F

Ford Motor Company

52
Fundamentals40/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential23/ 100

F has a slight edge over MSC overall, supported by lower modeled downside.

MSC

Studio City International Holdings Limited

49
Fundamentals57/ 100
Valuation50/ 100
Upside potential65/ 100
Risk potential47/ 100

MSC offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

F Fundamentals

MetricStatus
Stable
Under pressure
Under pressure
Strong

F's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

MSC Fundamentals

MetricStatus
Stable
Stable
Stable
Weak

MSC's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.

F PE Valuation

F has no meaningful PE right now: it lost money over the past year.

MSC PE Valuation

MSC has no meaningful PE right now: it lost money over the past year.

F Forward outlook

MetricOutlook
--
Strong growth
Stable
Improving
Limited
Low

Analysts expect F's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

MSC Forward outlook

There aren't enough analyst estimates for MSC to show an outlook.

F Risk to reward

ScenarioChangePrice
Upside+31%$15.58
Downside-23%$9.16

Calculated from the latest close: $11.90 on Nov 12.

F trails MSC on modeled risk to reward, with less potential upside relative to its potential downside.

MSC Risk to reward

ScenarioChangePrice
Upside+88%$1.88
Downside-47%$0.53

Calculated from the latest close: $1.00 on Nov 12.

MSC has a better modeled risk to reward balance than F, with more potential upside relative to its potential downside.

F Earnings Per Share

Q4 2023: $1.08Q1 2024: $0.97Q2 2024: $0.96Q3 2024: $0.88Q4 2024: $1.46Q1 2025: $1.25Q2 2025: $0.78Q3 2025: $1.16Q4 2025: $-2.06Q1 2026: $-1.55Q2 2026: $-1.87Q3 2026: $-1.97Forward: $1.78
Q4 2023: $1.08Q1 2024: $0.97Q2 2024: $0.96Q3 2024: $0.88Q4 2024: $1.46Q1 2025: $1.25Q2 2025: $0.78Q3 2025: $1.16Q4 2025: $-2.06Q1 2026: $-1.55Q2 2026: $-1.87Q3 2026: $-1.97Forward: $1.78
QuarterTTM EPSYoY
Forward$1.78—
Q3 2026-$1.97-270%
Q2 2026-$1.87-340%
Q1 2026-$1.55-224%
Q4 2025-$2.06-241%
Q3 2025$1.16+32%
Q2 2025$0.78-19%
Q1 2025$1.25+29%
Q4 2024$1.46+35%

F has swung to a loss: it lost $1.97 per share over the past year, after a profit the year before.

MSC Earnings Per Share

Q3 2023: $-3.58Q4 2023: $-1.92Q1 2024: $-2.00Q2 2024: $-1.68Q3 2024: $-1.52Q4 2024: $-1.98Q1 2025: $-2.01Q2 2025: $-1.41Q3 2025: $-1.36Q4 2025: $-1.24Q1 2026: $-0.85Q2 2026: $-1.09
Q3 2023: $-3.58Q4 2023: $-1.92Q1 2024: $-2.00Q2 2024: $-1.68Q3 2024: $-1.52Q4 2024: $-1.98Q1 2025: $-2.01Q2 2025: $-1.41Q3 2025: $-1.36Q4 2025: $-1.24Q1 2026: $-0.85Q2 2026: $-1.09
QuarterTTM EPSYoY
Q2 2026-$1.09+$0.32
Q1 2026-$0.85+$1.16
Q4 2025-$1.24+$0.74
Q3 2025-$1.36+$0.16
Q2 2025-$1.41+$0.27
Q1 2025-$2.01-$0.01
Q4 2024-$1.98-$0.06
Q3 2024-$1.52+$2.06

MSC has the edge over F on earnings, with more consistent year-over-year improvement.

F Quarterly Revenue

Q4 2023: $46BQ1 2024: $42.8BQ2 2024: $47.8BQ3 2024: $46.2BQ4 2024: $48.2BQ1 2025: $40.7BQ2 2025: $50.2BQ3 2025: $50.5BQ4 2025: $45.9BQ1 2026: $43.3BQ2 2026: $48.3BQ3 2026: $49.5B
Q4 2023: $46BQ1 2024: $42.8BQ2 2024: $47.8BQ3 2024: $46.2BQ4 2024: $48.2BQ1 2025: $40.7BQ2 2025: $50.2BQ3 2025: $50.5BQ4 2025: $45.9BQ1 2026: $43.3BQ2 2026: $48.3BQ3 2026: $49.5B
QuarterRevenueYoY
Q3 2026$49.5B-2%
Q2 2026$48.3B-3.8%
Q1 2026$43.3B+6.4%
Q4 2025$45.9B-4.8%
Q3 2025$50.5B+9.4%
Q2 2025$50.2B+5%
Q1 2025$40.7B-5%
Q4 2024$48.2B+4.9%

F's revenue grew through 2023 and has held roughly level since: $49.5B last quarter, down 2% from the same quarter a year ago.

MSC Quarterly Revenue

Q3 2023: $138MQ4 2023: $141MQ1 2024: $150MQ2 2024: $161MQ3 2024: $175MQ4 2024: $153MQ1 2025: $162MQ2 2025: $190MQ3 2025: $183MQ4 2025: $160MQ1 2026: $177MQ2 2026: $165M
Q3 2023: $138MQ4 2023: $141MQ1 2024: $150MQ2 2024: $161MQ3 2024: $175MQ4 2024: $153MQ1 2025: $162MQ2 2025: $190MQ3 2025: $183MQ4 2025: $160MQ1 2026: $177MQ2 2026: $165M
QuarterRevenueYoY
Q2 2026$164.6M-13%
Q1 2026$176.7M+9.3%
Q4 2025$160.3M+4.9%
Q3 2025$182.5M+4.5%
Q2 2025$190.1M+18%
Q1 2025$161.7M+7.7%
Q4 2024$152.9M+8.2%
Q3 2024$174.6M+27%

MSC has the edge over F on sales, with more consistent year-over-year improvement.

F Free Cash Flow

Q4 2023: $197MQ1 2024: −$709MQ2 2024: $3.4BQ3 2024: $3.5BQ4 2024: $530MQ1 2025: $1.9BQ2 2025: $4.2BQ3 2025: $5.3BQ4 2025: $1.1BQ1 2026: −$1.1BQ2 2026: $2BQ3 2026: $3.1B
Q4 2023: $197MQ1 2024: −$709MQ2 2024: $3.4BQ3 2024: $3.5BQ4 2024: $530MQ1 2025: $1.9BQ2 2025: $4.2BQ3 2025: $5.3BQ4 2025: $1.1BQ1 2026: −$1.1BQ2 2026: $2BQ3 2026: $3.1B
QuarterFree cash flowYoY
Q3 2026$3.1B-40%
Q2 2026$2B-54%
Q1 2026-$1.1B-157%
Q4 2025$1.1B+108%
Q3 2025$5.3B+50%
Q2 2025$4.2B+24%
Q1 2025$1.9B+$2.6B
Q4 2024$530M+169%

F has the edge over MSC on cash flow, with more consistent year-over-year improvement.

MSC Free Cash Flow

Q3 2023: $0Q4 2023: $36MQ1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: $0Q4 2023: $36MQ1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0$0
Q1 2026$0$0
Q4 2025$0$0
Q3 2025$0$0
Q2 2025$0$0
Q1 2025$0$0
Q4 2024$0-100%
Q3 2024$0$0

MSC's free cash flow was $0 over the past year, against $0 the year before.

F Total Shares

Q4 2023: 4BQ1 2024: 4BQ2 2024: 4BQ3 2024: 4BQ4 2024: 4BQ1 2025: 4BQ2 2025: 4BQ3 2025: 4BQ4 2025: 4BQ1 2026: 4.1BQ2 2026: 4BQ3 2026: 4.1B
Q4 2023: 4BQ1 2024: 4BQ2 2024: 4BQ3 2024: 4BQ4 2024: 4BQ1 2025: 4BQ2 2025: 4BQ3 2025: 4BQ4 2025: 4BQ1 2026: 4.1BQ2 2026: 4BQ3 2026: 4.1B
PeriodChange %Net change
Quarterly+2.2%+89M shares
1 year+0.7%+28M shares
3 years+0.6%+26M shares
5 years+1%+40M shares
Available history+1.8%+72M shares

F has 4.1B diluted shares, up 0.7% from a year ago.

MSC Total Shares

Q3 2023: 48MQ4 2023: 193MQ1 2024: 48MQ2 2024: 48MQ3 2024: 48MQ4 2024: 48MQ1 2025: 48MQ2 2025: 48MQ3 2025: 48MQ4 2025: 48MQ1 2026: 48MQ2 2026: 48M
Q3 2023: 48MQ4 2023: 193MQ1 2024: 48MQ2 2024: 48MQ3 2024: 48MQ4 2024: 48MQ1 2025: 48MQ2 2025: 48MQ3 2025: 48MQ4 2025: 48MQ1 2026: 48MQ2 2026: 48M
PeriodChange %Net change
Quarterly0%--
1 year0%+43 shares
3 years0%--
5 years+108%+25M shares
Available history-20%-12.3M shares

MSC has the edge over F on shareholder dilution, with a more favorable share count trend.

F Net Leverage

Q4 2023: -1.9xQ1 2024: -1.6xQ2 2024: -1.7xQ3 2024: -2.1xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.2xQ3 2025: -2.4xQ4 2025: -3.4xQ1 2026: -2.0xQ2 2026: -2.1xQ3 2026: -2.5x
Q4 2023: -1.9xQ1 2024: -1.6xQ2 2024: -1.7xQ3 2024: -2.1xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.2xQ3 2025: -2.4xQ4 2025: -3.4xQ1 2026: -2.0xQ2 2026: -2.1xQ3 2026: -2.5x
QuarterNet LeverageStatus
Q3 2026-2.5xNet Cash
Q2 2026-2.1xNet Cash
Q1 2026-2.0xNet Cash
Q4 2025-3.4xNet Cash
Q3 2025-2.4xNet Cash
Q2 2025-2.2xNet Cash
Q1 2025-1.8xNet Cash
Q4 2024-1.8xNet Cash

F has the edge over MSC on leverage, with a lower net debt burden relative to earnings.

MSC Net Leverage

Q3 2023: 44.7xQ4 2023: 13.9xQ1 2024: 10.1xQ2 2024: 8.7xQ3 2024: 8.3xQ4 2024: 8.5xQ1 2025: 8.6xQ2 2025: 7.3xQ3 2025: 7.1xQ4 2025: 6.9xQ1 2026: 6.5xQ2 2026: 6.6x
Q3 2023: 44.7xQ4 2023: 13.9xQ1 2024: 10.1xQ2 2024: 8.7xQ3 2024: 8.3xQ4 2024: 8.5xQ1 2025: 8.6xQ2 2025: 7.3xQ3 2025: 7.1xQ4 2025: 6.9xQ1 2026: 6.5xQ2 2026: 6.6x
QuarterNet LeverageStatus
Q2 20266.6xHigh
Q1 20266.5xHigh
Q4 20256.9xHigh
Q3 20257.1xHigh
Q2 20257.3xHigh
Q1 20258.6xHigh
Q4 20248.5xHigh
Q3 20248.3xHigh

MSC's net debt is about 6.6 years of its operating earnings (EBITDA), down from 7.3 years a year ago.

F Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic19.6Oversold

F's weekly RSI is 41 (neutral) and its Stochastic is 20 (oversold).

MSC Weekly Momentum

MetricValueStatus
RSI33.9Neutral
Stochastic11.0Oversold

MSC's weekly RSI is 34 (neutral) and its Stochastic is 11 (oversold).

F PE vs Consumer Cyclical Sector

MetricFSector medianRelative
PEN/A18x—

F has no meaningful PE right now: it lost money over the past year.

MSC PE vs Consumer Cyclical Sector

MSC has no meaningful PE right now: it lost money over the past year.

F Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.22.5% below
20 week MA$13.311% below
50 week MA$13.411% below
100 week MA$12.12% below
200 week MA$12.11.4% below

F is in a downtrend: it's below all five of its weekly moving averages, and 1.4% below its 200-week average.

MSC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.937.5% above
20 week MA$1.4129% below
50 week MA$2.2455% below
100 week MA$3.1268% below
200 week MA$4.8980% below

MSC has the edge over F on trend strength, trading above more of its moving averages.

F Yearly ROI

YearStart priceEnd priceROI
2020$9.36$8.86-5.3%
2021$8.86$20.3+129%
2022$20.3$11.4-44%
2023$11.4$12.2+7.3%
2024$12.2$10.0-18%
2025$10.0$13.3+33%
2026 YTD$13.3$11.9-11%

F has the edge over MSC on returns for 2026, with the stronger performance.

MSC Yearly ROI

YearStart priceEnd priceROI
2020$20.5$13.9-32%
2021$13.9$5.58-60%
2022$5.58$5.30-5%
2023$5.30$6.48+22%
2024$6.48$6.480%
2025$6.48$2.94-55%
2026 YTD$2.94$1.00-66%

MSC has finished lower in five of the last six years. It's down 66% so far in 2026.

Give your agent the market.

Get API key