FOXF
Fox Factory Holding Corp.
FOXF has lower modeled downside risk, despite its lower overall score.
RIVN
Rivian Automotive, Inc.
RIVN has the edge over FOXF overall, supported by stronger fundamentals and stronger modeled upside.
FOXF Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Weak | |
| Stable | |
| Under pressure |
FOXF's cash flow is currently stable, but its revenue, profitability and balance sheet are under pressure.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
FOXF PE Valuation
FOXF has no meaningful PE right now: it lost money over the past year.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
FOXF Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Decline | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect FOXF's earnings to grow and its profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over FOXF on the outlook, with more favorable revenue expectations.
FOXF Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.19 | — |
| Q3 2026 | -$9.72 | -$3.54 |
| Q2 2026 | -$7.13 | -$1.08 |
| Q1 2026 | -$7.16 | -$1.17 |
| Q4 2025 | -$13.03 | -8244% |
| Q3 2025 | -$6.18 | -2477% |
| Q2 2025 | -$6.05 | -717% |
| Q1 2025 | -$5.99 | -435% |
| Q4 2024 | $0.16 | -94% |
FOXF lost $9.72 per share over the past year, a bigger loss than the year before.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN has the edge over FOXF on earnings, with more consistent year-over-year improvement.
FOXF Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $338.4M | -10% |
| Q2 2026 | $358.1M | -4.5% |
| Q1 2026 | $368.7M | +3.8% |
| Q4 2025 | $361.1M | +2.3% |
| Q3 2025 | $376.4M | +4.8% |
| Q2 2025 | $374.9M | +7.6% |
| Q1 2025 | $355M | +6.5% |
| Q4 2024 | $352.8M | +6.1% |
FOXF's revenue fell from its 2022 peak and has held roughly level since: $338M last quarter, down 10% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -29% | -33 points |
| Q2 2026 | 4.9% | -0.1 points |
| Q1 2026 | 1.6% | +72 points |
| Q4 2025 | -85% | -88 points |
| Q3 2025 | 4% | -1.2 points |
| Q2 2025 | 4.9% | -0.4 points |
| Q1 2025 | -71% | -73 points |
| Q4 2024 | 3.2% | -0.1 points |
FOXF has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over FOXF on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
FOXF Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $56.9M | +$59.4M |
| Q2 2026 | $25.1M | +2.3% |
| Q1 2026 | -$21.5M | -$15M |
| Q4 2025 | $11.4M | -84% |
| Q3 2025 | -$2.5M | -177% |
| Q2 2025 | $24.6M | +59% |
| Q1 2025 | -$6.5M | -$5.9M |
| Q4 2024 | $69.8M | +87% |
FOXF has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
FOXF Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.6% | -235K shares |
| 1 year | +0.5% | +224K shares |
| 3 years | -1.1% | -470K shares |
| 5 years | -0.8% | -323K shares |
| Available history | +7.4% | +2.9M shares |
FOXF has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q2 2024 | — |
| Q1 2024 | $25M |
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
FOXF Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2024 | 3.4x | Elevated |
| Q3 2024 | 3.5x | Elevated |
| Q2 2024 | 3.2x | Elevated |
| Q1 2024 | 1.7x | Healthy |
| Q4 2023 | 1.3x | Healthy |
| Q3 2023 | 0.4x | Very low |
| Q2 2023 | 0.8x | Very low |
| Q1 2023 | 0.9x | Very low |
FOXF's net debt is about 3.4 years of its operating earnings (EBITDA), up from 1.3 years a year ago.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
FOXF Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 46.5 | Neutral |
| Stochastic | 34.3 | Neutral |
FOXF's weekly RSI is 47 (neutral) and its Stochastic is 34 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
FOXF PE vs Consumer Cyclical Sector
| Metric | FOXF | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
FOXF has no meaningful PE right now: it lost money over the past year.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
FOXF Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $17.2 | 0.8% above |
| 20 week MA | $18.6 | 6.7% below |
| 50 week MA | $18.0 | 3.8% below |
| 100 week MA | $21.6 | 20% below |
| 200 week MA | $46.8 | 63% below |
FOXF has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
FOXF Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $69.3 | $106.6 | +54% |
| 2021 | $106.6 | $163.7 | +54% |
| 2022 | $163.7 | $92.0 | -44% |
| 2023 | $92.0 | $67.5 | -27% |
| 2024 | $67.5 | $29.6 | -56% |
| 2025 | $29.6 | $17.7 | -40% |
| 2026 YTD | $17.7 | $17.3 | -2.4% |
FOXF has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.