FLXS

Flexsteel Industries, Inc.

69
Fundamentals69/ 100
Valuation60/ 100
Upside potential71/ 100
Risk potential23/ 100

FLXS has the edge over RIVN overall, supported by stronger fundamentals and stronger valuation.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN's outlook is improving, though it still trails on the overall score.

FLXS Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

FLXS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

FLXS PE Valuation

CHEAPFAIREXPENSIVE19x39x58x78x
CHEAPFAIREXPENSIVE19x39x58x78x
LevelPEPriceVs current
Cheap9.7x$57.95-23%
Fair13x$78.63+4.7%
Current13x$75.13—
Forward14x$75.13—
Expensive22x$130+72%

Historical ranges are pointers, not guarantees.

FLXS's PE is in its fair range at 13x. On analysts' estimates for next year's earnings, today's price would be 14x.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

FLXS Forward outlook

MetricOutlook
Deteriorating
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for FLXS, with profitability improving.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

FLXS Risk to reward

ScenarioChangePrice
Upside+55%$116.57
Downside-23%$58.03

Calculated from the latest close: $75.13 on Nov 12.

FLXS has a better modeled risk to reward balance than RIVN, with more potential upside and less potential downside.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN trails FLXS on modeled risk to reward, with less potential upside and more potential downside.

FLXS Earnings Per Share

Q4 2023: $2.90Q1 2024: $2.95Q2 2024: $1.93Q3 2024: $2.53Q4 2024: $3.58Q1 2025: $2.54Q2 2025: $3.54Q3 2025: $4.11Q4 2025: $3.67Q1 2026: $5.52Q2 2026: $6.07Q3 2026: $6.00Forward: $5.54
Q4 2023: $2.90Q1 2024: $2.95Q2 2024: $1.93Q3 2024: $2.53Q4 2024: $3.58Q1 2025: $2.54Q2 2025: $3.54Q3 2025: $4.11Q4 2025: $3.67Q1 2026: $5.52Q2 2026: $6.07Q3 2026: $6.00Forward: $5.54
QuarterTTM EPSYoY
Forward$5.54-7.7%
Q3 2026$6.00+46%
Q2 2026$6.07+71%
Q1 2026$5.52+117%
Q4 2025$3.67+2.5%
Q3 2025$4.11+62%
Q2 2025$3.54+83%
Q1 2025$2.54-14%
Q4 2024$3.58+23%

FLXS has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

FLXS Quarterly Revenue

Q4 2023: $100MQ1 2024: $107MQ2 2024: $111MQ3 2024: $104MQ4 2024: $108MQ1 2025: $114MQ2 2025: $115MQ3 2025: $110MQ4 2025: $118MQ1 2026: $115MQ2 2026: $115MQ3 2026: $114M
Q4 2023: $100MQ1 2024: $107MQ2 2024: $111MQ3 2024: $104MQ4 2024: $108MQ1 2025: $114MQ2 2025: $115MQ3 2025: $110MQ4 2025: $118MQ1 2026: $115MQ2 2026: $115MQ3 2026: $114M
QuarterRevenueYoY
Q3 2026$114M+3.2%
Q2 2026$115.4M+0.7%
Q1 2026$115.1M+1%
Q4 2025$118.2M+9%
Q3 2025$110.4M+6.2%
Q2 2025$114.6M+3.4%
Q1 2025$114M+6.3%
Q4 2024$108.5M+8.4%

FLXS's revenue has grown year over year for 12 quarters in a row: $114M last quarter, up 3.2% from the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.

FLXS Free Cash Flow

Q4 2023: $17MQ1 2024: $6MQ2 2024: $7MQ3 2024: $2MQ4 2024: $6MQ1 2025: $11MQ2 2025: $15MQ3 2025: $3MQ4 2025: −$735,000Q1 2026: $22MQ2 2026: $24MQ3 2026: −$2M
Q4 2023: $17MQ1 2024: $6MQ2 2024: $7MQ3 2024: $2MQ4 2024: $6MQ1 2025: $11MQ2 2025: $15MQ3 2025: $3MQ4 2025: −$735,000Q1 2026: $22MQ2 2026: $24MQ3 2026: −$2M
QuarterFree cash flowYoY
Q3 2026-$2.4M-188%
Q2 2026$23.9M+59%
Q1 2026$21.6M+98%
Q4 2025-$735K-113%
Q3 2025$2.8M+40%
Q2 2025$15.1M+112%
Q1 2025$10.9M+85%
Q4 2024$5.8M-66%

FLXS has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

FLXS Total Shares

Q4 2023: 5MQ1 2024: 5MQ2 2024: 6MQ3 2024: 6MQ4 2024: 6MQ1 2025: 5MQ2 2025: 6MQ3 2025: 6MQ4 2025: 6MQ1 2026: 6MQ3 2026: 4M
Q4 2023: 5MQ1 2024: 5MQ2 2024: 6MQ3 2024: 6MQ4 2024: 6MQ1 2025: 5MQ2 2025: 6MQ3 2025: 6MQ4 2025: 6MQ1 2026: 6MQ3 2026: 4M
PeriodChange %Net change
Quarterly-23%-1.3M shares
1 year-23%-1.3M shares
3 years-19%-1M shares
5 years-42%-3.1M shares
Available history-45%-3.6M shares

FLXS has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

FLXS Net Leverage

Q4 2023: 0.9xQ1 2024: 0.5xQ2 2024: 0.0xQ3 2024: -0.1xQ3 2025: -1.2xQ4 2025: -1.2xQ1 2026: -1.3xQ2 2026: -0.4xQ3 2026: -0.1x
Q4 2023: 0.9xQ1 2024: 0.5xQ2 2024: 0.0xQ3 2024: -0.1xQ3 2025: -1.2xQ4 2025: -1.2xQ1 2026: -1.3xQ2 2026: -0.4xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-1.3xNet Cash
Q4 2025-1.2xNet Cash
Q3 2025-1.2xNet Cash
Q3 2024-0.1xNet Cash
Q2 20240.0xVery low
Q1 20240.5xVery low

FLXS has more cash than debt.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

FLXS Weekly Momentum

MetricValueStatus
RSI52.4Neutral
Stochastic33.8Neutral

FLXS's weekly RSI is 52 (neutral) and its Stochastic is 34 (neutral).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

FLXS PE vs Consumer Cyclical Sector

MetricFLXSSector medianRelative
PE13x18x31% below
PE %43474 pts below

FLXS is trading at 13x earnings, a 31% discount to the Consumer Cyclical sector's median of 18x.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

FLXS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$81.57.8% below
20 week MA$78.74.5% below
50 week MA$61.422% above
100 week MA$50.948% above
200 week MA$40.187% above

FLXS has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

FLXS Yearly ROI

YearStart priceEnd priceROI
2020$20.5$34.8+70%
2021$34.8$25.7-26%
2022$25.7$15.8-38%
2023$15.8$18.9+19%
2024$18.9$55.4+194%
2025$55.4$40.8-26%
2026 YTD$40.8$75.1+84%

FLXS has the edge over RIVN on returns for 2026, with the stronger performance.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.

Give your agent the market.

Get API key