FHN

First Horizon Corporation

43
Fundamentals32/ 100
Valuation26/ 100
Upside potential31/ 100
Risk potential25/ 100

FHN's outlook is improving, though it still trails on the overall score.

GS

The Goldman Sachs Group, Inc.

64
Fundamentals69/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential14/ 100

GS has the edge over FHN overall, supported by stronger fundamentals and stronger modeled upside.

FHN Fundamentals

MetricStatus
Under pressure
Healthy
N/A
N/A

FHN's profitability is currently healthy, but its revenue is under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like FHN.

GS Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

GS's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like GS.

FHN PE Valuation

CHEAPFAIREXPENSIVE4.4x8.8x13x18x
CHEAPFAIREXPENSIVE4.4x8.8x13x18x
LevelPEPriceVs current
Cheap7.8x$10.71-54%
Forward10x$23.41—
Fair12x$16.07-31%
Expensive15x$20.09-14%
Current17x$23.41—

Historical ranges are pointers, not guarantees.

FHN's PE is in its expensive range at 17x. If earnings grow as analysts expect, today's price would be 10x next year's earnings, in its fair range.

GS PE Valuation

CHEAPFAIREXPENSIVE5.2x10x16x21x
CHEAPFAIREXPENSIVE5.2x10x16x21x
LevelPEPriceVs current
Cheap7.6x$528-42%
Current13x$914—
Forward13x$914—
Fair14x$940+2.9%
Expensive17x$1,214+33%

Historical ranges are pointers, not guarantees.

GS has the edge over FHN in the historical PE scenario, which offers more potential upside but is not a forecast.

FHN Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Strongly improving
Moderate
Moderate

Analysts expect FHN's earnings to grow and its profitability to improve, with its revenue holding steady.

GS Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for GS, with profitability improving. However, they disagree widely on these estimates.

FHN Risk to reward

ScenarioChangePrice
Upside+11%$26.07
Downside-25%$17.62

Calculated from the latest close: $23.41 on Nov 12.

FHN trails GS on modeled risk to reward, with less potential upside and more potential downside.

GS Risk to reward

ScenarioChangePrice
Upside+19%$1,085.26
Downside-14%$781.84

Calculated from the latest close: $913.60 on Nov 12.

GS has a better modeled risk to reward balance than FHN, with more potential upside and less potential downside.

FHN Earnings Per Share

Q4 2023: $1.54Q1 2024: $1.44Q2 2024: $1.22Q3 2024: $1.39Q4 2024: $1.36Q1 2025: $1.44Q2 2025: $1.55Q3 2025: $1.65Q4 2025: $1.87Q1 2026: $1.99Q2 2026: $2.08Q3 2026: $1.38Forward: $2.25
Q4 2023: $1.54Q1 2024: $1.44Q2 2024: $1.22Q3 2024: $1.39Q4 2024: $1.36Q1 2025: $1.44Q2 2025: $1.55Q3 2025: $1.65Q4 2025: $1.87Q1 2026: $1.99Q2 2026: $2.08Q3 2026: $1.38Forward: $2.25
QuarterTTM EPSYoY
Forward$2.25+63%
Q3 2026$1.38-16%
Q2 2026$2.08+34%
Q1 2026$1.99+38%
Q4 2025$1.87+38%
Q3 2025$1.65+19%
Q2 2025$1.55+27%
Q1 2025$1.440%
Q4 2024$1.36-12%

FHN's earnings per share have fallen from their peak: $1.38 over the past year, against $2.61 in mid-2021.

GS Earnings Per Share

Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
QuarterTTM EPSYoY
Forward$72.35+4%
Q3 2026$69.58+41%
Q2 2026$64.82+43%
Q1 2026$54.75+27%
Q4 2025$51.32+27%
Q3 2025$49.22+44%
Q2 2025$45.37+45%
Q1 2025$43.08+68%
Q4 2024$40.54+77%

GS has the edge over FHN on earnings, with more consistent year-over-year improvement.

FHN Quarterly Revenue

Q4 2023: $799MQ1 2024: $819MQ2 2024: $815MQ3 2024: $827MQ4 2024: $728MQ1 2025: $812MQ2 2025: $830MQ3 2025: $889MQ4 2025: $888MQ1 2026: $862MQ2 2026: $887MQ3 2026: $407M
Q4 2023: $799MQ1 2024: $819MQ2 2024: $815MQ3 2024: $827MQ4 2024: $728MQ1 2025: $812MQ2 2025: $830MQ3 2025: $889MQ4 2025: $888MQ1 2026: $862MQ2 2026: $887MQ3 2026: $407M
QuarterRevenueYoY
Q3 2026$407M-54%
Q2 2026$887M+6.9%
Q1 2026$862M+6.2%
Q4 2025$888M+22%
Q3 2025$889M+7.5%
Q2 2025$830M+1.8%
Q1 2025$812M-0.9%
Q4 2024$728M-8.9%

FHN's revenue has slid since its 2020 peak: $407M last quarter, down 54% from the same quarter a year ago.

GS Quarterly Revenue

Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
QuarterRevenueYoY
Q3 2026$18.7B+23%
Q2 2026$20.3B+39%
Q1 2026$17.2B+14%
Q4 2025$13.5B-3%
Q3 2025$15.2B+20%
Q2 2025$14.6B+15%
Q1 2025$15.1B+6%
Q4 2024$13.9B+23%

GS has the edge over FHN on sales, with more consistent year-over-year improvement.

FHN Free Cash Flow

Q4 2023: --Q1 2024: $838MQ2 2024: −$150MQ3 2024: --Q4 2024: $174MQ1 2025: $340MQ2 2025: $74MQ3 2025: −$208MQ4 2025: $389MQ1 2026: $270MQ2 2026: $566MQ3 2026: $594M
Q4 2023: --Q1 2024: $838MQ2 2024: −$150MQ3 2024: --Q4 2024: $174MQ1 2025: $340MQ2 2025: $74MQ3 2025: −$208MQ4 2025: $389MQ1 2026: $270MQ2 2026: $566MQ3 2026: $594M
QuarterFree cash flowYoY
Q3 2026$594M+$802M
Q2 2026$566M+665%
Q1 2026$270M-21%
Q4 2025$389M+124%
Q2 2025$74M+$224M
Q1 2025$340M-59%
Q2 2024-$150M-149%
Q1 2024$838M+$907M

FHN has the edge over GS on cash generation, producing positive trailing cash flow while its opponent burns cash.

GS Free Cash Flow

Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+72%
Q2 2026$5.6B+7.8%
Q1 2026-$32.4B+$5.3B
Q4 2025-$16.8B-136%
Q3 2025$2.1B+$40.6B
Q2 2025$5.2B-6.8%
Q1 2025-$37.7B-$9.2B
Q4 2024$46.2B+$75.1B

GS's free cash flow was −$40B over the past year, against $15.8B the year before. Free cash flow isn't a meaningful measure for financial services companies like GS.

FHN Total Shares

Q4 2023: 562MQ1 2024: 558MQ2 2024: 547MQ3 2024: 538MQ4 2024: 544MQ1 2025: 523MQ2 2025: 514MQ3 2025: 510MQ4 2025: 511MQ1 2026: 487MQ2 2026: 480MQ3 2026: 474M
Q4 2023: 562MQ1 2024: 558MQ2 2024: 547MQ3 2024: 538MQ4 2024: 544MQ1 2025: 523MQ2 2025: 514MQ3 2025: 510MQ4 2025: 511MQ1 2026: 487MQ2 2026: 480MQ3 2026: 474M
PeriodChange %Net change
Quarterly-1.3%-6.3M shares
1 year-7.2%-36.5M shares
3 years-16%-87.6M shares
5 years-14%-76M shares
Available history+50%+158M shares

FHN has the edge over GS on shareholder dilution, with a more favorable share count trend.

GS Total Shares

Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
PeriodChange %Net change
Quarterly-1.2%-3.8M shares
1 year-4.4%-13.9M shares
3 years-12%-42.8M shares
5 years-15%-52.8M shares
Available history-20%-74.4M shares

GS has 301M diluted shares, down 4.4% from a year ago, with $15B in buybacks over the past year.

FHN Net Leverage

Q4 2025: 1.7xQ1 2026: 2.3xQ2 2026: 1.4xQ3 2026: 1.9x
Q4 2025: 1.7xQ1 2026: 2.3xQ2 2026: 1.4xQ3 2026: 1.9x
QuarterNet LeverageStatus
Q3 20261.9xHealthy
Q2 20261.4xHealthy
Q1 20262.3xModerate
Q4 20251.7xHealthy
Q4 20221.2xHealthy
Q3 20220.2xVery low
Q2 20220.7xVery low
Q1 20220.4xVery low

FHN's net debt is about 1.9 years of its operating earnings (EBITDA), up from 1.1 years a year ago. Net leverage isn't a meaningful measure for financial services companies like FHN.

GS Net Leverage

Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
QuarterNet LeverageStatus
Q3 2026-5.4xNet Cash
Q2 2026-6.1xNet Cash
Q1 2026-6.7xNet Cash
Q4 2025-6.4xNet Cash
Q3 2025-3.5xNet Cash
Q2 2025-3.1xNet Cash
Q1 2025-3.9xNet Cash
Q4 2024-4.7xNet Cash

GS has the edge over FHN on leverage, with a lower net debt burden relative to earnings.

FHN Weekly Momentum

MetricValueStatus
RSI44.4Neutral
Stochastic23.9Neutral

FHN's weekly RSI is 44 (neutral) and its Stochastic is 24 (neutral).

GS Weekly Momentum

MetricValueStatus
RSI44.5Neutral
Stochastic16.3Oversold

GS's weekly RSI is 45 (neutral) and its Stochastic is 16 (oversold).

FHN PE vs Financial Services Sector

MetricFHNSector medianRelative
PE17x13x30% above
PE %1006337 pts above

FHN is trading at 17x earnings, a 30% premium to the Financial Services sector's median of 13x.

GS PE vs Financial Services Sector

MetricGSSector medianRelative
PE13x13x0.8% above
PE %466317 pts below

GS has the edge over FHN on valuation relative to its sector.

FHN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$23.30.7% above
20 week MA$24.44.2% below
50 week MA$24.23.3% below
100 week MA$22.54.1% above
200 week MA$18.924% above

FHN's trend is mixed: it's above three of its five weekly moving averages, and 24% above its 200-week average.

GS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$895.52% above
20 week MA$977.46.5% below
50 week MA$945.43.4% below
100 week MA$804.514% above
200 week MA$602.752% above

GS's trend is mixed: it's above three of its five weekly moving averages, and 52% above its 200-week average.

FHN Yearly ROI

YearStart priceEnd priceROI
2020$16.5$12.6-23%
2021$12.6$16.0+26%
2022$16.0$24.5+53%
2023$24.5$14.2-42%
2024$14.2$20.2+43%
2025$20.2$24.5+21%
2026 YTD$24.5$23.4-4.5%

FHN has finished higher in four of the last six years. It's down 4.5% so far in 2026.

GS Yearly ROI

YearStart priceEnd priceROI
2020$230.7$256.2+11%
2021$256.2$385.0+50%
2022$385.0$345.5-10%
2023$345.5$385.8+12%
2024$385.8$576.2+49%
2025$576.2$907.0+57%
2026 YTD$907.0$913.6+0.7%

GS has the edge over FHN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key