ3 2024: $195MQ4 2024: $199MQ1 2025: $203MQ2 2025: $203MQ3 2025: $196MQ4 2025: $195MQ1 2026: $194MQ2 2026: $200M
QuarterRevenueYoY
Q2 2026$200.4M-1.3%
Q1 2026$194M-4.4%
Q4 2025$194.8M-1.9%
Q3 2025$196M+0.4%
Q2 2025$203.1M+1.2%
Q1 2025$203M+2.6%
Q4 2024$198.6M+1%
Q3 2024$195.3M+8.5%

GDRX's revenue grew through 2021 and has held roughly level since: $200M last quarter, down 1.3% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over GDRX on sales, with more consistent year-over-year improvement.

GDRX Free Cash Flow

Q3 2023: $60MQ4 2023: $15MQ1 2024: $42MQ2 2024: $9MQ3 2024: $86MQ4 2024: $45MQ1 2025: $9MQ2 2025: $49MQ3 2025: $74MQ4 2025: $32MQ1 2026: $11MQ2 2026: $80M
Q3 2023: $60MQ4 2023: $15MQ1 2024: $42MQ2 2024: $9MQ3 2024: $86MQ4 2024: $45MQ1 2025: $9MQ2 2025: $49MQ3 2025: $74MQ4 2025: $32MQ1 2026: $11MQ2 2026: $80M
QuarterFree cash flowYoY
Q2 2026$80.5M+64%
Q1 2026$10.7M+15%
Q4 2025$31.6M-29%
Q3 2025$74.3M-14%
Q2 2025$49.2M+421%
Q1 2025$9.3M-78%
Q4 2024$44.6M+188%
Q3 2024$86.5M+44%

GDRX's free cash flow has been positive every quarter for six years: $197M over the past year, up 4% from the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over GDRX on cash flow, with more consistent year-over-year improvement.

GDRX Total Shares

Q3 2023: 413MQ4 2023: 410MQ1 2024: 390MQ2 2024: 385MQ3 2024: 389MQ4 2024: 392MQ1 2025: 380MQ2 2025: 357MQ3 2025: 348MQ4 2025: 357MQ1 2026: 341MQ2 2026: 348M
Q3 2023: 413MQ4 2023: 410MQ1 2024: 390MQ2 2024: 385MQ3 2024: 389MQ4 2024: 392MQ1 2025: 380MQ2 2025: 357MQ3 2025: 348MQ4 2025: 357MQ1 2026: 341MQ2 2026: 348M
PeriodChange %Net change
Quarterly+1.9%+6.6M shares
1 year-2.5%-9.1M shares
3 years-16%-66.3M shares
5 years-19%-80.8M shares
Available history-4%-14.5M shares

GDRX has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

GDRX Net Leverage

Q3 2023: -1.9xQ4 2023: -0.2xQ1 2024: 1.6xQ2 2024: 1.6xQ3 2024: 0.6xQ4 2024: 0.3xQ1 2025: 1.2xQ2 2025: 1.3xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.5xQ2 2026: 1.2x
Q3 2023: -1.9xQ4 2023: -0.2xQ1 2024: 1.6xQ2 2024: 1.6xQ3 2024: 0.6xQ4 2024: 0.3xQ1 2025: 1.2xQ2 2025: 1.3xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.5xQ2 2026: 1.2x
QuarterNet LeverageStatus
Q2 20261.2xHealthy
Q1 20261.5xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20251.3xHealthy
Q1 20251.2xHealthy
Q4 20240.3xVery low
Q3 20240.6xVery low

GDRX has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

GDRX Weekly Momentum

MetricValueStatus
RSI58.4Neutral
Stochastic50.9Neutral

GDRX's weekly RSI is 58 (neutral) and its Stochastic is 51 (neutral).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

GDRX PE vs Healthcare Sector

MetricGDRXSector medianRelative
PE88x26x239% above
PE %633330 pts above

GDRX is trading at 88x earnings, a 239% premium to the Healthcare sector's median of 26x.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY has the edge over GDRX on valuation relative to its sector.

GDRX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.432.3% above
20 week MA$3.364.5% above
50 week MA$2.8424% above
100 week MA$3.561.4% below
200 week MA$4.9830% below

GDRX has bounced recently, but its long-term trend is still down: it's above its 8-, 20- and 50-week averages, but 30% below its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over GDRX on trend strength, trading above more of its moving averages.

GDRX Yearly ROI

YearStart priceEnd priceROI
2020$52.0$46.3-11%
2021$46.3$33.6-28%
2022$33.6$4.59-86%
2023$4.59$6.70+46%
2024$6.70$4.62-31%
2025$4.62$2.75-40%
2026 YTD$2.75$3.51+28%

GDRX has finished lower in five of the last six years. It's up 28% so far in 2026.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over GDRX on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key