ETSY
Etsy, Inc.
ETSY has the edge over NKE overall, supported by stronger modeled upside and stronger fundamentals.
NKE
NIKE, Inc.
NKE trails on the overall score without a compensating advantage in the available component scores.
ETSY Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Healthy | |
| Healthy |
ETSY's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
ETSY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 10x | $88.29 | — |
| Forward | 19x | $88.29 | — |
| Cheap | 27x | $233 | +164% |
| Fair | 40x | $343 | +288% |
| Expensive | 77x | $662 | +649% |
Historical ranges are pointers, not guarantees.
ETSY has the edge over NKE in the historical PE scenario, which offers more potential upside but is not a forecast.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE's PE is in its cheap range at 18x. On analysts' estimates for next year's earnings, today's price would be 30x, in its fair range.
ETSY Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
ETSY has the edge over NKE on the outlook, with more favorable earnings and revenue expectations.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
ETSY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $4.58 | -46% |
| Q3 2026 | $8.55 | +511% |
| Q2 2026 | $1.87 | +53% |
| Q1 2026 | $2.48 | +80% |
| Q4 2025 | $1.39 | -41% |
| Q3 2025 | $1.40 | -29% |
| Q2 2025 | $1.22 | -43% |
| Q1 2025 | $1.38 | -37% |
| Q4 2024 | $2.35 | +4.9% |
ETSY has the edge over NKE on earnings, with more consistent year-over-year improvement.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
ETSY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $692.5M | +2.1% |
| Q2 2026 | $668.3M | -0.6% |
| Q1 2026 | $631.3M | -3.1% |
| Q4 2025 | $881.6M | +3.5% |
| Q3 2025 | $678M | +2.4% |
| Q2 2025 | $672.7M | +3.8% |
| Q1 2025 | $651.2M | +0.8% |
| Q4 2024 | $852.2M | +1.2% |
ETSY has the edge over NKE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 16% | +3.9 points |
| Q2 2026 | 19% | +7.4 points |
| Q1 2026 | 19% | +22 points |
| Q4 2025 | 15% | -3.5 points |
| Q3 2025 | 12% | -0.9 points |
| Q2 2025 | 11% | +0.5 points |
| Q1 2025 | -3.4% | -14 points |
| Q4 2024 | 18% | +4.5 points |
ETSY has the edge over NKE on profitability, with a higher operating margin.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE's operating margin was 8.2% last quarter, about level with the same quarter a year ago.
ETSY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $158.3M | -26% |
| Q2 2026 | $39.3M | -61% |
| Q1 2026 | $79.3M | +73% |
| Q4 2025 | $315.9M | +1.6% |
| Q3 2025 | $215M | +0.9% |
| Q2 2025 | $101.3M | -31% |
| Q1 2025 | $45.9M | -31% |
| Q4 2024 | $310.9M | +7.2% |
ETSY has the edge over NKE on cash flow, with more consistent year-over-year improvement.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.
ETSY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -2.3% | -2.7M shares |
| 1 year | -3.5% | -4.3M shares |
| 3 years | -17% | -23.8M shares |
| 5 years | -19% | -27.6M shares |
| Available history | -6.7% | -8.5M shares |
ETSY has the edge over NKE on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $394.5M |
| Q2 2026 | $249.7M |
| Q1 2026 | $145.2M |
| Q4 2025 | $133.2M |
| Q3 2025 | $119.8M |
| Q2 2025 | $334.7M |
| Q1 2025 | $189.2M |
| Q4 2024 | $259.6M |
ETSY spent $923M buying back its own shares over the past year, up 2.1% from the year before.
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has 1.5B diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
ETSY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.7x | Healthy |
| Q2 2026 | 3.9x | Elevated |
| Q1 2026 | 3.6x | Elevated |
| Q4 2025 | 4.3x | High |
| Q3 2025 | 4.4x | High |
| Q2 2025 | 4.5x | High |
| Q1 2025 | 4.1x | High |
| Q4 2024 | 3.0x | Elevated |
ETSY's net debt is about 1.6 years of its operating earnings (EBITDA), down from 4.4 years a year ago.
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE has the edge over ETSY on leverage, with a lower net debt burden relative to earnings.
ETSY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 63.2 | Neutral |
| Stochastic | 75.1 | Neutral |
ETSY's weekly RSI is 63 (neutral) and its Stochastic is 75 (neutral).
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
ETSY PE vs Consumer Cyclical Sector
| Metric | ETSY | Sector median | Relative |
|---|---|---|---|
| PE | 10x | 18x | 43% below |
| PE % | 0 | 47 | 47 pts below |
ETSY has the edge over NKE on valuation relative to its sector.
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.
ETSY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $82.2 | 7.5% above |
| 20 week MA | $80.7 | 9.4% above |
| 50 week MA | $67.5 | 31% above |
| 100 week MA | $61.5 | 44% above |
| 200 week MA | $68.7 | 29% above |
ETSY has the edge over NKE on trend strength, trading above more of its moving averages.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.
ETSY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $45.0 | $190.3 | +323% |
| 2021 | $190.3 | $228.1 | +20% |
| 2022 | $228.1 | $126.9 | -44% |
| 2023 | $126.9 | $81.1 | -36% |
| 2024 | $81.1 | $52.7 | -35% |
| 2025 | $52.7 | $55.8 | +5.8% |
| 2026 YTD | $55.8 | $88.3 | +58% |
ETSY has the edge over NKE on returns for 2026, with the stronger performance.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has finished four years in a row lower, and it's down 38% so far in 2026.