ETD
Ethan Allen Interiors Inc.
ETD trails on the overall score without a compensating advantage in the available component scores.
NKE
NIKE, Inc.
NKE has the edge over ETD overall, supported by stronger valuation and stronger modeled upside.
ETD Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Stable | |
| Under pressure | |
| Strong |
ETD's balance sheet is currently strong, and its profitability is stable, but its revenue and cash flow are under pressure.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
ETD PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 6.9x | $8.45 | -52% |
| Fair | 12x | $14.17 | -20% |
| Current | 15x | $17.71 | — |
| Expensive | 17x | $20.56 | +16% |
| Forward | 20x | $17.71 | — |
Historical ranges are pointers, not guarantees.
ETD's PE is in its expensive range at 15x. Analysts expect earnings to fall, which would put today's price at 20x next year's earnings.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE has the edge over ETD in the historical PE scenario, which offers more potential upside but is not a forecast.
ETD Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong decline | |
| Stable | |
| Weakening | |
| Limited | |
| High |
Analysts expect ETD's earnings and profitability to decline, with its revenue holding steady.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
ETD Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.88 | -28% |
| Q3 2026 | $1.22 | -34% |
| Q2 2026 | $1.56 | -22% |
| Q1 2026 | $1.58 | -30% |
| Q4 2025 | $1.72 | -28% |
| Q3 2025 | $1.85 | -25% |
| Q2 2025 | $2.01 | -19% |
| Q1 2025 | $2.26 | -18% |
| Q4 2024 | $2.39 | -23% |
ETD's earnings per share have fallen from their peak: $1.22 over the past year, against $4.48 in late 2022.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
ETD Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $129.6M | -12% |
| Q2 2026 | $146.8M | -8.5% |
| Q1 2026 | $135.8M | -4.8% |
| Q4 2025 | $149.9M | -4.7% |
| Q3 2025 | $147M | -4.8% |
| Q2 2025 | $160.4M | -4.9% |
| Q1 2025 | $142.7M | -2.5% |
| Q4 2024 | $157.3M | -6% |
ETD's revenue has slid since its 2022 peak: $130M last quarter, down 12% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 1.3% | -5.5 points |
| Q2 2026 | 9.8% | +0.3 points |
| Q1 2026 | 4.8% | -2.9 points |
| Q4 2025 | 9.5% | -2.1 points |
| Q3 2025 | 6.8% | -4.6 points |
| Q2 2025 | 9.5% | -3.9 points |
| Q1 2025 | 7.7% | -2.8 points |
| Q4 2024 | 12% | -1.4 points |
ETD's operating margin was 1.3% last quarter, down 5.5 points from the same quarter a year ago, near the bottom of its range since 2019.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE has the edge over ETD on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE has the edge over ETD on profitability, with a higher operating margin.
ETD Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$4.2M | -129% |
| Q2 2026 | $19.6M | -14% |
| Q1 2026 | $12.1M | +48% |
| Q4 2025 | -$4.7M | -160% |
| Q3 2025 | $14.4M | +26% |
| Q2 2025 | $22.9M | -5.3% |
| Q1 2025 | $8.2M | -62% |
| Q4 2024 | $7.8M | -35% |
ETD has the edge over NKE on cash flow, with more consistent year-over-year improvement.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.
ETD Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.9% | -225K shares |
| 1 year | -1% | -260K shares |
| 3 years | -1% | -259K shares |
| 5 years | -0.4% | -92K shares |
| Available history | -4.7% | -1.3M shares |
ETD has the edge over NKE on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2021 | $1,000 |
| Q1 2021 | $76,000 |
| Q2 2020 | — |
| Q1 2020 | $16.2M |
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has 1.5B diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
ETD Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.8x | Net Cash |
| Q2 2026 | -1.2x | Net Cash |
| Q1 2026 | -1.1x | Net Cash |
| Q4 2025 | -1.0x | Net Cash |
| Q3 2025 | -1.1x | Net Cash |
| Q2 2025 | -1.0x | Net Cash |
| Q1 2025 | -0.8x | Net Cash |
| Q4 2024 | -0.6x | Net Cash |
ETD has the edge over NKE on leverage, with a lower net debt burden relative to earnings.
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE's net debt is less than a year of its operating earnings (EBITDA).
ETD Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 28.2 | Oversold |
| Stochastic | 12.6 | Oversold |
ETD's weekly RSI is 28 (oversold) and its Stochastic is 13 (oversold).
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
ETD PE vs Consumer Cyclical Sector
| Metric | ETD | Sector median | Relative |
|---|---|---|---|
| PE | 15x | 18x | 19% below |
| PE % | 76 | 47 | 29 pts above |
ETD has the edge over NKE on valuation relative to its sector.
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.
ETD Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $20.2 | 12% below |
| 20 week MA | $21.6 | 18% below |
| 50 week MA | $22.1 | 20% below |
| 100 week MA | $25.0 | 29% below |
| 200 week MA | $27.3 | 35% below |
ETD is in a downtrend: it's below all five of its weekly moving averages, and 35% below its 200-week average.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has the edge over ETD on trend strength, trading above more of its moving averages.
ETD Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $18.9 | $20.1 | +6% |
| 2021 | $20.1 | $25.5 | +27% |
| 2022 | $25.5 | $26.7 | +5% |
| 2023 | $26.7 | $31.9 | +19% |
| 2024 | $31.9 | $27.9 | -13% |
| 2025 | $27.9 | $23.3 | -17% |
| 2026 YTD | $23.3 | $17.7 | -24% |
ETD has the edge over NKE on returns for 2026, with the stronger performance.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has finished four years in a row lower, and it's down 38% so far in 2026.