ESTA

Establishment Labs Holdings Inc.

61
Fundamentals72/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential25/ 100

ESTA lost money over the past year, so it has no meaningful PE right now. Analysts expect losses to shrink, though they disagree widely on how much.

HIMS

Hims & Hers Health, Inc.

There isn't enough reported data to score HIMS yet.

ESTA Fundamentals

MetricStatus
Healthy
Stable
Under pressure
Unavailable

ESTA's revenue is currently healthy, and its profitability is stable, but its cash flow is under pressure. There isn't enough data to rate its balance sheet.

HIMS Fundamentals

MetricStatus
Strong
Weak
Stable
Strong

HIMS's revenue and balance sheet are currently strong, and its cash flow is stable, but its profitability is weak.

ESTA PE Valuation

ESTA has no meaningful PE right now: it lost money over the past year.

HIMS PE Valuation

HIMS has no meaningful PE right now: it lost money over the past year.

ESTA Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

ESTA has the edge over HIMS on the outlook, with more favorable earnings and profitability expectations.

HIMS Forward outlook

MetricOutlook
--
Turning to a loss
Strong growth
Stable
Limited
Low

Analysts expect HIMS's revenue to grow, but its earnings to decline. However, they disagree widely on these estimates.

ESTA Risk to reward

ScenarioChangePrice
Upside+35%$92.61
Downside-25%$51.23

Calculated from the latest close: $68.62 on Nov 12.

There is not enough scenario data to compare ESTA and HIMS's risk to reward.

HIMS Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $19.73 on Nov 12.

There is not enough scenario data to compare ESTA and HIMS's risk to reward.

ESTA Earnings Per Share

Q4 2023: $-3.07Q1 2024: $-3.17Q2 2024: $-3.14Q3 2024: $-2.61Q4 2024: $-3.00Q1 2025: $-3.12Q2 2025: $-3.07Q3 2025: $-2.86Q4 2025: $-1.72Q1 2026: $-1.47Q2 2026: $-1.29Q3 2026: $-1.26
Q4 2023: $-3.07Q1 2024: $-3.17Q2 2024: $-3.14Q3 2024: $-2.61Q4 2024: $-3.00Q1 2025: $-3.12Q2 2025: $-3.07Q3 2025: $-2.86Q4 2025: $-1.72Q1 2026: $-1.47Q2 2026: $-1.29Q3 2026: $-1.26
QuarterTTM EPSYoY
Q3 2026-$1.26+$1.60
Q2 2026-$1.29+$1.78
Q1 2026-$1.47+$1.65
Q4 2025-$1.72+$1.28
Q3 2025-$2.86-$0.25
Q2 2025-$3.07+$0.07
Q1 2025-$3.12+$0.05
Q4 2024-$3.00+$0.07

ESTA has the edge over HIMS on earnings, with more consistent year-over-year improvement.

HIMS Earnings Per Share

Q4 2023: $-0.11Q1 2024: $-0.01Q2 2024: $0.08Q3 2024: $0.44Q4 2024: $0.53Q1 2025: $0.68Q2 2025: $0.79Q3 2025: $0.53Q4 2025: $0.51Q1 2026: $-0.09Q2 2026: $-0.63Q3 2026: $-0.83
Q4 2023: $-0.11Q1 2024: $-0.01Q2 2024: $0.08Q3 2024: $0.44Q4 2024: $0.53Q1 2025: $0.68Q2 2025: $0.79Q3 2025: $0.53Q4 2025: $0.51Q1 2026: $-0.09Q2 2026: $-0.63Q3 2026: $-0.83
QuarterTTM EPSYoY
Q3 2026-$0.83-257%
Q2 2026-$0.63-180%
Q1 2026-$0.09-113%
Q4 2025$0.51-3.8%
Q3 2025$0.53+20%
Q2 2025$0.79+888%
Q1 2025$0.68+$0.69
Q4 2024$0.53+$0.64

HIMS has swung to a loss: it lost $0.83 per share over the past year, after a profit the year before.

ESTA Quarterly Revenue

Q4 2023: $32MQ1 2024: $37MQ2 2024: $44MQ3 2024: $40MQ4 2024: $45MQ1 2025: $41MQ2 2025: $51MQ3 2025: $54MQ4 2025: $65MQ1 2026: $60MQ2 2026: $68MQ3 2026: $72M
Q4 2023: $32MQ1 2024: $37MQ2 2024: $44MQ3 2024: $40MQ4 2024: $45MQ1 2025: $41MQ2 2025: $51MQ3 2025: $54MQ4 2025: $65MQ1 2026: $60MQ2 2026: $68MQ3 2026: $72M
QuarterRevenueYoY
Q3 2026$72M+34%
Q2 2026$67.5M+32%
Q1 2026$59.9M+45%
Q4 2025$64.6M+45%
Q3 2025$53.8M+34%
Q2 2025$51.3M+16%
Q1 2025$41.4M+11%
Q4 2024$44.5M+41%

ESTA's revenue has grown year over year for nine quarters in a row: $72M last quarter, up 34% from the same quarter a year ago.

HIMS Quarterly Revenue

Q4 2023: $247MQ1 2024: $278MQ2 2024: $316MQ3 2024: $402MQ4 2024: $481MQ1 2025: $586MQ2 2025: $545MQ3 2025: $599MQ4 2025: $618MQ1 2026: $608MQ2 2026: $753MQ3 2026: $890M
Q4 2023: $247MQ1 2024: $278MQ2 2024: $316MQ3 2024: $402MQ4 2024: $481MQ1 2025: $586MQ2 2025: $545MQ3 2025: $599MQ4 2025: $618MQ1 2026: $608MQ2 2026: $753MQ3 2026: $890M
QuarterRevenueYoY
Q3 2026$890.4M+49%
Q2 2026$753.2M+38%
Q1 2026$608.1M+3.8%
Q4 2025$617.8M+28%
Q3 2025$599M+49%
Q2 2025$544.8M+73%
Q1 2025$586M+111%
Q4 2024$481.1M+95%

HIMS has the edge over ESTA on sales, with stronger typical year-over-year growth.

ESTA Free Cash Flow

Q4 2023: โˆ’$9MQ1 2024: โˆ’$14MQ2 2024: โˆ’$15MQ3 2024: โˆ’$14MQ4 2024: โˆ’$21MQ1 2025: โˆ’$21MQ2 2025: โˆ’$20MQ3 2025: โˆ’$13MQ4 2025: โˆ’$2MQ1 2026: โˆ’$6MQ2 2026: โˆ’$20MQ3 2026: $7M
Q4 2023: โˆ’$9MQ1 2024: โˆ’$14MQ2 2024: โˆ’$15MQ3 2024: โˆ’$14MQ4 2024: โˆ’$21MQ1 2025: โˆ’$21MQ2 2025: โˆ’$20MQ3 2025: โˆ’$13MQ4 2025: โˆ’$2MQ1 2026: โˆ’$6MQ2 2026: โˆ’$20MQ3 2026: $7M
QuarterFree cash flowYoY
Q3 2026$6.8M+$19.9M
Q2 2026-$20.3M+$117K
Q1 2026-$6.2M+$15.3M
Q4 2025-$2M+$19.3M
Q3 2025-$13.1M+$836K
Q2 2025-$20.4M-$5.4M
Q1 2025-$21.5M-$7M
Q4 2024-$21.3M-$12.5M

ESTA has burned cash in almost every quarter: โˆ’$22M over the past year, against โˆ’$76M the year before.

HIMS Free Cash Flow

Q4 2023: $22MQ1 2024: $26MQ2 2024: $54MQ3 2024: $85MQ4 2024: --Q1 2025: $50MQ2 2025: โˆ’$70MQ3 2025: $79MQ4 2025: โˆ’$3MQ1 2026: $53MQ2 2026: โˆ’$68MQ3 2026: $26M
Q4 2023: $22MQ1 2024: $26MQ2 2024: $54MQ3 2024: $85MQ4 2024: --Q1 2025: $50MQ2 2025: โˆ’$70MQ3 2025: $79MQ4 2025: โˆ’$3MQ1 2026: $53MQ2 2026: โˆ’$68MQ3 2026: $26M
QuarterFree cash flowYoY
Q3 2026$26M-67%
Q2 2026-$68.2M+$1.3M
Q1 2026$53.1M+5.9%
Q3 2025$79.3M-7%
Q2 2025-$69.5M-230%
Q1 2025$50.1M+94%
Q3 2024$85.3M+238%
Q2 2024$53.6M+219%

HIMS has the edge over ESTA on cash generation, producing positive trailing cash flow while its opponent burns cash.

ESTA Total Shares

Q4 2023: 26MQ1 2024: 28MQ2 2024: 28MQ3 2024: 28MQ4 2024: 28MQ1 2025: 29MQ2 2025: 29MQ3 2025: 30MQ4 2025: 30MQ1 2026: 30MQ2 2026: 30MQ3 2026: 30M
Q4 2023: 26MQ1 2024: 28MQ2 2024: 28MQ3 2024: 28MQ4 2024: 28MQ1 2025: 29MQ2 2025: 29MQ3 2025: 30MQ4 2025: 30MQ1 2026: 30MQ2 2026: 30MQ3 2026: 30M
PeriodChange %Net change
Quarterly+1%+309K shares
1 year+2.7%+809K shares
3 years+17%+4.4M shares
5 years+26%+6.3M shares
Available history+48%+9.9M shares

ESTA has 30M diluted shares, up 2.7% from a year ago.

HIMS Total Shares

Q4 2023: 209MQ1 2024: 229MQ2 2024: 235MQ3 2024: 235MQ4 2024: 237MQ1 2025: 247MQ2 2025: 257MQ3 2025: 249MQ4 2025: 258MQ1 2026: 228MQ2 2026: 232MQ3 2026: 234M
Q4 2023: 209MQ1 2024: 229MQ2 2024: 235MQ3 2024: 235MQ4 2024: 237MQ1 2025: 247MQ2 2025: 257MQ3 2025: 249MQ4 2025: 258MQ1 2026: 228MQ2 2026: 232MQ3 2026: 234M
PeriodChange %Net change
Quarterly+0.9%+2.1M shares
1 year-6%-14.9M shares
3 years+11%+23.7M shares
5 years+17%+33.8M shares

HIMS has the edge over ESTA on shareholder dilution, with a more favorable share count trend.

ESTA Net Leverage

ESTA's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

HIMS Net Leverage

Q1 2024: -49.8xQ2 2024: -5.5xQ3 2024: -2.9xQ4 2024: -2.8xQ1 2025: -2.1xQ2 2025: -7.3xQ3 2025: -2.2xQ4 2025: -1.4xQ1 2026: -5.9x
Q1 2024: -49.8xQ2 2024: -5.5xQ3 2024: -2.9xQ4 2024: -2.8xQ1 2025: -2.1xQ2 2025: -7.3xQ3 2025: -2.2xQ4 2025: -1.4xQ1 2026: -5.9x
QuarterNet LeverageStatus
Q1 2026-5.9xNet Cash
Q4 2025-1.4xNet Cash
Q3 2025-2.2xNet Cash
Q2 2025-7.3xNet Cash
Q1 2025-2.1xNet Cash
Q4 2024-2.8xNet Cash
Q3 2024-2.9xNet Cash
Q2 2024-5.5xNet Cash

HIMS has more cash than debt.

ESTA Weekly Momentum

MetricValueStatus
RSI48.1Neutral
Stochastic32.4Neutral

ESTA's weekly RSI is 48 (neutral) and its Stochastic is 32 (neutral).

HIMS Weekly Momentum

MetricValueStatus
RSI36.0Neutral
Stochastic23.0Neutral

HIMS's weekly RSI is 36 (neutral) and its Stochastic is 23 (neutral).

ESTA PE vs Healthcare Sector

ESTA has no meaningful PE right now: it lost money over the past year.

HIMS PE vs Healthcare Sector

MetricHIMSSector medianRelative
PEN/A26xโ€”

HIMS has no meaningful PE right now: it lost money over the past year.

ESTA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$64.17.1% above
20 week MA$74.17.4% below
50 week MA$71.94.6% below
100 week MA$56.522% above
200 week MA$53.329% above

ESTA has the edge over HIMS on trend strength, trading above more of its moving averages.

HIMS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$27.328% below
20 week MA$29.232% below
50 week MA$27.729% below
100 week MA$35.945% below
200 week MA$24.419% below

HIMS is in a downtrend: it's below all five of its weekly moving averages, and 19% below its 200-week average.

ESTA Yearly ROI

YearStart priceEnd priceROI
2020$27.1$35.0+29%
2021$35.0$63.5+81%
2022$63.5$63.0-0.8%
2023$63.0$25.9-59%
2024$25.9$45.9+77%
2025$45.9$76.5+66%
2026 YTD$76.5$68.6-10%

ESTA has the edge over HIMS on returns for 2026, with the stronger performance.

HIMS Yearly ROI

YearStart priceEnd priceROI
2020$9.89$15.0+51%
2021$15.0$6.65-56%
2022$6.65$6.43-3.3%
2023$6.43$8.90+38%
2024$8.90$26.6+198%
2025$26.6$34.3+29%
2026 YTD$34.3$19.7-42%

HIMS's yearly returns have swung widely, from +198% in 2024 to โˆ’56% in 2021. It's down 42% so far in 2026.

Give your agent the market.

Get API key