EXR

Extra Space Storage Inc.

51
Fundamentals58/ 100
Valuation45/ 100
Upside potential54/ 100
Risk potential14/ 100

EXR's fundamentals are mixed: its operating margin rose 1 points to 44%, while earnings per share grew 9.8%. At 32x earnings, it's trading right at its usual valuation. Analysts expect earnings to hold roughly steady.

EXR Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

EXR's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like EXR.

EXR PE Valuation

CHEAPFAIREXPENSIVE13x26x38x51x
CHEAPFAIREXPENSIVE13x26x38x51x
LevelPEPriceVs current
Cheap25x$125-21%
Fair32x$158-0.4%
Current32x$158—
Forward33x$158—
Expensive37x$180+14%

Historical ranges are pointers, not guarantees.

EXR's PE is in its fair range at 32x. On analysts' estimates for next year's earnings, today's price would be 33x.

EXR Forward outlook

MetricOutlook
Stable
Stable
Stable
Strongly weakening
Limited
High

Analysts expect EXR's profitability to weaken, with its earnings and revenue holding steady.

EXR Risk to reward

ScenarioChangePrice
Upside+17%$185.50
Downside-15%$135.26

Calculated from the latest close: $158.20 on Nov 12.

EXR's one-year upside and downside scenarios are about the same size: +17% against −15%.

EXR Earnings Per Share

Q4 2023: $4.74Q1 2024: $4.29Q2 2024: $3.67Q3 2024: $3.62Q4 2024: $4.03Q1 2025: $4.30Q2 2025: $4.60Q3 2025: $4.47Q4 2025: $4.59Q1 2026: $4.45Q2 2026: $4.52Q3 2026: $4.91Forward: $4.81
Q4 2023: $4.74Q1 2024: $4.29Q2 2024: $3.67Q3 2024: $3.62Q4 2024: $4.03Q1 2025: $4.30Q2 2025: $4.60Q3 2025: $4.47Q4 2025: $4.59Q1 2026: $4.45Q2 2026: $4.52Q3 2026: $4.91Forward: $4.81
QuarterTTM EPSYoY
Forward$4.81-2%
Q3 2026$4.91+9.8%
Q2 2026$4.52-1.7%
Q1 2026$4.45+3.5%
Q4 2025$4.59+14%
Q3 2025$4.47+23%
Q2 2025$4.60+25%
Q1 2025$4.30+0.2%
Q4 2024$4.03-15%

EXR's earnings per share have fallen from their peak: $4.91 over the past year, against $6.90 in late 2022.

EXR Quarterly Revenue

Q4 2023: $798MQ1 2024: $800MQ2 2024: $811MQ3 2024: $825MQ4 2024: $822MQ1 2025: $820MQ2 2025: $842MQ3 2025: $858MQ4 2025: $857MQ1 2026: $856MQ2 2026: $874MQ3 2026: $890M
Q4 2023: $798MQ1 2024: $800MQ2 2024: $811MQ3 2024: $825MQ4 2024: $822MQ1 2025: $820MQ2 2025: $842MQ3 2025: $858MQ4 2025: $857MQ1 2026: $856MQ2 2026: $874MQ3 2026: $890M
QuarterRevenueYoY
Q3 2026$889.8M+3.6%
Q2 2026$874.2M+3.9%
Q1 2026$856M+4.4%
Q4 2025$857.5M+4.3%
Q3 2025$858.5M+4.1%
Q2 2025$841.6M+3.8%
Q1 2025$820M+2.6%
Q4 2024$821.9M+3%

EXR's revenue has grown year over year every quarter since late 2020: $890M last quarter, up 3.6% from the same quarter a year ago.

EXR Free Cash Flow

Q4 2023: $294MQ1 2024: $430MQ2 2024: $518MQ3 2024: $309MQ4 2024: $151MQ1 2025: $345MQ2 2025: $382MQ3 2025: $444MQ4 2025: $117MQ1 2026: $477MQ2 2026: $500MQ3 2026: $459M
Q4 2023: $294MQ1 2024: $430MQ2 2024: $518MQ3 2024: $309MQ4 2024: $151MQ1 2025: $345MQ2 2025: $382MQ3 2025: $444MQ4 2025: $117MQ1 2026: $477MQ2 2026: $500MQ3 2026: $459M
QuarterFree cash flowYoY
Q3 2026$459M+3.3%
Q2 2026$499.6M+31%
Q1 2026$477.5M+38%
Q4 2025$116.8M-23%
Q3 2025$444.2M+44%
Q2 2025$382.1M-26%
Q1 2025$345.4M-20%
Q4 2024$151.1M-49%

EXR's free cash flow was $1.6B over the past year, up 17% from the year before. Free cash flow isn't a meaningful measure for real estate companies like EXR.

EXR Total Shares

Q1 2024: 220MQ2 2024: 212MQ3 2024: 220MQ4 2024: 212MQ1 2025: 212MQ2 2025: 212MQ3 2025: 221MQ4 2025: 212MQ1 2026: 220MQ2 2026: 220MQ3 2026: 220M
Q1 2024: 220MQ2 2024: 212MQ3 2024: 220MQ4 2024: 212MQ1 2025: 212MQ2 2025: 212MQ3 2025: 221MQ4 2025: 212MQ1 2026: 220MQ2 2026: 220MQ3 2026: 220M
PeriodChange %Net change
Quarterly-0.2%-337K shares
1 year-0.6%-1.3M shares
3 years+53%+76.5M shares
5 years+57%+79.6M shares
Available history+61%+83.6M shares

EXR has 220M diluted shares, down 0.6% from a year ago, with $470M in buybacks over the past year.

EXR Net Leverage

Q4 2023: 5.8xQ1 2024: 5.3xQ2 2024: 5.0xQ3 2024: 5.1xQ4 2024: 5.5xQ1 2025: 5.3xQ2 2025: 5.3xQ3 2025: 5.5xQ4 2025: 5.7xQ1 2026: 5.7xQ2 2026: 5.6xQ3 2026: 5.4x
Q4 2023: 5.8xQ1 2024: 5.3xQ2 2024: 5.0xQ3 2024: 5.1xQ4 2024: 5.5xQ1 2025: 5.3xQ2 2025: 5.3xQ3 2025: 5.5xQ4 2025: 5.7xQ1 2026: 5.7xQ2 2026: 5.6xQ3 2026: 5.4x
QuarterNet LeverageStatus
Q3 20265.4xHigh
Q2 20265.6xHigh
Q1 20265.7xHigh
Q4 20255.7xHigh
Q3 20255.5xHigh
Q2 20255.3xHigh
Q1 20255.3xHigh
Q4 20245.5xHigh

EXR's net debt is about 5.4 years of its operating earnings (EBITDA), about the same as a year ago. Net leverage isn't a meaningful measure for real estate companies like EXR.

EXR Weekly Momentum

MetricValueStatus
RSI65.7Neutral
Stochastic82.0Overbought

EXR's weekly RSI is 66 (neutral) and its Stochastic is 82 (overbought).

EXR PE vs Real Estate Sector

MetricEXRSector medianRelative
PE32x24x35% above
PE %512328 pts above

EXR is trading at 32x earnings, a 35% premium to the Real Estate sector's median of 24x.

EXR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$144.19.8% above
20 week MA$144.69.4% above
50 week MA$142.211% above
100 week MA$143.99.9% above
200 week MA$146.77.9% above

EXR has climbed back above all five of its weekly moving averages, and it's now 7.9% above its 200-week average.

EXR Yearly ROI

YearStart priceEnd priceROI
2020$104.5$114.4+9.5%
2021$114.4$218.0+91%
2022$218.0$146.9-33%
2023$146.9$160.3+9.1%
2024$160.3$148.1-7.6%
2025$148.1$130.8-12%
2026 YTD$130.8$158.2+21%

EXR has finished lower in three of the last six years. It's up 21% so far in 2026.

Give your agent the market.

Get API key