F

Ford Motor Company

52
Fundamentals40/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential23/ 100

F has the edge over PLBY overall, supported by lower modeled downside.

PLBY

Playboy, Inc.

48
Fundamentals49/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential35/ 100

PLBY offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

F Fundamentals

MetricStatus
Stable
Under pressure
Under pressure
Strong

F's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

PLBY Fundamentals

MetricStatus
Under pressure
Healthy
Weak
Weak

PLBY's profitability is currently healthy, but its revenue, cash flow and balance sheet are under pressure.

F PE Valuation

F has no meaningful PE right now: it lost money over the past year.

PLBY PE Valuation

LevelPEPriceVs current
Current31x$1.22—
Forward31x$1.22—
Cheap49x$1.98+62%
Fair54x$2.15+76%
Expensive60x$2.39+96%

Historical ranges are pointers, not guarantees.

PLBY's PE is 31x, but its earnings don't support one, so it isn't a reliable read right now.

F Forward outlook

MetricOutlook
--
Strong growth
Stable
Improving
Limited
Low

Analysts expect F's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

PLBY Forward outlook

MetricOutlook
Stable
Strong growth
Growth
--
Limited
--

Analysts expect earnings and revenue growth for PLBY, with profitability holding steady.

F Risk to reward

ScenarioChangePrice
Upside+31%$15.58
Downside-23%$9.16

Calculated from the latest close: $11.90 on Nov 12.

F trails PLBY on modeled risk to reward, with less potential upside relative to its potential downside.

PLBY Risk to reward

ScenarioChangePrice
Upside+54%$1.88
Downside-34%$0.80

Calculated from the latest close: $1.22 on Nov 12.

PLBY has a better modeled risk to reward balance than F, with more potential upside relative to its potential downside.

F Earnings Per Share

Q4 2023: $1.08Q1 2024: $0.97Q2 2024: $0.96Q3 2024: $0.88Q4 2024: $1.46Q1 2025: $1.25Q2 2025: $0.78Q3 2025: $1.16Q4 2025: $-2.06Q1 2026: $-1.55Q2 2026: $-1.87Q3 2026: $-1.97Forward: $1.78
Q4 2023: $1.08Q1 2024: $0.97Q2 2024: $0.96Q3 2024: $0.88Q4 2024: $1.46Q1 2025: $1.25Q2 2025: $0.78Q3 2025: $1.16Q4 2025: $-2.06Q1 2026: $-1.55Q2 2026: $-1.87Q3 2026: $-1.97Forward: $1.78
QuarterTTM EPSYoY
Forward$1.78—
Q3 2026-$1.97-270%
Q2 2026-$1.87-340%
Q1 2026-$1.55-224%
Q4 2025-$2.06-241%
Q3 2025$1.16+32%
Q2 2025$0.78-19%
Q1 2025$1.25+29%
Q4 2024$1.46+35%

F has swung to a loss: it lost $1.97 per share over the past year, after a profit the year before.

PLBY Earnings Per Share

Q4 2023: $-2.53Q1 2024: $-2.18Q2 2024: $-0.65Q3 2024: $-1.00Q4 2024: $-1.04Q1 2025: $-0.91Q2 2025: $-0.76Q3 2025: $-0.31Q4 2025: $-0.13Q1 2026: $-0.06Q2 2026: $0.02Q3 2026: $0.04Forward: $0.04
Q4 2023: $-2.53Q1 2024: $-2.18Q2 2024: $-0.65Q3 2024: $-1.00Q4 2024: $-1.04Q1 2025: $-0.91Q2 2025: $-0.76Q3 2025: $-0.31Q4 2025: $-0.13Q1 2026: $-0.06Q2 2026: $0.02Q3 2026: $0.04Forward: $0.04
QuarterTTM EPSYoY
Forward$0.040%
Q3 2026$0.04+$0.35
Q2 2026$0.02+$0.78
Q1 2026-$0.06+$0.85
Q4 2025-$0.13+$0.91
Q3 2025-$0.31+$0.69
Q2 2025-$0.76-$0.11
Q1 2025-$0.91+$1.27
Q4 2024-$1.04+$1.49

PLBY has the edge over F on earnings quality, reporting a profit while its opponent remains loss making.

F Quarterly Revenue

Q4 2023: $46BQ1 2024: $42.8BQ2 2024: $47.8BQ3 2024: $46.2BQ4 2024: $48.2BQ1 2025: $40.7BQ2 2025: $50.2BQ3 2025: $50.5BQ4 2025: $45.9BQ1 2026: $43.3BQ2 2026: $48.3BQ3 2026: $49.5B
Q4 2023: $46BQ1 2024: $42.8BQ2 2024: $47.8BQ3 2024: $46.2BQ4 2024: $48.2BQ1 2025: $40.7BQ2 2025: $50.2BQ3 2025: $50.5BQ4 2025: $45.9BQ1 2026: $43.3BQ2 2026: $48.3BQ3 2026: $49.5B
QuarterRevenueYoY
Q3 2026$49.5B-2%
Q2 2026$48.3B-3.8%
Q1 2026$43.3B+6.4%
Q4 2025$45.9B-4.8%
Q3 2025$50.5B+9.4%
Q2 2025$50.2B+5%
Q1 2025$40.7B-5%
Q4 2024$48.2B+4.9%

F's revenue grew through 2023 and has held roughly level since: $49.5B last quarter, down 2% from the same quarter a year ago.

PLBY Quarterly Revenue

Q4 2023: $39MQ1 2024: $28MQ2 2024: $25MQ3 2024: $13MQ4 2024: $83MQ1 2025: $29MQ2 2025: $28MQ3 2025: $29MQ4 2025: $35MQ1 2026: $30MQ2 2026: $31MQ3 2026: $32M
Q4 2023: $39MQ1 2024: $28MQ2 2024: $25MQ3 2024: $13MQ4 2024: $83MQ1 2025: $29MQ2 2025: $28MQ3 2025: $29MQ4 2025: $35MQ1 2026: $30MQ2 2026: $31MQ3 2026: $32M
QuarterRevenueYoY
Q3 2026$31.7M+9.4%
Q2 2026$31.2M+11%
Q1 2026$30.2M+4.7%
Q4 2025$34.9M-58%
Q3 2025$29M+125%
Q2 2025$28.1M+13%
Q1 2025$28.9M+2%
Q4 2024$83.3M+112%

PLBY has the edge over F on sales, with more consistent year-over-year improvement.

F Free Cash Flow

Q4 2023: $197MQ1 2024: −$709MQ2 2024: $3.4BQ3 2024: $3.5BQ4 2024: $530MQ1 2025: $1.9BQ2 2025: $4.2BQ3 2025: $5.3BQ4 2025: $1.1BQ1 2026: −$1.1BQ2 2026: $2BQ3 2026: $3.1B
Q4 2023: $197MQ1 2024: −$709MQ2 2024: $3.4BQ3 2024: $3.5BQ4 2024: $530MQ1 2025: $1.9BQ2 2025: $4.2BQ3 2025: $5.3BQ4 2025: $1.1BQ1 2026: −$1.1BQ2 2026: $2BQ3 2026: $3.1B
QuarterFree cash flowYoY
Q3 2026$3.1B-40%
Q2 2026$2B-54%
Q1 2026-$1.1B-157%
Q4 2025$1.1B+108%
Q3 2025$5.3B+50%
Q2 2025$4.2B+24%
Q1 2025$1.9B+$2.6B
Q4 2024$530M+169%

F has the edge over PLBY on cash generation, producing positive trailing cash flow while its opponent burns cash.

PLBY Free Cash Flow

Q4 2023: −$4MQ1 2024: −$10MQ2 2024: −$4MQ3 2024: −$7MQ4 2024: −$743,000Q1 2025: −$8MQ2 2025: −$4MQ3 2025: $10MQ4 2025: $1MQ1 2026: −$9MQ2 2026: −$571,000Q3 2026: $548,000
Q4 2023: −$4MQ1 2024: −$10MQ2 2024: −$4MQ3 2024: −$7MQ4 2024: −$743,000Q1 2025: −$8MQ2 2025: −$4MQ3 2025: $10MQ4 2025: $1MQ1 2026: −$9MQ2 2026: −$571,000Q3 2026: $548,000
QuarterFree cash flowYoY
Q3 2026$548K-94%
Q2 2026-$571K+$3.7M
Q1 2026-$8.7M-$1M
Q4 2025$1.1M+$1.9M
Q3 2025$9.8M+$16.4M
Q2 2025-$4.3M-$603K
Q1 2025-$7.7M+$2.7M
Q4 2024-$743K+$3.3M

PLBY has burned cash in most quarters: −$8M over the past year, against −$3M the year before.

F Total Shares

Q4 2023: 4BQ1 2024: 4BQ2 2024: 4BQ3 2024: 4BQ4 2024: 4BQ1 2025: 4BQ2 2025: 4BQ3 2025: 4BQ4 2025: 4BQ1 2026: 4.1BQ2 2026: 4BQ3 2026: 4.1B
Q4 2023: 4BQ1 2024: 4BQ2 2024: 4BQ3 2024: 4BQ4 2024: 4BQ1 2025: 4BQ2 2025: 4BQ3 2025: 4BQ4 2025: 4BQ1 2026: 4.1BQ2 2026: 4BQ3 2026: 4.1B
PeriodChange %Net change
Quarterly+2.2%+89M shares
1 year+0.7%+28M shares
3 years+0.6%+26M shares
5 years+1%+40M shares
Available history+1.8%+72M shares

F has 4.1B diluted shares, up 0.7% from a year ago.

PLBY Total Shares

Q4 2023: 71MQ1 2024: 73MQ2 2024: 73MQ3 2024: 75MQ4 2024: 76MQ1 2025: 93MQ2 2025: 94MQ3 2025: 113MQ4 2025: 100MQ1 2026: 114MQ2 2026: 115MQ3 2026: 106M
Q4 2023: 71MQ1 2024: 73MQ2 2024: 73MQ3 2024: 75MQ4 2024: 76MQ1 2025: 93MQ2 2025: 94MQ3 2025: 113MQ4 2025: 100MQ1 2026: 114MQ2 2026: 115MQ3 2026: 106M
PeriodChange %Net change
Quarterly-7.5%-8.6M shares
1 year-5.7%-6.4M shares
3 years+44%+32.2M shares
5 years+189%+69.4M shares
Available history+2622%+102M shares

PLBY has the edge over F on shareholder dilution, with a more favorable share count trend.

F Net Leverage

Q4 2023: -1.9xQ1 2024: -1.6xQ2 2024: -1.7xQ3 2024: -2.1xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.2xQ3 2025: -2.4xQ4 2025: -3.4xQ1 2026: -2.0xQ2 2026: -2.1xQ3 2026: -2.5x
Q4 2023: -1.9xQ1 2024: -1.6xQ2 2024: -1.7xQ3 2024: -2.1xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.2xQ3 2025: -2.4xQ4 2025: -3.4xQ1 2026: -2.0xQ2 2026: -2.1xQ3 2026: -2.5x
QuarterNet LeverageStatus
Q3 2026-2.5xNet Cash
Q2 2026-2.1xNet Cash
Q1 2026-2.0xNet Cash
Q4 2025-3.4xNet Cash
Q3 2025-2.4xNet Cash
Q2 2025-2.2xNet Cash
Q1 2025-1.8xNet Cash
Q4 2024-1.8xNet Cash

F has the edge over PLBY on leverage, with a lower net debt burden relative to earnings.

PLBY Net Leverage

Q2 2026: 14.5xQ3 2026: 11.2x
Q2 2026: 14.5xQ3 2026: 11.2x
QuarterNet LeverageStatus
Q3 202611.2xHigh
Q2 202614.5xHigh
Q1 20200.0xVery low
Q4 201968.5xHigh

PLBY's net debt is about 11 years of its operating earnings (EBITDA).

F Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic19.6Oversold

F's weekly RSI is 41 (neutral) and its Stochastic is 20 (oversold).

PLBY Weekly Momentum

MetricValueStatus
RSI48.7Neutral
Stochastic43.0Neutral

PLBY's weekly RSI is 49 (neutral) and its Stochastic is 43 (neutral).

F PE vs Consumer Cyclical Sector

MetricFSector medianRelative
PEN/A18x—

F has no meaningful PE right now: it lost money over the past year.

PLBY PE vs Consumer Cyclical Sector

MetricPLBYSector medianRelative
PE31x18x69% above

PLBY is trading at 31x earnings, a 69% premium to the Consumer Cyclical sector's median of 18x, though its earnings don't support one.

F Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.22.5% below
20 week MA$13.311% below
50 week MA$13.411% below
100 week MA$12.12% below
200 week MA$12.11.4% below

F is in a downtrend: it's below all five of its weekly moving averages, and 1.4% below its 200-week average.

PLBY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.119.9% above
20 week MA$1.156.1% above
50 week MA$1.4818% below
100 week MA$1.5119% below
200 week MA$1.3610% below

PLBY has the edge over F on trend strength, trading above more of its moving averages.

F Yearly ROI

YearStart priceEnd priceROI
2020$9.36$8.86-5.3%
2021$8.86$20.3+129%
2022$20.3$11.4-44%
2023$11.4$12.2+7.3%
2024$12.2$10.0-18%
2025$10.0$13.3+33%
2026 YTD$13.3$11.9-11%

F has the edge over PLBY on returns for 2026, with the stronger performance.

PLBY Yearly ROI

YearStart priceEnd priceROI
2020$10.0$10.7+6.5%
2021$10.7$28.9+171%
2022$28.9$2.91-90%
2023$2.91$1.00-66%
2024$1.00$1.50+50%
2025$1.50$1.87+25%
2026 YTD$1.87$1.22-35%

PLBY's yearly returns have swung widely, from +171% in 2021 to −90% in 2022. It's down 35% so far in 2026.

Give your agent the market.

Get API key