FIP

FTAI Infrastructure Inc.

53
Fundamentals66/ 100
Valuation50/ 100
Upside potential60/ 100
Risk potential34/ 100

FIP trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over FIP overall, supported by stronger valuation and stronger modeled upside.

FIP Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Weak

FIP's revenue is currently healthy, but its profitability, cash flow and balance sheet are under pressure.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

FIP PE Valuation

FIP has no meaningful PE right now: it lost money over the past year.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

FIP Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly weakening
Limited
Low

Analysts expect FIP's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over FIP on the outlook, with more favorable profitability expectations.

FIP Risk to reward

ScenarioChangePrice
Upside+52%$6.41
Downside-34%$2.80

Calculated from the latest close: $4.23 on Nov 12.

FIP trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than FIP, with more potential upside and less potential downside.

FIP Earnings Per Share

Q4 2023: $-1.79Q1 2024: $-1.93Q2 2024: $-2.07Q3 2024: $-1.97Q4 2024: $-2.72Q1 2025: $-1.29Q2 2025: $-1.50Q3 2025: $-2.43Q4 2025: $-2.26Q1 2026: $-4.47Q2 2026: $-5.15Q3 2026: $-5.04
Q4 2023: $-1.79Q1 2024: $-1.93Q2 2024: $-2.07Q3 2024: $-1.97Q4 2024: $-2.72Q1 2025: $-1.29Q2 2025: $-1.50Q3 2025: $-2.43Q4 2025: $-2.26Q1 2026: $-4.47Q2 2026: $-5.15Q3 2026: $-5.04
QuarterTTM EPSYoY
Q3 2026-$5.04-$2.61
Q2 2026-$5.15-$3.65
Q1 2026-$4.47-$3.18
Q4 2025-$2.26+$0.46
Q3 2025-$2.43-$0.46
Q2 2025-$1.50+$0.57
Q1 2025-$1.29+$0.64
Q4 2024-$2.72-$0.93

FIP lost $5.04 per share over the past year, a bigger loss than the year before.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over FIP on earnings quality, reporting a profit while its opponent remains loss making.

FIP Quarterly Revenue

Q4 2023: $81MQ1 2024: $83MQ2 2024: $85MQ3 2024: $83MQ4 2024: $81MQ1 2025: $96MQ2 2025: $122MQ3 2025: $141MQ4 2025: $144MQ1 2026: $188MQ2 2026: $187MQ3 2026: $219M
Q4 2023: $81MQ1 2024: $83MQ2 2024: $85MQ3 2024: $83MQ4 2024: $81MQ1 2025: $96MQ2 2025: $122MQ3 2025: $141MQ4 2025: $144MQ1 2026: $188MQ2 2026: $187MQ3 2026: $219M
QuarterRevenueYoY
Q3 2026$219M+56%
Q2 2026$186.8M+53%
Q1 2026$188.4M+96%
Q4 2025$143.5M+78%
Q3 2025$140.6M+69%
Q2 2025$122.3M+44%
Q1 2025$96.2M+17%
Q4 2024$80.8M-0.8%

FIP's revenue has grown year over year for seven quarters in a row: $219M last quarter, up 56% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT's revenue has grown year over year every quarter since late 2020: $4.3B last quarter, up 61% from the same quarter a year ago.

FIP Free Cash Flow

Q4 2023: −$13MQ1 2024: −$17MQ2 2024: −$32MQ3 2024: −$12MQ4 2024: −$34MQ1 2025: −$152MQ2 2025: −$88MQ3 2025: −$91MQ4 2025: −$69MQ1 2026: −$116MQ2 2026: −$44MQ3 2026: −$63M
Q4 2023: −$13MQ1 2024: −$17MQ2 2024: −$32MQ3 2024: −$12MQ4 2024: −$34MQ1 2025: −$152MQ2 2025: −$88MQ3 2025: −$91MQ4 2025: −$69MQ1 2026: −$116MQ2 2026: −$44MQ3 2026: −$63M
QuarterFree cash flowYoY
Q3 2026-$63.4M+$27.3M
Q2 2026-$43.5M+$44M
Q1 2026-$115.9M+$35.8M
Q4 2025-$68.6M-$34.4M
Q3 2025-$90.7M-$79.1M
Q2 2025-$87.5M-$55.4M
Q1 2025-$151.7M-$134.9M
Q4 2024-$34.3M-$21.7M

FIP has burned cash in almost every quarter: −$291M over the past year, against −$364M the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over FIP on cash generation, producing positive trailing cash flow while its opponent burns cash.

FIP Total Shares

Q4 2023: 103MQ1 2024: 104MQ2 2024: 105MQ3 2024: 110MQ4 2024: 108MQ1 2025: 123MQ2 2025: 115MQ3 2025: 116MQ4 2025: 115MQ1 2026: 117MQ2 2026: 118MQ3 2026: 118M
Q4 2023: 103MQ1 2024: 104MQ2 2024: 105MQ3 2024: 110MQ4 2024: 108MQ1 2025: 123MQ2 2025: 115MQ3 2025: 116MQ4 2025: 115MQ1 2026: 117MQ2 2026: 118MQ3 2026: 118M
PeriodChange %Net change
Quarterly0%+17.8K shares
1 year+2.3%+2.6M shares
3 years+15%+15.4M shares
5 years+19%+19M shares

FIP has 118M diluted shares, up 2.3% from a year ago.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has the edge over FIP on shareholder dilution, with a more favorable share count trend.

FIP Net Leverage

Q4 2023: 35.8xQ1 2024: 32.2xQ2 2024: 32.3xQ3 2024: 28.4xQ3 2025: 91.1xQ4 2025: 26.7xQ1 2026: 21.5xQ2 2026: 19.3xQ3 2026: 19.6x
Q4 2023: 35.8xQ1 2024: 32.2xQ2 2024: 32.3xQ3 2024: 28.4xQ3 2025: 91.1xQ4 2025: 26.7xQ1 2026: 21.5xQ2 2026: 19.3xQ3 2026: 19.6x
QuarterNet LeverageStatus
Q3 202619.6xHigh
Q2 202619.3xHigh
Q1 202621.5xHigh
Q4 202526.7xHigh
Q3 202591.1xHigh
Q3 202428.4xHigh
Q2 202432.3xHigh
Q1 202432.2xHigh

FIP's net debt is about 20 years of its operating earnings (EBITDA), down from more than 20 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over FIP on leverage, with a lower net debt burden relative to earnings.

FIP Weekly Momentum

MetricValueStatus
RSI55.5Neutral
Stochastic52.0Neutral

FIP's weekly RSI is 55 (neutral) and its Stochastic is 52 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

FIP PE vs Industrials Sector

FIP has no meaningful PE right now: it lost money over the past year.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

FIP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.0041% above
20 week MA$3.5519% above
50 week MA$4.536.6% below
100 week MA$5.0416% below
200 week MA$5.2519% below

FIP has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 19% below its 200-week average.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

FIP Yearly ROI

YearStart priceEnd priceROI
2022$3.58$2.89-19%
2023$2.89$3.89+35%
2024$3.89$7.11+83%
2025$7.11$4.84-32%
2026 YTD$4.84$4.23-13%

FIP has finished lower in two of the last four years. It's down 13% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over FIP on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key