FND
Floor & Decor Holdings, Inc.
FND has the edge over RIVN overall, supported by stronger valuation and lower modeled downside.
RIVN
Rivian Automotive, Inc.
RIVN offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
FND Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Strong |
FND's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
FND PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 22x | $48.83 | — |
| Forward | 26x | $48.83 | — |
| Cheap | 29x | $65.06 | +33% |
| Fair | 39x | $86.31 | +77% |
| Expensive | 53x | $118 | +142% |
Historical ranges are pointers, not guarantees.
FND's PE is in its cheap range at 22x. On analysts' estimates for next year's earnings, today's price would be 26x.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
FND Forward outlook
| Metric | Outlook |
|---|---|
| Deteriorating | |
| Stable | |
| Stable | |
| Stable | |
| Moderate | |
| Low |
Analysts expect FND's earnings, revenue and profitability to hold roughly steady. However, they disagree widely on these estimates.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over FND on the outlook, with more favorable earnings and revenue expectations.
FND Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.88 | -16% |
| Q3 2026 | $2.23 | +12% |
| Q2 2026 | $2.15 | +10% |
| Q1 2026 | $1.84 | -2.6% |
| Q4 2025 | $1.92 | +1.1% |
| Q3 2025 | $2.00 | +11% |
| Q2 2025 | $1.95 | +1% |
| Q1 2025 | $1.89 | -8.7% |
| Q4 2024 | $1.90 | -16% |
FND has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
FND Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.2B | +3% |
| Q2 2026 | $1.3B | +3% |
| Q1 2026 | $1.2B | -0.7% |
| Q4 2025 | $1.1B | +2% |
| Q3 2025 | $1.2B | +5.5% |
| Q2 2025 | $1.2B | +7.1% |
| Q1 2025 | $1.2B | +5.8% |
| Q4 2024 | $1.1B | +5.7% |
FND's revenue grew through 2023 and has held roughly level since: $1.2B last quarter, up 3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 6.4% | +0.3 points |
| Q2 2026 | 9.9% | +3.2 points |
| Q1 2026 | 4.5% | -1 points |
| Q4 2025 | 4.6% | -0.8 points |
| Q3 2025 | 6.1% | +0.2 points |
| Q2 2025 | 6.7% | +0.5 points |
| Q1 2025 | 5.5% | +0.1 points |
| Q4 2024 | 5.3% | +0.9 points |
FND has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over FND on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
FND Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $155.6M | +536% |
| Q2 2026 | $96M | +$105.9M |
| Q1 2026 | $45.8M | +933% |
| Q4 2025 | $45.1M | +1051% |
| Q3 2025 | $24.5M | -33% |
| Q2 2025 | -$10M | -112% |
| Q1 2025 | $4.4M | -88% |
| Q4 2024 | $3.9M | +$33.2M |
FND has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
FND Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.3% | -1.4M shares |
| 1 year | -1.6% | -1.8M shares |
| 3 years | -1.2% | -1.3M shares |
| 5 years | -0.7% | -788K shares |
| Available history | +1.7% | +1.7M shares |
FND has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $91.4M |
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
FND Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.4x | Net Cash |
| Q2 2026 | -0.2x | Net Cash |
| Q1 2026 | -0.2x | Net Cash |
| Q4 2025 | -0.1x | Net Cash |
| Q3 2025 | -0.0x | Net Cash |
| Q2 2025 | 0.0x | Very low |
| Q1 2025 | 0.0x | Very low |
| Q4 2024 | 0.0x | Very low |
FND has more cash than debt.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
FND Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 45.1 | Neutral |
| Stochastic | 31.8 | Neutral |
FND's weekly RSI is 45 (neutral) and its Stochastic is 32 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
FND PE vs Consumer Cyclical Sector
| Metric | FND | Sector median | Relative |
|---|---|---|---|
| PE | 22x | 18x | 22% above |
| PE % | 2 | 47 | 45 pts below |
FND is trading at 22x earnings, a 22% premium to the Consumer Cyclical sector's median of 18x.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
FND Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $47.4 | 3.1% above |
| 20 week MA | $51.8 | 5.8% below |
| 50 week MA | $55.9 | 13% below |
| 100 week MA | $68.5 | 29% below |
| 200 week MA | $85.7 | 43% below |
FND has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
FND Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $50.5 | $99.9 | +98% |
| 2021 | $99.9 | $130.0 | +30% |
| 2022 | $130.0 | $71.5 | -45% |
| 2023 | $71.5 | $111.6 | +56% |
| 2024 | $111.6 | $99.9 | -10% |
| 2025 | $99.9 | $62.7 | -37% |
| 2026 YTD | $62.7 | $48.8 | -22% |
FND has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.