FLXS

Flexsteel Industries, Inc.

69
Fundamentals69/ 100
Valuation60/ 100
Upside potential71/ 100
Risk potential23/ 100

FLXS has the edge over NKE overall, supported by stronger fundamentals and stronger modeled upside.

NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has lower modeled downside risk, despite its lower overall score.

FLXS Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

FLXS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

FLXS PE Valuation

CHEAPFAIREXPENSIVE19x39x58x78x
CHEAPFAIREXPENSIVE19x39x58x78x
LevelPEPriceVs current
Cheap9.7x$57.95-23%
Fair13x$78.63+4.7%
Current13x$75.13—
Forward14x$75.13—
Expensive22x$130+72%

Historical ranges are pointers, not guarantees.

FLXS's PE is in its fair range at 13x. On analysts' estimates for next year's earnings, today's price would be 14x.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over FLXS in the historical PE scenario, which offers more potential upside but is not a forecast.

FLXS Forward outlook

MetricOutlook
Deteriorating
Strong growth
Growth
Improving
Limited
High

FLXS has the edge over NKE on the outlook, with more favorable earnings and revenue expectations.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

FLXS Risk to reward

ScenarioChangePrice
Upside+55%$116.57
Downside-23%$58.03

Calculated from the latest close: $75.13 on Nov 12.

FLXS has a better modeled risk to reward balance than NKE, with more potential upside relative to its potential downside.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails FLXS on modeled risk to reward, with less potential upside relative to its potential downside.

FLXS Earnings Per Share

Q4 2023: $2.90Q1 2024: $2.95Q2 2024: $1.93Q3 2024: $2.53Q4 2024: $3.58Q1 2025: $2.54Q2 2025: $3.54Q3 2025: $4.11Q4 2025: $3.67Q1 2026: $5.52Q2 2026: $6.07Q3 2026: $6.00Forward: $5.54
Q4 2023: $2.90Q1 2024: $2.95Q2 2024: $1.93Q3 2024: $2.53Q4 2024: $3.58Q1 2025: $2.54Q2 2025: $3.54Q3 2025: $4.11Q4 2025: $3.67Q1 2026: $5.52Q2 2026: $6.07Q3 2026: $6.00Forward: $5.54
QuarterTTM EPSYoY
Forward$5.54-7.7%
Q3 2026$6.00+46%
Q2 2026$6.07+71%
Q1 2026$5.52+117%
Q4 2025$3.67+2.5%
Q3 2025$4.11+62%
Q2 2025$3.54+83%
Q1 2025$2.54-14%
Q4 2024$3.58+23%

FLXS has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

FLXS Quarterly Revenue

Q4 2023: $100MQ1 2024: $107MQ2 2024: $111MQ3 2024: $104MQ4 2024: $108MQ1 2025: $114MQ2 2025: $115MQ3 2025: $110MQ4 2025: $118MQ1 2026: $115MQ2 2026: $115MQ3 2026: $114M
Q4 2023: $100MQ1 2024: $107MQ2 2024: $111MQ3 2024: $104MQ4 2024: $108MQ1 2025: $114MQ2 2025: $115MQ3 2025: $110MQ4 2025: $118MQ1 2026: $115MQ2 2026: $115MQ3 2026: $114M
QuarterRevenueYoY
Q3 2026$114M+3.2%
Q2 2026$115.4M+0.7%
Q1 2026$115.1M+1%
Q4 2025$118.2M+9%
Q3 2025$110.4M+6.2%
Q2 2025$114.6M+3.4%
Q1 2025$114M+6.3%
Q4 2024$108.5M+8.4%

FLXS has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

FLXS Free Cash Flow

Q4 2023: $17MQ1 2024: $6MQ2 2024: $7MQ3 2024: $2MQ4 2024: $6MQ1 2025: $11MQ2 2025: $15MQ3 2025: $3MQ4 2025: −$735,000Q1 2026: $22MQ2 2026: $24MQ3 2026: −$2M
Q4 2023: $17MQ1 2024: $6MQ2 2024: $7MQ3 2024: $2MQ4 2024: $6MQ1 2025: $11MQ2 2025: $15MQ3 2025: $3MQ4 2025: −$735,000Q1 2026: $22MQ2 2026: $24MQ3 2026: −$2M
QuarterFree cash flowYoY
Q3 2026-$2.4M-188%
Q2 2026$23.9M+59%
Q1 2026$21.6M+98%
Q4 2025-$735K-113%
Q3 2025$2.8M+40%
Q2 2025$15.1M+112%
Q1 2025$10.9M+85%
Q4 2024$5.8M-66%

FLXS has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

FLXS Total Shares

Q4 2023: 5MQ1 2024: 5MQ2 2024: 6MQ3 2024: 6MQ4 2024: 6MQ1 2025: 5MQ2 2025: 6MQ3 2025: 6MQ4 2025: 6MQ1 2026: 6MQ3 2026: 4M
Q4 2023: 5MQ1 2024: 5MQ2 2024: 6MQ3 2024: 6MQ4 2024: 6MQ1 2025: 5MQ2 2025: 6MQ3 2025: 6MQ4 2025: 6MQ1 2026: 6MQ3 2026: 4M
PeriodChange %Net change
Quarterly-23%-1.3M shares
1 year-23%-1.3M shares
3 years-19%-1M shares
5 years-42%-3.1M shares
Available history-45%-3.6M shares

FLXS has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

FLXS Net Leverage

Q4 2023: 0.9xQ1 2024: 0.5xQ2 2024: 0.0xQ3 2024: -0.1xQ3 2025: -1.2xQ4 2025: -1.2xQ1 2026: -1.3xQ2 2026: -0.4xQ3 2026: -0.1x
Q4 2023: 0.9xQ1 2024: 0.5xQ2 2024: 0.0xQ3 2024: -0.1xQ3 2025: -1.2xQ4 2025: -1.2xQ1 2026: -1.3xQ2 2026: -0.4xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-1.3xNet Cash
Q4 2025-1.2xNet Cash
Q3 2025-1.2xNet Cash
Q3 2024-0.1xNet Cash
Q2 20240.0xVery low
Q1 20240.5xVery low

FLXS has the edge over NKE on leverage, with a lower net debt burden relative to earnings.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE's net debt is less than a year of its operating earnings (EBITDA).

FLXS Weekly Momentum

MetricValueStatus
RSI52.4Neutral
Stochastic33.8Neutral

FLXS's weekly RSI is 52 (neutral) and its Stochastic is 34 (neutral).

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

FLXS PE vs Consumer Cyclical Sector

MetricFLXSSector medianRelative
PE13x18x31% below
PE %43474 pts below

FLXS has the edge over NKE on valuation relative to its sector.

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

FLXS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$81.57.8% below
20 week MA$78.74.5% below
50 week MA$61.422% above
100 week MA$50.948% above
200 week MA$40.187% above

FLXS has the edge over NKE on trend strength, trading above more of its moving averages.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

FLXS Yearly ROI

YearStart priceEnd priceROI
2020$20.5$34.8+70%
2021$34.8$25.7-26%
2022$25.7$15.8-38%
2023$15.8$18.9+19%
2024$18.9$55.4+194%
2025$55.4$40.8-26%
2026 YTD$40.8$75.1+84%

FLXS has the edge over NKE on returns for 2026, with the stronger performance.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

Give your agent the market.

Get API key