FG

F&G Annuities & Life, Inc.

54
Fundamentals56/ 100
Valuation86/ 100
Upside potential75/ 100
Risk potential17/ 100

FG offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has the edge over FG overall, supported by stronger fundamentals and lower modeled downside.

FG Fundamentals

MetricStatus
Under pressure
Strong
N/A
N/A

FG's profitability is currently strong, but its revenue is under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like FG.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

FG PE Valuation

CHEAPFAIREXPENSIVE5.8x12x17x23x
CHEAPFAIREXPENSIVE5.8x12x17x23x
LevelPEPriceVs current
Current3.1x$23.62—
Forward5.7x$23.62—
Cheap7.2x$54.82+132%
Fair8.7x$66.51+182%
Expensive17x$128+442%

Historical ranges are pointers, not guarantees.

FG has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

FG Forward outlook

MetricOutlook
Strongly deteriorating
Growth
Stable
Improving
Limited
High

Analysts expect FG's earnings to grow and its profitability to improve, with its revenue holding steady.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

MS has the edge over FG on the outlook, with more favorable valuation and revenue expectations.

FG Risk to reward

ScenarioChangePrice
Upside+50%$35.50
Downside-17%$19.65

Calculated from the latest close: $23.62 on Nov 12.

FG has a better modeled risk to reward balance than MS, with more potential upside relative to its potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS trails FG on modeled risk to reward, with less potential upside relative to its potential downside.

FG Earnings Per Share

Q4 2023: $-0.47Q1 2024: $1.97Q2 2024: $2.48Q3 2024: $-0.05Q4 2024: $4.88Q1 2025: $3.80Q2 2025: $2.51Q3 2025: $3.44Q4 2025: $1.88Q1 2026: $3.86Q2 2026: $2.98Q3 2026: $7.61Forward: $4.15
Q4 2023: $-0.47Q1 2024: $1.97Q2 2024: $2.48Q3 2024: $-0.05Q4 2024: $4.88Q1 2025: $3.80Q2 2025: $2.51Q3 2025: $3.44Q4 2025: $1.88Q1 2026: $3.86Q2 2026: $2.98Q3 2026: $7.61Forward: $4.15
QuarterTTM EPSYoY
Forward$4.15-46%
Q3 2026$7.61+121%
Q2 2026$2.98+19%
Q1 2026$3.86+1.6%
Q4 2025$1.88-61%
Q3 2025$3.44+$3.49
Q2 2025$2.51+1.2%
Q1 2025$3.80+93%
Q4 2024$4.88+$5.35

FG earned $7.61 per share over the past year, up 121% from the year before.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over FG on earnings, with more consistent year-over-year improvement.

FG Quarterly Revenue

Q4 2023: $1.6BQ1 2024: $1.6BQ2 2024: $1.2BQ3 2024: $1.4BQ4 2024: $1.6BQ1 2025: $908MQ2 2025: $1.4BQ3 2025: $1.7BQ4 2025: $1.8BQ1 2026: $1.2BQ2 2026: $1.4BQ3 2026: $1.1B
Q4 2023: $1.6BQ1 2024: $1.6BQ2 2024: $1.2BQ3 2024: $1.4BQ4 2024: $1.6BQ1 2025: $908MQ2 2025: $1.4BQ3 2025: $1.7BQ4 2025: $1.8BQ1 2026: $1.2BQ2 2026: $1.4BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B-33%
Q2 2026$1.4B+4.2%
Q1 2026$1.2B+31%
Q4 2025$1.8B+13%
Q3 2025$1.7B+17%
Q2 2025$1.4B+16%
Q1 2025$908M-42%
Q4 2024$1.6B-3.3%

FG's revenue has held roughly level: $1.1B last quarter, down 33% from the same quarter a year ago.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over FG on sales, with more consistent year-over-year improvement.

FG Free Cash Flow

Q4 2023: $2.2BQ1 2024: $1.5BQ2 2024: $1.1BQ3 2024: $2.1BQ4 2024: $1.3BQ1 2025: $956MQ2 2025: $1.6BQ3 2025: $937MQ4 2025: $1.2BQ1 2026: $743MQ2 2026: $1.5BQ3 2026: $982M
Q4 2023: $2.2BQ1 2024: $1.5BQ2 2024: $1.1BQ3 2024: $2.1BQ4 2024: $1.3BQ1 2025: $956MQ2 2025: $1.6BQ3 2025: $937MQ4 2025: $1.2BQ1 2026: $743MQ2 2026: $1.5BQ3 2026: $982M
QuarterFree cash flowYoY
Q3 2026$982M+4.8%
Q2 2026$1.5B-8.2%
Q1 2026$743M-22%
Q4 2025$1.2B-12%
Q3 2025$937M-55%
Q2 2025$1.6B+54%
Q1 2025$956M-38%
Q4 2024$1.3B-41%

FG has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

FG Total Shares

Q4 2023: 124MQ1 2024: 130MQ2 2024: 131MQ3 2024: 124MQ4 2024: 131MQ1 2025: 126MQ2 2025: 134MQ3 2025: 139MQ4 2025: 132MQ1 2026: 139MQ2 2026: 130MQ3 2026: 135M
Q4 2023: 124MQ1 2024: 130MQ2 2024: 131MQ3 2024: 124MQ4 2024: 131MQ1 2025: 126MQ2 2025: 134MQ3 2025: 139MQ4 2025: 132MQ1 2026: 139MQ2 2026: 130MQ3 2026: 135M
PeriodChange %Net change
Quarterly+3.8%+5M shares
1 year-2.9%-4M shares
3 years+8%+10M shares

FG has the edge over MS on shareholder dilution, with a more favorable share count trend.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has 1.6B diluted shares, down 1.5% from a year ago.

FG Net Leverage

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

FG Weekly Momentum

MetricValueStatus
RSI47.3Neutral
Stochastic38.0Neutral

FG's weekly RSI is 47 (neutral) and its Stochastic is 38 (neutral).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

FG PE vs Financial Services Sector

MetricFGSector medianRelative
PE3.1x13x76% below
PE %55550 pts below

FG has the edge over MS on valuation relative to its sector.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS is trading at 15x earnings, a 15% premium to the Financial Services sector's median of 13x.

FG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$21.510% above
20 week MA$24.64.1% below
50 week MA$26.411% below
100 week MA$30.823% below
200 week MA$32.527% below

FG has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 27% below its 200-week average.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS has the edge over FG on trend strength, trading above more of its moving averages.

FG Yearly ROI

YearStart priceEnd priceROI
2022$25.0$20.2-19%
2023$20.2$46.0+127%
2024$46.0$41.5-9.7%
2025$41.5$32.1-23%
2026 YTD$32.1$23.6-26%

FG has finished lower in three of the last four years. It's down 26% so far in 2026.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has the edge over FG on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key