ETSY
Etsy, Inc.
ETSY has the edge over RIVN overall, supported by stronger valuation and stronger modeled upside.
RIVN
Rivian Automotive, Inc.
RIVN's outlook is improving, though it still trails on the overall score.
ETSY Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Healthy | |
| Healthy |
ETSY's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
ETSY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 10x | $88.29 | — |
| Forward | 19x | $88.29 | — |
| Cheap | 27x | $233 | +164% |
| Fair | 40x | $343 | +288% |
| Expensive | 77x | $662 | +649% |
Historical ranges are pointers, not guarantees.
ETSY's PE is in its cheap range at 10x. On analysts' estimates for next year's earnings, today's price would be 19x.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
ETSY Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for ETSY, with profitability improving.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.
ETSY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $4.58 | -46% |
| Q3 2026 | $8.55 | +511% |
| Q2 2026 | $1.87 | +53% |
| Q1 2026 | $2.48 | +80% |
| Q4 2025 | $1.39 | -41% |
| Q3 2025 | $1.40 | -29% |
| Q2 2025 | $1.22 | -43% |
| Q1 2025 | $1.38 | -37% |
| Q4 2024 | $2.35 | +4.9% |
ETSY has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
ETSY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $692.5M | +2.1% |
| Q2 2026 | $668.3M | -0.6% |
| Q1 2026 | $631.3M | -3.1% |
| Q4 2025 | $881.6M | +3.5% |
| Q3 2025 | $678M | +2.4% |
| Q2 2025 | $672.7M | +3.8% |
| Q1 2025 | $651.2M | +0.8% |
| Q4 2024 | $852.2M | +1.2% |
ETSY's revenue grew through 2023 and has held roughly level since: $692M last quarter, up 2.1% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 16% | +3.9 points |
| Q2 2026 | 19% | +7.4 points |
| Q1 2026 | 19% | +22 points |
| Q4 2025 | 15% | -3.5 points |
| Q3 2025 | 12% | -0.9 points |
| Q2 2025 | 11% | +0.5 points |
| Q1 2025 | -3.4% | -14 points |
| Q4 2024 | 18% | +4.5 points |
ETSY has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over ETSY on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
ETSY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $158.3M | -26% |
| Q2 2026 | $39.3M | -61% |
| Q1 2026 | $79.3M | +73% |
| Q4 2025 | $315.9M | +1.6% |
| Q3 2025 | $215M | +0.9% |
| Q2 2025 | $101.3M | -31% |
| Q1 2025 | $45.9M | -31% |
| Q4 2024 | $310.9M | +7.2% |
ETSY has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
ETSY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -2.3% | -2.7M shares |
| 1 year | -3.5% | -4.3M shares |
| 3 years | -17% | -23.8M shares |
| 5 years | -19% | -27.6M shares |
| Available history | -6.7% | -8.5M shares |
ETSY has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $394.5M |
| Q2 2026 | $249.7M |
| Q1 2026 | $145.2M |
| Q4 2025 | $133.2M |
| Q3 2025 | $119.8M |
| Q2 2025 | $334.7M |
| Q1 2025 | $189.2M |
| Q4 2024 | $259.6M |
ETSY spent $923M buying back its own shares over the past year, up 2.1% from the year before.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
ETSY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.7x | Healthy |
| Q2 2026 | 3.9x | Elevated |
| Q1 2026 | 3.6x | Elevated |
| Q4 2025 | 4.3x | High |
| Q3 2025 | 4.4x | High |
| Q2 2025 | 4.5x | High |
| Q1 2025 | 4.1x | High |
| Q4 2024 | 3.0x | Elevated |
ETSY's net debt is about 1.6 years of its operating earnings (EBITDA), down from 4.4 years a year ago.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
ETSY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 63.2 | Neutral |
| Stochastic | 75.1 | Neutral |
ETSY's weekly RSI is 63 (neutral) and its Stochastic is 75 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
ETSY PE vs Consumer Cyclical Sector
| Metric | ETSY | Sector median | Relative |
|---|---|---|---|
| PE | 10x | 18x | 43% below |
| PE % | 0 | 47 | 47 pts below |
ETSY is trading at 10x earnings, a 43% discount to the Consumer Cyclical sector's median of 18x.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
ETSY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $82.2 | 7.5% above |
| 20 week MA | $80.7 | 9.4% above |
| 50 week MA | $67.5 | 31% above |
| 100 week MA | $61.5 | 44% above |
| 200 week MA | $68.7 | 29% above |
ETSY has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
ETSY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $45.0 | $190.3 | +323% |
| 2021 | $190.3 | $228.1 | +20% |
| 2022 | $228.1 | $126.9 | -44% |
| 2023 | $126.9 | $81.1 | -36% |
| 2024 | $81.1 | $52.7 | -35% |
| 2025 | $52.7 | $55.8 | +5.8% |
| 2026 YTD | $55.8 | $88.3 | +58% |
ETSY has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.