ETSY
Etsy, Inc.
ETSY has the edge over GME overall, supported by stronger modeled upside and lower modeled downside.
GME
GameStop Corp.
GME trails on the overall score without a compensating advantage in the available component scores.
ETSY Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Healthy | |
| Healthy |
ETSY's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
GME Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Unavailable |
GME's profitability and cash flow are currently strong, and its revenue is stable. There isn't enough data to rate its balance sheet.
ETSY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 10x | $88.29 | — |
| Forward | 19x | $88.29 | — |
| Cheap | 27x | $233 | +164% |
| Fair | 40x | $343 | +288% |
| Expensive | 77x | $662 | +649% |
Historical ranges are pointers, not guarantees.
ETSY has the edge over GME in the historical PE scenario, which offers more potential upside but is not a forecast.
GME PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 17x | $25.62 | — |
| Cheap | 18x | $27.96 | +9.1% |
| Forward | 38x | $25.62 | — |
| Fair | 43x | $66.84 | +161% |
| Expensive | 252x | $388 | +1414% |
Historical ranges are pointers, not guarantees.
GME's PE is in its cheap range at 17x. Analysts expect earnings to fall, which would put today's price at 38x next year's earnings, in its fair range.
ETSY Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
ETSY has the edge over GME on the outlook, with more favorable earnings and revenue expectations.
GME Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong decline | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect GME's earnings and revenue to decline, with profitability weakening.
ETSY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $4.58 | -46% |
| Q3 2026 | $8.55 | +511% |
| Q2 2026 | $1.87 | +53% |
| Q1 2026 | $2.48 | +80% |
| Q4 2025 | $1.39 | -41% |
| Q3 2025 | $1.40 | -29% |
| Q2 2025 | $1.22 | -43% |
| Q1 2025 | $1.38 | -37% |
| Q4 2024 | $2.35 | +4.9% |
ETSY's earnings per share have jumped to their highest in seven years: $8.55 over the past year, up from $1.40 the year before.
GME Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.67 | -56% |
| Q3 2026 | $1.54 | +93% |
| Q2 2026 | $1.34 | +153% |
| Q1 2026 | $0.77 | +133% |
| Q4 2025 | $0.89 | +394% |
| Q3 2025 | $0.80 | +515% |
| Q2 2025 | $0.53 | +563% |
| Q1 2025 | $0.33 | +1550% |
| Q4 2024 | $0.18 | +$0.21 |
GME has the edge over ETSY on earnings, with more consistent year-over-year improvement.
ETSY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $692.5M | +2.1% |
| Q2 2026 | $668.3M | -0.6% |
| Q1 2026 | $631.3M | -3.1% |
| Q4 2025 | $881.6M | +3.5% |
| Q3 2025 | $678M | +2.4% |
| Q2 2025 | $672.7M | +3.8% |
| Q1 2025 | $651.2M | +0.8% |
| Q4 2024 | $852.2M | +1.2% |
ETSY has the edge over GME on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 16% | +3.9 points |
| Q2 2026 | 19% | +7.4 points |
| Q1 2026 | 19% | +22 points |
| Q4 2025 | 15% | -3.5 points |
| Q3 2025 | 12% | -0.9 points |
| Q2 2025 | 11% | +0.5 points |
| Q1 2025 | -3.4% | -14 points |
| Q4 2024 | 18% | +4.5 points |
ETSY's operating margin was 16% last quarter, up 3.9 points from the same quarter a year ago.
GME Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $790.2M | -19% |
| Q2 2026 | $835.3M | +14% |
| Q1 2026 | $1.1B | -14% |
| Q4 2025 | $821M | -4.6% |
| Q3 2025 | $972.2M | +22% |
| Q2 2025 | $732.4M | -17% |
| Q1 2025 | $1.3B | -28% |
| Q4 2024 | $860.3M | -20% |
GME's revenue has slid since its 2022 peak: $790M last quarter, down 19% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 20% | +13 points |
| Q2 2026 | 17% | +19 points |
| Q1 2026 | 12% | +6 points |
| Q4 2025 | 5% | +8.9 points |
| Q3 2025 | 6.8% | +9.6 points |
| Q2 2025 | -1.5% | +4.3 points |
| Q1 2025 | 6.2% | +3.1 points |
| Q4 2024 | -3.9% | -2.5 points |
GME has the edge over ETSY on profitability, with a higher operating margin.
ETSY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $158.3M | -26% |
| Q2 2026 | $39.3M | -61% |
| Q1 2026 | $79.3M | +73% |
| Q4 2025 | $315.9M | +1.6% |
| Q3 2025 | $215M | +0.9% |
| Q2 2025 | $101.3M | -31% |
| Q1 2025 | $45.9M | -31% |
| Q4 2024 | $310.9M | +7.2% |
ETSY's free cash flow has been positive every quarter for seven years: $593M over the past year, down 12% from the year before.
GME Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $60.7M | -46% |
| Q2 2026 | $332.9M | +76% |
| Q1 2026 | $187.4M | +18% |
| Q4 2025 | $107M | +435% |
| Q3 2025 | $113.3M | +73% |
| Q2 2025 | $189.6M | +$304.3M |
| Q1 2025 | $158.8M | +$177.5M |
| Q4 2024 | $20M | +80% |
GME has the edge over ETSY on cash flow, with more consistent year-over-year improvement.
ETSY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -2.3% | -2.7M shares |
| 1 year | -3.5% | -4.3M shares |
| 3 years | -17% | -23.8M shares |
| 5 years | -19% | -27.6M shares |
| Available history | -6.7% | -8.5M shares |
ETSY has the edge over GME on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $394.5M |
| Q2 2026 | $249.7M |
| Q1 2026 | $145.2M |
| Q4 2025 | $133.2M |
| Q3 2025 | $119.8M |
| Q2 2025 | $334.7M |
| Q1 2025 | $189.2M |
| Q4 2024 | $259.6M |
ETSY spent $923M buying back its own shares over the past year, up 2.1% from the year before.
GME Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +300K shares |
| 1 year | +8.4% | +46.1M shares |
| 3 years | +94% | +288M shares |
| 5 years | +104% | +302M shares |
| Available history | +80% | +264M shares |
GME has 593M diluted shares, up 8.4% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2021 | — |
| Q4 2020 | — |
| Q1 2020 | $21.8M |
| Q4 2019 | $114M |
ETSY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.7x | Healthy |
| Q2 2026 | 3.9x | Elevated |
| Q1 2026 | 3.6x | Elevated |
| Q4 2025 | 4.3x | High |
| Q3 2025 | 4.4x | High |
| Q2 2025 | 4.5x | High |
| Q1 2025 | 4.1x | High |
| Q4 2024 | 3.0x | Elevated |
ETSY's net debt is about 1.6 years of its operating earnings (EBITDA), down from 4.4 years a year ago.
GME Net Leverage
ETSY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 63.2 | Neutral |
| Stochastic | 75.1 | Neutral |
ETSY's weekly RSI is 63 (neutral) and its Stochastic is 75 (neutral).
GME Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.9 | Neutral |
| Stochastic | 68.5 | Neutral |
GME's weekly RSI is 60 (neutral) and its Stochastic is 69 (neutral).
ETSY PE vs Consumer Cyclical Sector
| Metric | ETSY | Sector median | Relative |
|---|---|---|---|
| PE | 10x | 18x | 43% below |
| PE % | 0 | 47 | 47 pts below |
ETSY has the edge over GME on valuation relative to its sector.
GME PE vs Consumer Cyclical Sector
| Metric | GME | Sector median | Relative |
|---|---|---|---|
| PE | 17x | 18x | 7.7% below |
| PE % | 15 | 47 | 32 pts below |
GME is trading at 17x earnings, in line with the Consumer Cyclical sector's median of 18x.
ETSY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $82.2 | 7.5% above |
| 20 week MA | $80.7 | 9.4% above |
| 50 week MA | $67.5 | 31% above |
| 100 week MA | $61.5 | 44% above |
| 200 week MA | $68.7 | 29% above |
ETSY has climbed back above all five of its weekly moving averages, and it's now 29% above its 200-week average.
GME Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $25.2 | 1.8% above |
| 20 week MA | $22.4 | 15% above |
| 50 week MA | $22.6 | 13% above |
| 100 week MA | $24.0 | 7% above |
| 200 week MA | $21.8 | 17% above |
GME is in an uptrend: it's above all five of its weekly moving averages, and 17% above its 200-week average.
ETSY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $45.0 | $190.3 | +323% |
| 2021 | $190.3 | $228.1 | +20% |
| 2022 | $228.1 | $126.9 | -44% |
| 2023 | $126.9 | $81.1 | -36% |
| 2024 | $81.1 | $52.7 | -35% |
| 2025 | $52.7 | $55.8 | +5.8% |
| 2026 YTD | $55.8 | $88.3 | +58% |
ETSY has the edge over GME on returns for 2026, with the stronger performance.
GME Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.48 | $5.04 | +241% |
| 2021 | $5.04 | $38.0 | +655% |
| 2022 | $38.0 | $20.1 | -47% |
| 2023 | $20.1 | $17.5 | -13% |
| 2024 | $17.5 | $32.2 | +84% |
| 2025 | $32.2 | $21.1 | -35% |
| 2026 YTD | $21.1 | $25.6 | +21% |
GME's yearly returns have swung widely, from +655% in 2021 to −47% in 2022. It's up 21% so far in 2026.