FC
Franklin Covey Co.
FC's fundamentals are mixed: earnings per share grew 75%, but free cash flow fell 22%. At 35x earnings, it's trading in line with its usual 34x. Analysts expect earnings growth, though they disagree widely on how much.
RDW
Redwire Corporation
RDW lost money over the past year, so it has no meaningful PE right now. Analysts expect losses to shrink.
FC Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Healthy |
FC's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
FC PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $14.83 | — |
| Cheap | 25x | $10.43 | -30% |
| Fair | 34x | $14.12 | -4.8% |
| Current | 35x | $14.83 | — |
| Expensive | 50x | $20.84 | +41% |
Historical ranges are pointers, not guarantees.
FC's PE is in its fair range at 35x. If earnings grow as analysts expect, today's price would be 13x next year's earnings, in its cheap range.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
FC Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Stable | |
| Improving | |
| Limited | |
| Low |
Analysts expect FC's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
RDW has the edge over FC on the outlook, with more favorable revenue expectations.
FC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.11 | +165% |
| Q3 2026 | $0.42 | +75% |
| Q2 2026 | $0.17 | -78% |
| Q1 2026 | -$0.21 | -116% |
| Q4 2025 | -$0.12 | -108% |
| Q3 2025 | $0.24 | -86% |
| Q2 2025 | $0.79 | -41% |
| Q1 2025 | $1.33 | +9% |
| Q4 2024 | $1.47 | +15% |
FC has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
FC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $70M | -1.8% |
| Q2 2026 | $67.8M | +1% |
| Q1 2026 | $59.6M | +0.1% |
| Q4 2025 | $64M | -7.3% |
| Q3 2025 | $71.2M | -15% |
| Q2 2025 | $67.1M | -8.5% |
| Q1 2025 | $59.6M | -2.8% |
| Q4 2024 | $69.1M | +1% |
FC's revenue fell from its 2024 peak and has held roughly level since: $70M last quarter, down 1.8% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 12% | +1.3 points |
| Q2 2026 | 6.2% | +9.5 points |
| Q1 2026 | -3.4% | -0.9 points |
| Q4 2025 | -5.7% | -7.8 points |
| Q3 2025 | 11% | -10 points |
| Q2 2025 | -3.3% | -15 points |
| Q1 2025 | -2.4% | -4.8 points |
| Q4 2024 | 2.1% | -5.7 points |
FC has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW has the edge over FC on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
FC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $2.7M | -54% |
| Q2 2026 | -$32K | -101% |
| Q1 2026 | $15.2M | +$17.9M |
| Q4 2025 | -$1.6M | -112% |
| Q3 2025 | $5.7M | -72% |
| Q2 2025 | $4.5M | -38% |
| Q1 2025 | -$2.6M | -122% |
| Q4 2024 | $13.1M | -20% |
FC has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
FC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +2.4% | +275K shares |
| 1 year | -10% | -1.3M shares |
| 3 years | -18% | -2.6M shares |
| 5 years | -17% | -2.4M shares |
| Available history | -16% | -2.3M shares |
FC has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $12,000 |
| Q2 2026 | $7,000 |
| Q1 2026 | $17.4M |
| Q4 2025 | $10.7M |
| Q3 2025 | $3.4M |
| Q2 2025 | $8.3M |
| Q1 2025 | $8.7M |
| Q4 2024 | $6M |
FC spent $28M buying back its own shares over the past year, up 6.7% from the year before.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
FC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.1x | Net Cash |
| Q2 2026 | -1.1x | Net Cash |
| Q1 2026 | -3.0x | Net Cash |
| Q4 2025 | -3.5x | Net Cash |
| Q3 2025 | -3.2x | Net Cash |
| Q2 2025 | -1.7x | Net Cash |
| Q1 2025 | -1.3x | Net Cash |
| Q4 2024 | -1.6x | Net Cash |
FC has more cash than debt.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
FC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 33.1 | Neutral |
| Stochastic | 12.4 | Oversold |
FC's weekly RSI is 33 (neutral) and its Stochastic is 12 (oversold).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
FC PE vs Industrials Sector
| Metric | FC | Sector median | Relative |
|---|---|---|---|
| PE | 35x | 24x | 47% above |
| PE % | 55 | 58 | 3 pts below |
FC is trading at 35x earnings, a 47% premium to the Industrials sector's median of 24x.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
FC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $17.3 | 14% below |
| 20 week MA | $19.0 | 22% below |
| 50 week MA | $19.2 | 23% below |
| 100 week MA | $21.6 | 31% below |
| 200 week MA | $31.0 | 52% below |
FC is in a downtrend: it's below all five of its weekly moving averages, and 52% below its 200-week average.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
FC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $33.7 | $22.3 | -34% |
| 2021 | $22.3 | $45.6 | +105% |
| 2022 | $45.6 | $47.4 | +3.9% |
| 2023 | $47.4 | $43.5 | -8.2% |
| 2024 | $43.5 | $37.0 | -15% |
| 2025 | $37.0 | $17.1 | -54% |
| 2026 YTD | $17.1 | $14.8 | -13% |
FC has finished three years in a row lower, and it's down 13% so far in 2026.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over FC on returns for 2026, with the stronger performance.