ESOA
Energy Services of America Corporation
ESOA has the edge over RDW overall, supported by lower modeled downside and stronger fundamentals.
RDW
Redwire Corporation
RDW's outlook is improving, though it still trails on the overall score.
ESOA Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Stable | |
| Strong |
ESOA's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
ESOA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 6.3x | $3.84 | -56% |
| Forward | 10x | $8.78 | — |
| Fair | 13x | $8.01 | -8.8% |
| Current | 14x | $8.78 | — |
| Expensive | 31x | $18.69 | +113% |
Historical ranges are pointers, not guarantees.
ESOA's PE is in its fair range at 14x. If earnings grow as analysts expect, today's price would be 10x next year's earnings.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
ESOA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for ESOA, with profitability improving. However, they disagree widely on these estimates.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect RDW's losses to shrink, with revenue growing.
ESOA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.84 | +38% |
| Q2 2026 | $0.61 | +281% |
| Q1 2026 | $0.55 | -50% |
| Q4 2025 | $0.13 | -91% |
| Q3 2025 | $0.02 | -99% |
| Q2 2025 | $0.16 | -89% |
| Q1 2025 | $1.10 | +86% |
| Q4 2024 | $1.44 | +162% |
| Q3 2024 | $1.51 | +243% |
ESOA has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
ESOA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $130M | +25% |
| Q1 2026 | $93.2M | +22% |
| Q4 2025 | $114.1M | +13% |
| Q3 2025 | $130.1M | +24% |
| Q2 2025 | $103.6M | +21% |
| Q1 2025 | $76.7M | +7.8% |
| Q4 2024 | $100.6M | +12% |
| Q3 2024 | $104.7M | -0.2% |
ESOA's revenue has grown year over year for seven quarters in a row: $130M last quarter, up 25% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 3.6% | +0.5 points |
| Q1 2026 | 1.1% | +12 points |
| Q4 2025 | 4.3% | +2.7 points |
| Q3 2025 | 5.8% | -2.6 points |
| Q2 2025 | 3.1% | -6.8 points |
| Q1 2025 | -11% | -9 points |
| Q4 2024 | 1.6% | -2.4 points |
| Q3 2024 | 8.4% | 0 points |
ESOA has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
ESOA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | -$4.8M | -$4.2M |
| Q1 2026 | -$62.2K | +$1M |
| Q4 2025 | $16.8M | +180% |
| Q3 2025 | -$6.5M | -$3.6M |
| Q2 2025 | -$582K | -104% |
| Q1 2025 | -$1.1M | +$3.8M |
| Q4 2024 | $6M | +305% |
| Q3 2024 | -$2.9M | -135% |
ESOA has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
ESOA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +6.2% | +1.1M shares |
| 1 year | +12% | +2M shares |
| 3 years | +12% | +2.1M shares |
| 5 years | +9.2% | +1.6M shares |
| Available history | +7.4% | +1.3M shares |
ESOA has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | $1,288 |
| Q4 2025 | $846,530 |
| Q3 2025 | — |
| Q3 2024 | — |
| Q3 2023 | — |
| Q2 2023 | $147,960 |
| Q3 2020 | — |
ESOA spent $847,818 buying back its own shares over the past year.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
ESOA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 0.9x | Very low |
| Q1 2026 | 0.8x | Very low |
| Q4 2025 | 2.1x | Moderate |
| Q3 2025 | 3.5x | Elevated |
| Q2 2025 | 2.6x | Moderate |
| Q1 2025 | 1.9x | Healthy |
| Q4 2024 | 1.3x | Healthy |
| Q3 2024 | 0.7x | Very low |
ESOA's net debt is less than a year of its operating earnings (EBITDA), down from 2.6 years a year ago.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
ESOA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 32.8 | Neutral |
| Stochastic | 5.4 | Oversold |
ESOA's weekly RSI is 33 (neutral) and its Stochastic is 5 (oversold).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
ESOA PE vs Industrials Sector
| Metric | ESOA | Sector median | Relative |
|---|---|---|---|
| PE | 14x | 24x | 40% below |
| PE % | 54 | 58 | 4 pts below |
ESOA is trading at 14x earnings, a 40% discount to the Industrials sector's median of 24x.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
ESOA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.73 | 9.8% below |
| 20 week MA | $12.2 | 28% below |
| 50 week MA | $12.8 | 31% below |
| 100 week MA | $11.6 | 24% below |
| 200 week MA | $8.79 | 0.1% below |
ESOA is in a downtrend: it's below all five of its weekly moving averages, and 0.1% below its 200-week average.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
ESOA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $0.82 | $1.25 | +52% |
| 2021 | $1.25 | $3.30 | +164% |
| 2022 | $3.30 | $2.68 | -19% |
| 2023 | $2.68 | $5.98 | +123% |
| 2024 | $5.98 | $13.2 | +121% |
| 2025 | $13.2 | $8.04 | -39% |
| 2026 YTD | $8.04 | $8.78 | +9.2% |
ESOA has finished higher in four of the last six years, four of them by more than 50%. It's up 9.2% so far in 2026.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over ESOA on returns for 2026, with the stronger performance.