ESCA

Escalade, Incorporated

66
Fundamentals75/ 100
Valuation59/ 100
Upside potential58/ 100
Risk potential20/ 100

ESCA has the edge over NKE overall, supported by stronger fundamentals.

NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has slightly lower modeled downside risk, despite its lower overall score.

ESCA Fundamentals

MetricStatus
Stable
Strong
Strong
Strong

ESCA's profitability, cash flow and balance sheet are currently strong, and its revenue is stable.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

ESCA PE Valuation

CHEAPFAIREXPENSIVE7.9x16x24x32x
CHEAPFAIREXPENSIVE7.9x16x24x32x
LevelPEPriceVs current
Cheap8.9x$15.66-25%
Current12x$20.99—
Fair14x$24.67+18%
Expensive18x$30.70+46%

Historical ranges are pointers, not guarantees.

ESCA's PE is in its fair range at 12x.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over ESCA in the historical PE scenario, which offers more potential upside but is not a forecast.

ESCA Forward outlook

There aren't enough analyst estimates for ESCA to show an outlook.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

ESCA Risk to reward

ScenarioChangePrice
Upside+29%$26.98
Downside-20%$16.69

Calculated from the latest close: $20.99 on Nov 12.

ESCA has a better modeled risk to reward balance than NKE, with more potential upside relative to its potential downside.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails ESCA on modeled risk to reward, with less potential upside relative to its potential downside.

ESCA Earnings Per Share

Q4 2023: $0.71Q1 2024: $0.91Q2 2024: $0.85Q3 2024: $0.94Q4 2024: $0.93Q1 2025: $0.99Q2 2025: $0.92Q3 2025: $0.92Q4 2025: $0.99Q1 2026: $1.12Q2 2026: $1.67Q3 2026: $1.75
Q4 2023: $0.71Q1 2024: $0.91Q2 2024: $0.85Q3 2024: $0.94Q4 2024: $0.93Q1 2025: $0.99Q2 2025: $0.92Q3 2025: $0.92Q4 2025: $0.99Q1 2026: $1.12Q2 2026: $1.67Q3 2026: $1.75
QuarterTTM EPSYoY
Q3 2026$1.75+90%
Q2 2026$1.67+82%
Q1 2026$1.12+13%
Q4 2025$0.99+6.5%
Q3 2025$0.92-2.1%
Q2 2025$0.92+8.2%
Q1 2025$0.99+8.8%
Q4 2024$0.93+31%

ESCA has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

ESCA Quarterly Revenue

Q4 2023: $66MQ1 2024: $57MQ2 2024: $63MQ3 2024: $68MQ4 2024: $64MQ1 2025: $55MQ2 2025: $54MQ3 2025: $68MQ4 2025: $63MQ1 2026: $56MQ2 2026: $58MQ3 2026: $66M
Q4 2023: $66MQ1 2024: $57MQ2 2024: $63MQ3 2024: $68MQ4 2024: $64MQ1 2025: $55MQ2 2025: $54MQ3 2025: $68MQ4 2025: $63MQ1 2026: $56MQ2 2026: $58MQ3 2026: $66M
QuarterRevenueYoY
Q3 2026$65.6M-3.2%
Q2 2026$57.7M+6.2%
Q1 2026$55.8M+0.6%
Q4 2025$62.6M-2.2%
Q3 2025$67.8M+0.1%
Q2 2025$54.3M-13%
Q1 2025$55.5M-3.2%
Q4 2024$63.9M-2.4%

ESCA has the edge over NKE on sales, with stronger typical year-over-year growth.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

ESCA Free Cash Flow

Q4 2023: $20MQ1 2024: −$350,000Q2 2024: $12MQ3 2024: $10MQ4 2024: $12MQ1 2025: $3MQ2 2025: $13MQ3 2025: −$1MQ4 2025: $14MQ1 2026: $5MQ2 2026: $8MQ3 2026: $14M
Q4 2023: $20MQ1 2024: −$350,000Q2 2024: $12MQ3 2024: $10MQ4 2024: $12MQ1 2025: $3MQ2 2025: $13MQ3 2025: −$1MQ4 2025: $14MQ1 2026: $5MQ2 2026: $8MQ3 2026: $14M
QuarterFree cash flowYoY
Q3 2026$14M+$15.2M
Q2 2026$8.2M-36%
Q1 2026$5.3M+63%
Q4 2025$13.7M+16%
Q3 2025-$1.3M-112%
Q2 2025$12.9M+3.1%
Q1 2025$3.2M+$3.6M
Q4 2024$11.7M-42%

ESCA has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

ESCA Total Shares

Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 14MQ1 2025: 14MQ2 2025: 14MQ3 2025: 14MQ4 2025: 14MQ1 2026: 14MQ2 2026: 14MQ3 2026: 14M
Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 14MQ1 2025: 14MQ2 2025: 14MQ3 2025: 14MQ4 2025: 14MQ1 2026: 14MQ2 2026: 14MQ3 2026: 14M
PeriodChange %Net change
Quarterly0%+1K shares
1 year+0.2%+31K shares
3 years+0.1%+15K shares
5 years+0.7%+94K shares
Available history-3.7%-537K shares

ESCA has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

ESCA Net Leverage

Q4 2023: 2.2xQ1 2024: 2.0xQ2 2024: 1.7xQ3 2024: 1.1xQ4 2024: 0.8xQ1 2025: 0.8xQ2 2025: 0.5xQ3 2025: 0.7xQ4 2025: 0.3xQ1 2026: 0.1xQ2 2026: -0.0xQ3 2026: -0.3x
Q4 2023: 2.2xQ1 2024: 2.0xQ2 2024: 1.7xQ3 2024: 1.1xQ4 2024: 0.8xQ1 2025: 0.8xQ2 2025: 0.5xQ3 2025: 0.7xQ4 2025: 0.3xQ1 2026: 0.1xQ2 2026: -0.0xQ3 2026: -0.3x
QuarterNet LeverageStatus
Q3 2026-0.3xNet Cash
Q2 2026-0.0xNet Cash
Q1 20260.1xVery low
Q4 20250.3xVery low
Q3 20250.7xVery low
Q2 20250.5xVery low
Q1 20250.8xVery low
Q4 20240.8xVery low

ESCA has the edge over NKE on leverage, with a lower net debt burden relative to earnings.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE's net debt is less than a year of its operating earnings (EBITDA).

ESCA Weekly Momentum

MetricValueStatus
RSI60.3Neutral
Stochastic49.4Neutral

ESCA's weekly RSI is 60 (neutral) and its Stochastic is 49 (neutral).

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

ESCA PE vs Consumer Cyclical Sector

MetricESCASector medianRelative
PE12x18x33% below
PE %364711 pts below

ESCA has the edge over NKE on valuation relative to its sector.

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

ESCA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$19.57.8% above
20 week MA$19.76.4% above
50 week MA$17.619% above
100 week MA$15.733% above
200 week MA$15.338% above

ESCA has the edge over NKE on trend strength, trading above more of its moving averages.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

ESCA Yearly ROI

YearStart priceEnd priceROI
2020$9.79$21.7+122%
2021$21.7$15.7-28%
2022$15.7$9.81-37%
2023$9.81$20.1+105%
2024$20.1$14.4-29%
2025$14.4$13.4-6.8%
2026 YTD$13.4$21.0+57%

ESCA has the edge over NKE on returns for 2026, with the stronger performance.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

Give your agent the market.

Get API key