F
Ford Motor Company
F has lower modeled downside risk, despite its lower overall score.
PACK
Ranpak Holdings Corp.
PACK has a slight edge over F overall, supported by stronger fundamentals and stronger modeled upside.
F Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Under pressure | |
| Under pressure | |
| Strong |
F's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.
PACK Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Healthy | |
| Weak |
PACK's cash flow is currently healthy, and its revenue and profitability are stable, but its balance sheet is weak.
F PE Valuation
F has no meaningful PE right now: it lost money over the past year.
PACK PE Valuation
PACK has no meaningful PE right now: it lost money over the past year.
F Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Stable | |
| Improving | |
| Limited | |
| Low |
Analysts expect F's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.
PACK Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Stable | |
| Improving | |
| Limited | |
| Moderate |
Analysts expect PACK's losses to shrink, with revenue holding steady.
F Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.78 | — |
| Q3 2026 | -$1.97 | -270% |
| Q2 2026 | -$1.87 | -340% |
| Q1 2026 | -$1.55 | -224% |
| Q4 2025 | -$2.06 | -241% |
| Q3 2025 | $1.16 | +32% |
| Q2 2025 | $0.78 | -19% |
| Q1 2025 | $1.25 | +29% |
| Q4 2024 | $1.46 | +35% |
F has swung to a loss: it lost $1.97 per share over the past year, after a profit the year before.
PACK Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.40 | +$0.07 |
| Q2 2026 | -$0.44 | +$0.01 |
| Q1 2026 | -$0.44 | -$0.15 |
| Q4 2025 | -$0.45 | -$0.19 |
| Q3 2025 | -$0.47 | -$0.23 |
| Q2 2025 | -$0.45 | -$0.27 |
| Q1 2025 | -$0.29 | -$0.01 |
| Q4 2024 | -$0.26 | +$0.07 |
PACK is still losing money, but less than at its worst: $0.40 per share over the past year, against $0.69 at its worst in late 2019.
F Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $49.5B | -2% |
| Q2 2026 | $48.3B | -3.8% |
| Q1 2026 | $43.3B | +6.4% |
| Q4 2025 | $45.9B | -4.8% |
| Q3 2025 | $50.5B | +9.4% |
| Q2 2025 | $50.2B | +5% |
| Q1 2025 | $40.7B | -5% |
| Q4 2024 | $48.2B | +4.9% |
F's revenue grew through 2023 and has held roughly level since: $49.5B last quarter, down 2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.9% | -0.1 points |
| Q2 2026 | 1.3% | +0.3 points |
| Q1 2026 | 5.4% | +4.6 points |
| Q4 2025 | -25% | -28 points |
| Q3 2025 | 3.1% | +1.2 points |
| Q2 2025 | 1% | -2.9 points |
| Q1 2025 | 0.8% | -2.1 points |
| Q4 2024 | 2.5% | +3.1 points |
F has the edge over PACK on profitability, with a higher operating margin.
PACK Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $101.9M | +2.3% |
| Q2 2026 | $105.2M | +14% |
| Q1 2026 | $101.2M | +11% |
| Q4 2025 | $111.9M | +6.6% |
| Q3 2025 | $99.6M | +8% |
| Q2 2025 | $92.3M | +6.8% |
| Q1 2025 | $91.2M | +6.9% |
| Q4 2024 | $105M | +16% |
PACK has the edge over F on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 0% | +5.7 points |
| Q2 2026 | -2.3% | +8.2 points |
| Q1 2026 | -3.8% | +5 points |
| Q4 2025 | -0.8% | -2.1 points |
| Q3 2025 | -5.7% | -1.2 points |
| Q2 2025 | -11% | -4.5 points |
| Q1 2025 | -8.8% | -3.1 points |
| Q4 2024 | 1.3% | +6.4 points |
PACK's operating margin was 0% last quarter, up 5.7 points from the same quarter a year ago.
F Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $3.1B | -40% |
| Q2 2026 | $2B | -54% |
| Q1 2026 | -$1.1B | -157% |
| Q4 2025 | $1.1B | +108% |
| Q3 2025 | $5.3B | +50% |
| Q2 2025 | $4.2B | +24% |
| Q1 2025 | $1.9B | +$2.6B |
| Q4 2024 | $530M | +169% |
F has the edge over PACK on cash flow, with more consistent year-over-year improvement.
PACK Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $13.3M | +87% |
| Q2 2026 | $0 | +$5.5M |
| Q1 2026 | $3.5M | +$5M |
| Q4 2025 | $19.7M | +246% |
| Q3 2025 | $7.1M | -32% |
| Q2 2025 | -$5.5M | -131% |
| Q1 2025 | -$1.5M | -152% |
| Q4 2024 | $5.7M | -38% |
PACK generated $37M in free cash flow over the past year, about six times what it generated the year before.
F Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +2.2% | +89M shares |
| 1 year | +0.7% | +28M shares |
| 3 years | +0.6% | +26M shares |
| 5 years | +1% | +40M shares |
| Available history | +1.8% | +72M shares |
F has the edge over PACK on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $311M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | $150M |
F spent $311M buying back its own shares over the past year, up 107% from the year before.
PACK Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +133K shares |
| 1 year | +1.7% | +1.4M shares |
| 3 years | +4.2% | +3.4M shares |
| 5 years | +5.4% | +4.4M shares |
| Available history | +21% | +14.9M shares |
PACK has 86M diluted shares, up 1.7% from a year ago.
F Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -2.5x | Net Cash |
| Q2 2026 | -2.1x | Net Cash |
| Q1 2026 | -2.0x | Net Cash |
| Q4 2025 | -3.4x | Net Cash |
| Q3 2025 | -2.4x | Net Cash |
| Q2 2025 | -2.2x | Net Cash |
| Q1 2025 | -1.8x | Net Cash |
| Q4 2024 | -1.8x | Net Cash |
F has the edge over PACK on leverage, with a lower net debt burden relative to earnings.
PACK Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 8.0x | High |
| Q2 2026 | 9.2x | High |
| Q1 2026 | 11.1x | High |
| Q4 2025 | 13.1x | High |
| Q3 2025 | 13.0x | High |
| Q2 2025 | 12.8x | High |
| Q1 2025 | 10.7x | High |
| Q4 2024 | 8.6x | High |
PACK's net debt is about 8.0 years of its operating earnings (EBITDA), down from 13 years a year ago.
F Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 19.6 | Oversold |
F's weekly RSI is 41 (neutral) and its Stochastic is 20 (oversold).
PACK Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 37.9 | Neutral |
| Stochastic | 15.1 | Oversold |
PACK's weekly RSI is 38 (neutral) and its Stochastic is 15 (oversold).
F PE vs Consumer Cyclical Sector
| Metric | F | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
F has no meaningful PE right now: it lost money over the past year.
PACK PE vs Consumer Cyclical Sector
PACK has no meaningful PE right now: it lost money over the past year.
F Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $12.2 | 2.5% below |
| 20 week MA | $13.3 | 11% below |
| 50 week MA | $13.4 | 11% below |
| 100 week MA | $12.1 | 2% below |
| 200 week MA | $12.1 | 1.4% below |
F is in a downtrend: it's below all five of its weekly moving averages, and 1.4% below its 200-week average.
PACK Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.70 | 6.5% below |
| 20 week MA | $4.75 | 27% below |
| 50 week MA | $5.13 | 33% below |
| 100 week MA | $5.06 | 32% below |
| 200 week MA | $5.38 | 36% below |
PACK is in a downtrend: it's below all five of its weekly moving averages, and 36% below its 200-week average.
F Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $9.36 | $8.86 | -5.3% |
| 2021 | $8.86 | $20.3 | +129% |
| 2022 | $20.3 | $11.4 | -44% |
| 2023 | $11.4 | $12.2 | +7.3% |
| 2024 | $12.2 | $10.0 | -18% |
| 2025 | $10.0 | $13.3 | +33% |
| 2026 YTD | $13.3 | $11.9 | -11% |
F has the edge over PACK on returns for 2026, with the stronger performance.
PACK Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $8.19 | $12.2 | +49% |
| 2021 | $12.2 | $35.5 | +191% |
| 2022 | $35.5 | $5.36 | -85% |
| 2023 | $5.36 | $5.82 | +8.6% |
| 2024 | $5.82 | $6.95 | +19% |
| 2025 | $6.95 | $5.77 | -17% |
| 2026 YTD | $5.77 | $3.46 | -40% |
PACK's yearly returns have swung widely, from +191% in 2021 to −85% in 2022. It's down 40% so far in 2026.