FOXF

Fox Factory Holding Corp.

43
Fundamentals38/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

FOXF trails on the overall score without a compensating advantage in the available component scores.

NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over FOXF overall, supported by stronger valuation and stronger fundamentals.

FOXF Fundamentals

MetricStatus
Under pressure
Weak
Stable
Under pressure

FOXF's cash flow is currently stable, but its revenue, profitability and balance sheet are under pressure.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

FOXF PE Valuation

FOXF has no meaningful PE right now: it lost money over the past year.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE's PE is in its cheap range at 18x. On analysts' estimates for next year's earnings, today's price would be 30x, in its fair range.

FOXF Forward outlook

MetricOutlook
--
Strong growth
Decline
Strongly improving
Limited
Low

FOXF has the edge over NKE on the outlook, with more favorable earnings expectations.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

FOXF Risk to reward

ScenarioChangePrice
Upside+36%$23.54
Downside-26%$12.77

Calculated from the latest close: $17.32 on Nov 12.

FOXF trails NKE on modeled risk to reward, with less potential upside relative to its potential downside.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE has a better modeled risk to reward balance than FOXF, with more potential upside relative to its potential downside.

FOXF Earnings Per Share

Q4 2023: $2.85Q1 2024: $1.79Q2 2024: $0.98Q3 2024: $0.26Q1 2025: $0.16Q2 2025: $-5.99Q3 2025: $-6.05Q4 2025: $-6.18Q1 2026: $-13.03Q2 2026: $-7.16Q3 2026: $-7.13Q4 2026: $-9.72Forward: $1.19
Q4 2023: $2.85Q1 2024: $1.79Q2 2024: $0.98Q3 2024: $0.26Q1 2025: $0.16Q2 2025: $-5.99Q3 2025: $-6.05Q4 2025: $-6.18Q1 2026: $-13.03Q2 2026: $-7.16Q3 2026: $-7.13Q4 2026: $-9.72Forward: $1.19
QuarterTTM EPSYoY
Forward$1.19—
Q3 2026-$9.72-$3.54
Q2 2026-$7.13-$1.08
Q1 2026-$7.16-$1.17
Q4 2025-$13.03-8244%
Q3 2025-$6.18-2477%
Q2 2025-$6.05-717%
Q1 2025-$5.99-435%
Q4 2024$0.16-94%

FOXF lost $9.72 per share over the past year, a bigger loss than the year before.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE has the edge over FOXF on earnings quality, reporting a profit while its opponent remains loss making.

FOXF Quarterly Revenue

Q4 2023: $332MQ1 2024: $333MQ2 2024: $348MQ3 2024: $359MQ1 2025: $353MQ2 2025: $355MQ3 2025: $375MQ4 2025: $376MQ1 2026: $361MQ2 2026: $369MQ3 2026: $358MQ4 2026: $338M
Q4 2023: $332MQ1 2024: $333MQ2 2024: $348MQ3 2024: $359MQ1 2025: $353MQ2 2025: $355MQ3 2025: $375MQ4 2025: $376MQ1 2026: $361MQ2 2026: $369MQ3 2026: $358MQ4 2026: $338M
QuarterRevenueYoY
Q3 2026$338.4M-10%
Q2 2026$358.1M-4.5%
Q1 2026$368.7M+3.8%
Q4 2025$361.1M+2.3%
Q3 2025$376.4M+4.8%
Q2 2025$374.9M+7.6%
Q1 2025$355M+6.5%
Q4 2024$352.8M+6.1%

FOXF has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

FOXF Free Cash Flow

Q4 2023: $37MQ1 2024: −$555,000Q2 2024: $15MQ3 2024: $3MQ1 2025: $70MQ2 2025: −$7MQ3 2025: $25MQ4 2025: −$2MQ1 2026: $11MQ2 2026: −$21MQ3 2026: $25MQ4 2026: $57M
Q4 2023: $37MQ1 2024: −$555,000Q2 2024: $15MQ3 2024: $3MQ1 2025: $70MQ2 2025: −$7MQ3 2025: $25MQ4 2025: −$2MQ1 2026: $11MQ2 2026: −$21MQ3 2026: $25MQ4 2026: $57M
QuarterFree cash flowYoY
Q3 2026$56.9M+$59.4M
Q2 2026$25.1M+2.3%
Q1 2026-$21.5M-$15M
Q4 2025$11.4M-84%
Q3 2025-$2.5M-177%
Q2 2025$24.6M+59%
Q1 2025-$6.5M-$5.9M
Q4 2024$69.8M+87%

FOXF has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

FOXF Total Shares

Q4 2023: 42MQ1 2024: 42MQ2 2024: 42MQ3 2024: 42MQ1 2025: 42MQ2 2025: 42MQ3 2025: 42MQ4 2025: 42MQ1 2026: 42MQ2 2026: 42MQ3 2026: 42MQ4 2026: 42M
Q4 2023: 42MQ1 2024: 42MQ2 2024: 42MQ3 2024: 42MQ1 2025: 42MQ2 2025: 42MQ3 2025: 42MQ4 2025: 42MQ1 2026: 42MQ2 2026: 42MQ3 2026: 42MQ4 2026: 42M
PeriodChange %Net change
Quarterly-0.6%-235K shares
1 year+0.5%+224K shares
3 years-1.1%-470K shares
5 years-0.8%-323K shares
Available history+7.4%+2.9M shares

FOXF has 42M diluted shares, up 0.5% from a year ago.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has the edge over FOXF on shareholder dilution, with a more favorable share count trend.

FOXF Net Leverage

Q4 2023: 1.3xQ1 2024: 1.7xQ2 2024: 3.2xQ3 2024: 3.5xQ1 2025: 3.4x
Q4 2023: 1.3xQ1 2024: 1.7xQ2 2024: 3.2xQ3 2024: 3.5xQ1 2025: 3.4x
QuarterNet LeverageStatus
Q4 20243.4xElevated
Q3 20243.5xElevated
Q2 20243.2xElevated
Q1 20241.7xHealthy
Q4 20231.3xHealthy
Q3 20230.4xVery low
Q2 20230.8xVery low
Q1 20230.9xVery low

FOXF's net debt is about 3.4 years of its operating earnings (EBITDA), up from 1.3 years a year ago.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE's net debt is less than a year of its operating earnings (EBITDA).

FOXF Weekly Momentum

MetricValueStatus
RSI46.5Neutral
Stochastic34.3Neutral

FOXF's weekly RSI is 47 (neutral) and its Stochastic is 34 (neutral).

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

FOXF PE vs Consumer Cyclical Sector

MetricFOXFSector medianRelative
PEN/A18x—

FOXF has no meaningful PE right now: it lost money over the past year.

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

FOXF Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$17.20.8% above
20 week MA$18.66.7% below
50 week MA$18.03.8% below
100 week MA$21.620% below
200 week MA$46.863% below

FOXF has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 63% below its 200-week average.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

FOXF Yearly ROI

YearStart priceEnd priceROI
2020$69.3$106.6+54%
2021$106.6$163.7+54%
2022$163.7$92.0-44%
2023$92.0$67.5-27%
2024$67.5$29.6-56%
2025$29.6$17.7-40%
2026 YTD$17.7$17.3-2.4%

FOXF has the edge over NKE on returns for 2026, with the stronger performance.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

Give your agent the market.

Get API key