FBIN

Fortune Brands Innovations, Inc.

22
Fundamentals36/ 100
Valuation7/ 100
Upside potential12/ 100
Risk potential71/ 100

FBIN trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over FBIN overall, supported by stronger valuation and stronger modeled upside.

FBIN Fundamentals

MetricStatus
Stable
Stable
Strong
Weak

FBIN's cash flow is currently strong, and its revenue and profitability are stable, but its balance sheet is weak.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

FBIN PE Valuation

CHEAPFAIREXPENSIVE12x24x35x47x
CHEAPFAIREXPENSIVE12x24x35x47x
LevelPEPriceVs current
Cheap14x$14.71-69%
Fair19x$20.13-58%
Forward21x$47.59—
Expensive24x$25.67-46%
Current45x$47.59—

Historical ranges are pointers, not guarantees.

FBIN's PE is in its expensive range at 45x. On analysts' estimates for next year's earnings, today's price would be 21x, in its fair range.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over FBIN in the historical PE scenario, which offers more potential upside but is not a forecast.

FBIN Forward outlook

MetricOutlook
Strongly improving
Strong decline
Decline
Weakening
Limited
Low

Analysts expect FBIN's earnings and revenue to decline, with profitability weakening. However, they disagree widely on these estimates.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over FBIN on the outlook, with more favorable earnings and revenue expectations.

FBIN Risk to reward

ScenarioChangePrice
Upside+9%$52.11
Downside-71%$13.85

Calculated from the latest close: $47.59 on Nov 12.

FBIN trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than FBIN, with more potential upside and less potential downside.

FBIN Earnings Per Share

Q4 2023: $3.17Q1 2024: $3.27Q2 2024: $3.53Q3 2024: $3.55Q4 2024: $3.75Q1 2025: $3.41Q2 2025: $3.18Q3 2025: $2.68Q4 2025: $2.47Q1 2026: $2.25Q2 2026: $1.23Q3 2026: $1.06Forward: $2.25
Q4 2023: $3.17Q1 2024: $3.27Q2 2024: $3.53Q3 2024: $3.55Q4 2024: $3.75Q1 2025: $3.41Q2 2025: $3.18Q3 2025: $2.68Q4 2025: $2.47Q1 2026: $2.25Q2 2026: $1.23Q3 2026: $1.06Forward: $2.25
QuarterTTM EPSYoY
Forward$2.25+112%
Q3 2026$1.06-60%
Q2 2026$1.23-61%
Q1 2026$2.25-34%
Q4 2025$2.47-34%
Q3 2025$2.68-25%
Q2 2025$3.18-9.9%
Q1 2025$3.41+4.3%
Q4 2024$3.75+18%

FBIN's earnings per share have fallen from their peak: $1.06 over the past year, against $5.65 in late 2022.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over FBIN on earnings, with more consistent year-over-year improvement.

FBIN Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1.1BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.1BQ1 2025: $1BQ2 2025: $1.2BQ3 2025: $1.1BQ4 2025: $1.1BQ1 2026: $1BQ2 2026: $1.2BQ3 2026: $1.1B
Q4 2023: $1.2BQ1 2024: $1.1BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.1BQ1 2025: $1BQ2 2025: $1.2BQ3 2025: $1.1BQ4 2025: $1.1BQ1 2026: $1BQ2 2026: $1.2BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B-3.1%
Q2 2026$1.2B-4.1%
Q1 2026$1B-2.1%
Q4 2025$1.1B-2.4%
Q3 2025$1.1B-0.5%
Q2 2025$1.2B-3%
Q1 2025$1B-6.9%
Q4 2024$1.1B-4.9%

FBIN's revenue fell from its 2022 peak and has held roughly level since: $1.1B last quarter, down 3.1% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over FBIN on sales, with more consistent year-over-year improvement.

FBIN Free Cash Flow

Q4 2023: $139MQ1 2024: −$136MQ2 2024: $223MQ3 2024: $176MQ4 2024: $212MQ1 2025: −$113MQ2 2025: $119MQ3 2025: $177MQ4 2025: $184MQ1 2026: −$140MQ2 2026: $179MQ3 2026: $331M
Q4 2023: $139MQ1 2024: −$136MQ2 2024: $223MQ3 2024: $176MQ4 2024: $212MQ1 2025: −$113MQ2 2025: $119MQ3 2025: $177MQ4 2025: $184MQ1 2026: −$140MQ2 2026: $179MQ3 2026: $331M
QuarterFree cash flowYoY
Q3 2026$331.1M+87%
Q2 2026$179.3M+51%
Q1 2026-$139.5M-$26.9M
Q4 2025$183.7M-13%
Q3 2025$177M+0.8%
Q2 2025$118.7M-47%
Q1 2025-$112.6M+$23.3M
Q4 2024$212.1M+52%

FBIN still generates free cash flow, though less than at its 2023 peak: $555M over the past year.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over FBIN on cash flow, with more consistent year-over-year improvement.

FBIN Total Shares

Q4 2023: 128MQ1 2024: 127MQ2 2024: 126MQ3 2024: 125MQ4 2024: 126MQ1 2025: 123MQ2 2025: 121MQ3 2025: 121MQ4 2025: 121MQ1 2026: 120MQ2 2026: 119MQ3 2026: 119M
Q4 2023: 128MQ1 2024: 127MQ2 2024: 126MQ3 2024: 125MQ4 2024: 126MQ1 2025: 123MQ2 2025: 121MQ3 2025: 121MQ4 2025: 121MQ1 2026: 120MQ2 2026: 119MQ3 2026: 119M
PeriodChange %Net change
Quarterly0%--
1 year-1%-1.2M shares
3 years-6.7%-8.5M shares
5 years-15%-20.4M shares
Available history-16%-22M shares

FBIN has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

FBIN Net Leverage

Q4 2023: 2.9xQ1 2024: 3.3xQ2 2024: 2.9xQ3 2024: 2.7xQ4 2024: 3.0xQ1 2025: 3.5xQ2 2025: 3.1xQ3 2025: 3.2xQ4 2025: 3.2xQ1 2026: 3.8xQ2 2026: 4.9xQ3 2026: 5.2x
Q4 2023: 2.9xQ1 2024: 3.3xQ2 2024: 2.9xQ3 2024: 2.7xQ4 2024: 3.0xQ1 2025: 3.5xQ2 2025: 3.1xQ3 2025: 3.2xQ4 2025: 3.2xQ1 2026: 3.8xQ2 2026: 4.9xQ3 2026: 5.2x
QuarterNet LeverageStatus
Q3 20265.2xHigh
Q2 20264.9xHigh
Q1 20263.8xElevated
Q4 20253.2xElevated
Q3 20253.2xElevated
Q2 20253.1xElevated
Q1 20253.5xElevated
Q4 20243.0xElevated

FBIN's net debt is about 5.2 years of its operating earnings (EBITDA), up from 3.1 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over FBIN on leverage, with a lower net debt burden relative to earnings.

FBIN Weekly Momentum

MetricValueStatus
RSI56.3Neutral
Stochastic60.3Neutral

FBIN's weekly RSI is 56 (neutral) and its Stochastic is 60 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

FBIN PE vs Industrials Sector

MetricFBINSector medianRelative
PE45x24x87% above
PE %1005842 pts above

FBIN is trading at 45x earnings, a 87% premium to the Industrials sector's median of 24x.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT has the edge over FBIN on valuation relative to its sector.

FBIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$42.612% above
20 week MA$45.54.7% above
50 week MA$46.13.3% above
100 week MA$51.88.1% below
200 week MA$61.523% below

FBIN has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

FBIN Yearly ROI

YearStart priceEnd priceROI
2020$56.1$76.1+36%
2021$76.1$87.8+15%
2022$87.8$56.8-35%
2023$56.8$76.1+34%
2024$76.1$69.2-9.1%
2025$69.2$51.4-26%
2026 YTD$51.4$47.6-7.4%

FBIN has finished lower in three of the last six years. It's down 7.4% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over FBIN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key