ETD
Ethan Allen Interiors Inc.
ETD trails on the overall score without a compensating advantage in the available component scores.
F
Ford Motor Company
F has the edge over ETD overall, supported by stronger modeled upside and stronger valuation.
ETD Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Stable | |
| Under pressure | |
| Strong |
ETD's balance sheet is currently strong, and its profitability is stable, but its revenue and cash flow are under pressure.
F Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Under pressure | |
| Under pressure | |
| Strong |
F's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.
ETD PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 6.9x | $8.45 | -52% |
| Fair | 12x | $14.17 | -20% |
| Current | 15x | $17.71 | — |
| Expensive | 17x | $20.56 | +16% |
| Forward | 20x | $17.71 | — |
Historical ranges are pointers, not guarantees.
ETD's PE is in its expensive range at 15x. Analysts expect earnings to fall, which would put today's price at 20x next year's earnings.
F PE Valuation
F has no meaningful PE right now: it lost money over the past year.
ETD Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong decline | |
| Stable | |
| Weakening | |
| Limited | |
| High |
Analysts expect ETD's earnings and profitability to decline, with its revenue holding steady.
F Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Stable | |
| Improving | |
| Limited | |
| Low |
F has the edge over ETD on the outlook, with more favorable earnings and profitability expectations.
ETD Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.88 | -28% |
| Q3 2026 | $1.22 | -34% |
| Q2 2026 | $1.56 | -22% |
| Q1 2026 | $1.58 | -30% |
| Q4 2025 | $1.72 | -28% |
| Q3 2025 | $1.85 | -25% |
| Q2 2025 | $2.01 | -19% |
| Q1 2025 | $2.26 | -18% |
| Q4 2024 | $2.39 | -23% |
ETD has the edge over F on earnings quality, reporting a profit while its opponent remains loss making.
F Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.78 | — |
| Q3 2026 | -$1.97 | -270% |
| Q2 2026 | -$1.87 | -340% |
| Q1 2026 | -$1.55 | -224% |
| Q4 2025 | -$2.06 | -241% |
| Q3 2025 | $1.16 | +32% |
| Q2 2025 | $0.78 | -19% |
| Q1 2025 | $1.25 | +29% |
| Q4 2024 | $1.46 | +35% |
F has swung to a loss: it lost $1.97 per share over the past year, after a profit the year before.
ETD Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $129.6M | -12% |
| Q2 2026 | $146.8M | -8.5% |
| Q1 2026 | $135.8M | -4.8% |
| Q4 2025 | $149.9M | -4.7% |
| Q3 2025 | $147M | -4.8% |
| Q2 2025 | $160.4M | -4.9% |
| Q1 2025 | $142.7M | -2.5% |
| Q4 2024 | $157.3M | -6% |
ETD's revenue has slid since its 2022 peak: $130M last quarter, down 12% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 1.3% | -5.5 points |
| Q2 2026 | 9.8% | +0.3 points |
| Q1 2026 | 4.8% | -2.9 points |
| Q4 2025 | 9.5% | -2.1 points |
| Q3 2025 | 6.8% | -4.6 points |
| Q2 2025 | 9.5% | -3.9 points |
| Q1 2025 | 7.7% | -2.8 points |
| Q4 2024 | 12% | -1.4 points |
ETD's operating margin was 1.3% last quarter, down 5.5 points from the same quarter a year ago, near the bottom of its range since 2019.
F Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $49.5B | -2% |
| Q2 2026 | $48.3B | -3.8% |
| Q1 2026 | $43.3B | +6.4% |
| Q4 2025 | $45.9B | -4.8% |
| Q3 2025 | $50.5B | +9.4% |
| Q2 2025 | $50.2B | +5% |
| Q1 2025 | $40.7B | -5% |
| Q4 2024 | $48.2B | +4.9% |
F has the edge over ETD on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.9% | -0.1 points |
| Q2 2026 | 1.3% | +0.3 points |
| Q1 2026 | 5.4% | +4.6 points |
| Q4 2025 | -25% | -28 points |
| Q3 2025 | 3.1% | +1.2 points |
| Q2 2025 | 1% | -2.9 points |
| Q1 2025 | 0.8% | -2.1 points |
| Q4 2024 | 2.5% | +3.1 points |
F has the edge over ETD on profitability, with a higher operating margin.
ETD Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$4.2M | -129% |
| Q2 2026 | $19.6M | -14% |
| Q1 2026 | $12.1M | +48% |
| Q4 2025 | -$4.7M | -160% |
| Q3 2025 | $14.4M | +26% |
| Q2 2025 | $22.9M | -5.3% |
| Q1 2025 | $8.2M | -62% |
| Q4 2024 | $7.8M | -35% |
ETD usually generates cash, though not every quarter: the latest was −$4M, but it generated $23M over the past year.
F Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $3.1B | -40% |
| Q2 2026 | $2B | -54% |
| Q1 2026 | -$1.1B | -157% |
| Q4 2025 | $1.1B | +108% |
| Q3 2025 | $5.3B | +50% |
| Q2 2025 | $4.2B | +24% |
| Q1 2025 | $1.9B | +$2.6B |
| Q4 2024 | $530M | +169% |
F has the edge over ETD on cash flow, with more consistent year-over-year improvement.
ETD Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.9% | -225K shares |
| 1 year | -1% | -260K shares |
| 3 years | -1% | -259K shares |
| 5 years | -0.4% | -92K shares |
| Available history | -4.7% | -1.3M shares |
ETD has the edge over F on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2021 | $1,000 |
| Q1 2021 | $76,000 |
| Q2 2020 | — |
| Q1 2020 | $16.2M |
F Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +2.2% | +89M shares |
| 1 year | +0.7% | +28M shares |
| 3 years | +0.6% | +26M shares |
| 5 years | +1% | +40M shares |
| Available history | +1.8% | +72M shares |
F has 4.1B diluted shares, up 0.7% from a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $311M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | $150M |
F spent $311M buying back its own shares over the past year, up 107% from the year before.
ETD Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.8x | Net Cash |
| Q2 2026 | -1.2x | Net Cash |
| Q1 2026 | -1.1x | Net Cash |
| Q4 2025 | -1.0x | Net Cash |
| Q3 2025 | -1.1x | Net Cash |
| Q2 2025 | -1.0x | Net Cash |
| Q1 2025 | -0.8x | Net Cash |
| Q4 2024 | -0.6x | Net Cash |
ETD has more cash than debt.
F Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -2.5x | Net Cash |
| Q2 2026 | -2.1x | Net Cash |
| Q1 2026 | -2.0x | Net Cash |
| Q4 2025 | -3.4x | Net Cash |
| Q3 2025 | -2.4x | Net Cash |
| Q2 2025 | -2.2x | Net Cash |
| Q1 2025 | -1.8x | Net Cash |
| Q4 2024 | -1.8x | Net Cash |
F has the edge over ETD on leverage, with a lower net debt burden relative to earnings.
ETD Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 28.2 | Oversold |
| Stochastic | 12.6 | Oversold |
ETD's weekly RSI is 28 (oversold) and its Stochastic is 13 (oversold).
F Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 19.6 | Oversold |
F's weekly RSI is 41 (neutral) and its Stochastic is 20 (oversold).
ETD PE vs Consumer Cyclical Sector
| Metric | ETD | Sector median | Relative |
|---|---|---|---|
| PE | 15x | 18x | 19% below |
| PE % | 76 | 47 | 29 pts above |
ETD is trading at 15x earnings, a 19% discount to the Consumer Cyclical sector's median of 18x.
F PE vs Consumer Cyclical Sector
| Metric | F | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
F has no meaningful PE right now: it lost money over the past year.
ETD Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $20.2 | 12% below |
| 20 week MA | $21.6 | 18% below |
| 50 week MA | $22.1 | 20% below |
| 100 week MA | $25.0 | 29% below |
| 200 week MA | $27.3 | 35% below |
ETD is in a downtrend: it's below all five of its weekly moving averages, and 35% below its 200-week average.
F Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $12.2 | 2.5% below |
| 20 week MA | $13.3 | 11% below |
| 50 week MA | $13.4 | 11% below |
| 100 week MA | $12.1 | 2% below |
| 200 week MA | $12.1 | 1.4% below |
F is in a downtrend: it's below all five of its weekly moving averages, and 1.4% below its 200-week average.
ETD Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $18.9 | $20.1 | +6% |
| 2021 | $20.1 | $25.5 | +27% |
| 2022 | $25.5 | $26.7 | +5% |
| 2023 | $26.7 | $31.9 | +19% |
| 2024 | $31.9 | $27.9 | -13% |
| 2025 | $27.9 | $23.3 | -17% |
| 2026 YTD | $23.3 | $17.7 | -24% |
ETD has finished higher in four of the last six years. It's down 24% so far in 2026.
F Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $9.36 | $8.86 | -5.3% |
| 2021 | $8.86 | $20.3 | +129% |
| 2022 | $20.3 | $11.4 | -44% |
| 2023 | $11.4 | $12.2 | +7.3% |
| 2024 | $12.2 | $10.0 | -18% |
| 2025 | $10.0 | $13.3 | +33% |
| 2026 YTD | $13.3 | $11.9 | -11% |
F has the edge over ETD on returns for 2026, with the stronger performance.